Union Pacific Corporation (UNP) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 6.22M | 6.08B | 6.24B | 6.15B | 6.03B | 6.12B | 6.09B | 6.01B | 6.03B | 6.16B | 5.94B | 5.96B | 6.06B | 6.18B | 6.57B | 6.27B | 5.86B | 5.73B | 5.57B | 5.5B |
| Revenue Growth % | -99.9% | -0.59% | 2.51% | 2.45% | -0.07% | -0.62% | 2.52% | 0.74% | -0.41% | -0.34% | -9.52% | -4.88% | 3.34% | 7.8% | 17.97% | 13.9% | 17.18% | 11.52% | 13.15% | 29.69% |
| Cost of Goods Sold | 1.87M | 3.35B | 3.34B | 3.32B | 3.3B | 3.31B | 3.32B | 3.28B | 3.31B | 3.39B | 3.39B | 3.41B | 3.4B | 3.47B | 3.61B | 3.44B | 3.15B | 2.99B | 2.86B | 2.75B |
| COGS % of Revenue | 30.08% | 55.12% | 53.54% | 53.9% | 54.7% | 54.16% | 54.52% | 54.59% | 54.88% | 55.06% | 56.99% | 57.15% | 56.23% | 56.1% | 55.04% | 54.92% | 53.69% | 52.17% | 51.46% | 49.91% |
| Gross Profit | 4.35M | 2.73B | 2.9B | 2.84B | 2.73B | 2.81B | 2.77B | 2.73B | 2.72B | 2.77B | 2.56B | 2.56B | 2.65B | 2.71B | 2.95B | 2.83B | 2.71B | 2.74B | 2.7B | 2.76B |
| Gross Margin % | 69.92% | 44.88% | 46.46% | 46.1% | 45.3% | 45.84% | 45.48% | 45.41% | 45.12% | 44.94% | 43.01% | 42.85% | 43.77% | 43.9% | 44.96% | 45.08% | 46.31% | 47.83% | 48.54% | 50.09% |
| Gross Profit Growth % | -99.84% | -2.67% | 4.73% | 4% | 0.33% | 1.37% | 8.41% | 6.77% | 2.64% | 2.03% | -13.45% | -9.59% | -2.32% | -1.06% | 9.25% | 2.5% | 17.34% | 8.85% | 15.97% | 45.95% |
| Operating Expenses | 3.76M | 344M | 352M | 319M | 359M | 281M | 354M | 336M | 355M | 361M | 378M | 351M | 357M | 301M | 319M | 331M | 337M | 302M | 270M | 284M |
| OpEx % of Revenue | 60.46% | 5.65% | 5.64% | 5.18% | 5.96% | 4.59% | 5.81% | 5.59% | 5.89% | 5.86% | 6.36% | 5.89% | 5.9% | 4.87% | 4.86% | 5.28% | 5.75% | 5.27% | 4.85% | 5.16% |
| Selling, General & Admin | 0 | 344M | 0 | 0 | -13M | 0 | 0 | 336M | 355M | 361M | 378M | 351M | 357M | 301M | 319M | 331M | 337M | 302M | 270M | 284M |
| SG&A % of Revenue | - | 5.65% | - | - | -0.22% | - | - | 5.59% | 5.89% | 5.86% | 6.36% | 5.89% | 5.9% | 4.87% | 4.86% | 5.28% | 5.75% | 5.27% | 4.85% | 5.16% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 1000K | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 2.46M | 2.39B | 2.55B | 2.52B | 2.37B | 2.52B | 2.41B | 2.39B | 2.37B | 2.41B | 2.18B | 2.2B | 2.29B | 2.41B | 2.63B | 2.5B | 2.38B | 2.44B | 2.43B | 2.47B |
| Operating Margin % | 39.54% | 39.23% | 40.82% | 40.92% | 39.34% | 41.25% | 39.55% | 39.82% | 39.33% | 39.08% | 36.64% | 36.96% | 37.88% | 39.03% | 40.1% | 39.8% | 40.56% | 42.56% | 43.69% | 44.93% |
| Operating Income Growth % | -99.9% | -5.47% | 5.81% | 5.27% | -0.04% | 4.9% | 10.66% | 8.53% | 3.4% | -0.21% | -17.32% | -11.66% | -3.49% | -1.15% | 8.26% | 0.89% | 19.27% | 21.64% | 19.74% | 49.52% |
| EBITDA | 2.46M | 3.01B | 3.17B | 3.14B | 2.98B | 3.13B | 3.02B | 3B | 2.97B | 3B | 2.77B | 2.78B | 2.88B | 3B | 3.2B | 3.05B | 2.93B | 3B | 2.98B | 3.02B |
| EBITDA Margin % | 39.54% | 49.48% | 50.72% | 50.99% | 49.46% | 51.15% | 49.55% | 49.88% | 49.28% | 48.74% | 46.56% | 46.69% | 47.64% | 48.5% | 48.68% | 48.72% | 50.03% | 52.26% | 53.63% | 54.92% |
| EBITDA Growth % | -99.92% | -3.83% | 4.94% | 4.74% | 0.3% | 4.3% | 9.11% | 7.61% | 3.02% | 0.17% | -13.45% | -8.84% | -1.6% | 0.03% | 7.07% | 1.03% | 15.34% | 16.89% | 15.43% | 37.1% |
| D&A (Non-Cash Add-back) | 0 | 624M | 618M | 620M | 610M | 606M | 609M | 604M | 600M | 595M | 589M | 580M | 591M | 585M | 563M | 559M | 555M | 556M | 553M | 550M |
| EBIT | 0 | 2.73B | 2.65B | 2.65B | 2.45B | 2.59B | 2.5B | 2.5B | 2.46B | 2.52B | 2.28B | 2.3B | 2.48B | 2.5B | 2.65B | 2.52B | 2.42B | 2.4B | 2.47B | 2.48B |
| Net Interest Income | 0 | -311M | -327M | -319M | -322M | -312M | -314M | -295M | -324M | -279M | -334M | -339M | -336M | -333M | -315M | -316M | -307M | -294M | -288M | -282M |
| Interest Income | 0 | 14M | 0 | 16M | 0 | 0 | 0 | 24M | 0 | 52M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1M | 2M | 0 |
| Interest Expense | -320K | 325M | 327M | 335M | 322M | 312M | 314M | 319M | 324M | 331M | 334M | 339M | 336M | 333M | 315M | 316M | 307M | 295M | 290M | 282M |
| Other Income/Expense | -229K | 21M | -231M | -205M | -244M | -244M | -220M | -208M | -232M | -223M | -228M | -246M | -152M | -241M | -191M | -153M | -260M | -212M | -252M | -157M |
| Pretax Income | 2.23M | 2.41B | 2.32B | 2.31B | 2.13B | 2.28B | 2.19B | 2.18B | 2.14B | 2.18B | 1.95B | 1.96B | 2.14B | 2.17B | 2.44B | 2.34B | 2.12B | 2.23B | 2.18B | 2.32B |
| Pretax Margin % | 35.85% | 39.57% | 37.12% | 37.59% | 35.29% | 37.27% | 35.94% | 36.36% | 35.48% | 35.46% | 32.81% | 32.84% | 35.37% | 35.13% | 37.19% | 37.36% | 36.13% | 38.86% | 39.17% | 42.08% |
| Income Tax | -528K | 560M | 530M | 437M | 501M | 519M | 518M | 511M | 499M | 532M | 421M | 389M | 512M | 533M | 547M | 507M | 487M | 517M | 507M | 518M |
| Effective Tax Rate % | -23.69% | 23.26% | 22.86% | 18.89% | 23.55% | 22.75% | 23.66% | 23.4% | 23.32% | 24.36% | 21.6% | 19.87% | 23.9% | 24.55% | 22.4% | 21.65% | 23% | 23.2% | 23.26% | 22.37% |
| Net Income | 1.7M | 1.85B | 1.79B | 1.88B | 1.63B | 1.76B | 1.67B | 1.67B | 1.64B | 1.65B | 1.53B | 1.57B | 1.63B | 1.64B | 1.9B | 1.83B | 1.63B | 1.71B | 1.67B | 1.8B |
| Net Margin % | 27.36% | 30.37% | 28.64% | 30.48% | 26.98% | 28.79% | 27.43% | 27.85% | 27.21% | 26.82% | 25.72% | 26.31% | 26.92% | 26.5% | 28.86% | 29.27% | 27.82% | 29.84% | 30.06% | 32.67% |
| Net Income Growth % | -99.9% | 4.88% | 7% | 12.13% | -0.91% | 6.66% | 9.36% | 6.63% | 0.67% | 0.85% | -19.37% | -14.5% | 0% | -4.27% | 13.27% | 2.06% | 21.55% | 23.99% | 22.74% | 58.83% |
| Net Income (Continuing) | 1.7M | 1.85B | 1.79B | 1.88B | 1.63B | 1.76B | 1.67B | 1.67B | 1.64B | 1.65B | 1.53B | 1.57B | 1.63B | 1.64B | 1.9B | 1.83B | 1.63B | 1.71B | 1.67B | 1.8B |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 2.87 | 3.11 | 3.01 | 3.15 | 2.70 | 2.91 | 2.75 | 2.74 | 2.69 | 2.71 | 2.51 | 2.57 | 2.67 | 2.67 | 3.05 | 2.93 | 2.57 | 2.66 | 2.57 | 2.72 |
| EPS Growth % | 6.24% | 6.87% | 9.45% | 14.96% | 0.43% | 7.38% | 9.56% | 6.61% | 0.75% | 1.5% | -17.7% | -12.29% | 3.89% | 0.38% | 18.68% | 7.72% | 28.5% | 29.76% | 27.86% | 62.87% |
| EPS (Basic) | 2.87 | 3.12 | 3.02 | 3.16 | 2.71 | 2.92 | 2.75 | 2.75 | 2.69 | 2.71 | 2.51 | 2.58 | 2.67 | 2.67 | 3.05 | 2.93 | 2.58 | 2.67 | 2.58 | 2.73 |
| Diluted Shares Outstanding | 593.6M | 593.5M | 593.2M | 594.8M | 601.9M | 608.6M | 608.6M | 610.3M | 610.2M | 609.9M | 609.8M | 609.5M | 611.5M | 613.7M | 621.5M | 626.8M | 633.6M | 642.1M | 650.3M | 660.1M |
| Basic Shares Outstanding | 593M | 592.5M | 592.4M | 594.1M | 601M | 607.6M | 607.6M | 609.4M | 609.2M | 608.9M | 608.7M | 608.7M | 610.6M | 612.7M | 620.4M | 625.6M | 632.2M | 640.4M | 648.7M | 658.5M |
| Dividend Payout Ratio | - | 44.26% | 45.81% | 42.38% | 49.45% | 45.97% | 48.77% | 47.4% | 48.45% | 48% | 51.83% | 50.54% | 48.77% | 48.66% | 42.53% | 44.31% | 45.58% | 44.13% | 41.54% | 38.93% |