TransDigm Group Incorporated (TDG) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 |
|---|
| Sales/Revenue | 2.54B | 2.29B | 2.44B | 2.24B | 2.15B | 2.01B | 2.19B | 2.05B | 1.92B | 1.79B | 1.85B | 1.74B | 1.59B | 1.4B | 1.51B | 1.4B | 1.33B | 1.19B | 1.28B | 1.22B |
| Revenue Growth % | 18.33% | 13.91% | 11.48% | 9.34% | 12.04% | 12.13% | 18.03% | 17.32% | 20.54% | 28.06% | 22.65% | 24.75% | 19.97% | 17% | 18.06% | 14.78% | 11.14% | 7.76% | 9.04% | 19.18% |
| Cost of Goods Sold | 1.03B | 989M | 967M | 905M | 876M | 771M | 927M | 826M | 767M | 747M | 760M | 715M | 663M | 604M | 624M | 582M | 591M | 533M | 554M | 563M |
| COGS % of Revenue | 40.61% | 43.28% | 39.68% | 40.46% | 40.74% | 38.43% | 42.41% | 40.37% | 39.97% | 41.76% | 41.04% | 41% | 41.65% | 43.24% | 41.32% | 41.63% | 44.54% | 44.64% | 43.32% | 46.22% |
| Gross Profit | 1.51B | 1.3B | 1.47B | 1.33B | 1.27B | 1.24B | 1.26B | 1.22B | 1.15B | 1.04B | 1.09B | 1.03B | 929M | 793M | 886M | 816M | 736M | 661M | 725M | 655M |
| Gross Margin % | 59.39% | 56.72% | 60.32% | 59.54% | 59.26% | 61.57% | 57.59% | 59.63% | 60.03% | 58.24% | 58.96% | 59% | 58.35% | 56.76% | 58.68% | 58.37% | 55.46% | 55.36% | 56.68% | 53.78% |
| Gross Profit Growth % | 18.6% | 4.94% | 16.76% | 9.18% | 10.59% | 18.52% | 15.29% | 18.56% | 24% | 31.4% | 23.25% | 26.1% | 26.22% | 19.97% | 22.21% | 24.58% | 24.32% | 22.18% | 35.26% | 33.4% |
| Operating Expenses | 333M | 254M | 309M | 293M | 283M | 261M | 316M | 286M | 285M | 255M | 236M | 246M | 234M | 203M | 245M | 217M | 216M | 206M | 190M | 208M |
| OpEx % of Revenue | 13.09% | 11.12% | 12.68% | 13.1% | 13.16% | 13.01% | 14.46% | 13.98% | 14.85% | 14.25% | 12.74% | 14.11% | 14.7% | 14.53% | 16.23% | 15.52% | 16.28% | 17.25% | 14.86% | 17.08% |
| Selling, General & Admin | 273M | 254M | 248M | 236M | 231M | 207M | 252M | 227M | 237M | 219M | 199M | 203M | 196M | 169M | 206M | 181M | 177M | 166M | 149M | 168M |
| SG&A % of Revenue | 10.73% | 11.12% | 10.18% | 10.55% | 10.74% | 10.32% | 11.53% | 11.09% | 12.35% | 12.24% | 10.75% | 11.64% | 12.31% | 12.1% | 13.64% | 12.95% | 13.34% | 13.9% | 11.65% | 13.79% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 1000K | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Operating Income | 1.18B | 1.04B | 1.16B | 1.04B | 991M | 974M | 943M | 934M | 867M | 787M | 856M | 783M | 695M | 590M | 641M | 599M | 520M | 455M | 535M | 447M |
| Operating Margin % | 46.3% | 45.6% | 47.64% | 46.45% | 46.09% | 48.55% | 43.14% | 45.65% | 45.18% | 43.99% | 46.22% | 44.9% | 43.66% | 42.23% | 42.45% | 42.85% | 39.19% | 38.11% | 41.83% | 36.7% |
| Operating Income Growth % | 18.87% | 6.98% | 23.12% | 11.24% | 14.3% | 23.76% | 10.16% | 19.28% | 24.75% | 33.39% | 33.54% | 30.72% | 33.65% | 29.67% | 19.81% | 34% | 31.98% | 44.44% | 71.47% | 56.29% |
| EBITDA | 1.24B | 1.14B | 1.26B | 1.13B | 1.08B | 1.06B | 1.04B | 1.01B | 939M | 858M | 925M | 853M | 761M | 653M | 706M | 660M | 582M | 520M | 600M | 511M |
| EBITDA Margin % | 48.66% | 49.98% | 51.58% | 50.56% | 50.23% | 53.04% | 47.39% | 49.36% | 48.93% | 47.96% | 49.95% | 48.91% | 47.8% | 46.74% | 46.76% | 47.21% | 43.86% | 43.55% | 46.91% | 41.95% |
| EBITDA Growth % | 14.63% | 7.33% | 21.33% | 11.98% | 15.02% | 24.01% | 12% | 18.41% | 23.39% | 31.39% | 31.02% | 29.24% | 30.76% | 25.58% | 17.67% | 29.16% | 26.52% | 39.41% | 56.25% | 43.54% |
| D&A (Non-Cash Add-back) | 60M | 100M | 96M | 92M | 89M | 90M | 93M | 76M | 72M | 71M | 69M | 70M | 66M | 63M | 65M | 61M | 62M | 65M | 65M | 64M |
| EBIT | 1.18B | 1.05B | 1.17B | 1.03B | 1B | 997M | 948M | 918M | 845M | 788M | 842M | 760M | 692M | 587M | 638M | 581M | 526M | 457M | 548M | 507M |
| Net Interest Income | -484M | -475M | -420M | -397M | -378M | -378M | -342M | -346M | -354M | -300M | -307M | -323M | -300M | -290M | -276M | -269M | -266M | -264M | -262M | -276M |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 484M | 475M | 420M | 397M | 378M | 378M | 342M | 346M | 354M | 300M | 307M | 323M | 300M | 290M | 276M | 269M | 266M | 264M | 262M | 276M |
| Other Income/Expense | -478M | -470M | -408M | -404M | -369M | -355M | -338M | -332M | -348M | -299M | -306M | -314M | -298M | -289M | -280M | -287M | -260M | -262M | -248M | -203M |
| Pretax Income | 700M | 572M | 753M | 635M | 622M | 619M | 605M | 602M | 519M | 488M | 550M | 469M | 397M | 301M | 361M | 312M | 260M | 193M | 287M | 244M |
| Pretax Margin % | 27.52% | 25.03% | 30.9% | 28.39% | 28.93% | 30.86% | 27.68% | 29.42% | 27.05% | 27.28% | 29.7% | 26.89% | 24.94% | 21.55% | 23.91% | 22.32% | 19.59% | 16.16% | 22.44% | 20.03% |
| Income Tax | 164M | 127M | 144M | 142M | 143M | 126M | 138M | 141M | 115M | 106M | 136M | 117M | 93M | 72M | 96M | 73M | 61M | 30M | 79M | -73M |
| Effective Tax Rate % | 23.43% | 22.2% | 19.12% | 22.36% | 22.99% | 20.36% | 22.81% | 23.42% | 22.16% | 21.72% | 24.73% | 24.95% | 23.43% | 23.92% | 26.59% | 23.4% | 23.46% | 15.54% | 27.53% | -29.92% |
| Net Income | 535M | 386M | 610M | 492M | 479M | 493M | 468M | 461M | 403M | 382M | 415M | 351M | 304M | 228M | 266M | 238M | 199M | 163M | 209M | 317M |
| Net Margin % | 21.03% | 16.89% | 25.03% | 21.99% | 22.28% | 24.58% | 21.41% | 22.53% | 21% | 21.35% | 22.41% | 20.13% | 19.1% | 16.32% | 17.62% | 17.02% | 15% | 13.65% | 16.34% | 26.03% |
| Net Income Growth % | 11.69% | -21.7% | 30.34% | 6.72% | 18.86% | 29.06% | 12.77% | 31.34% | 32.57% | 67.54% | 56.02% | 47.48% | 52.76% | 39.88% | 27.27% | -24.92% | 91.35% | 226% | 154.88% | 5383.33% |
| Net Income (Continuing) | 536M | 445M | 609M | 493M | 479M | 493M | 467M | 461M | 404M | 382M | 414M | 352M | 304M | 229M | 265M | 239M | 199M | 163M | 208M | 317M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1000K | 0 | 0 |
| Minority Interest | 8M | 7M | 7M | 8M | 7M | 7M | 7M | 8M | 7M | 7M | 6M | 7M | 8M | 8M | 7M | 8M | 6M | 7M | 6M | 6M |
| EPS (Diluted) | 9.20 | 6.62 | 7.75 | 8.47 | 8.24 | 7.62 | 5.79 | 7.96 | 6.97 | 4.87 | 7.23 | 6.14 | 5.32 | 3.33 | 3.98 | 4.10 | 3.38 | 1.98 | 3.58 | 5.43 |
| EPS Growth % | 11.59% | -13.08% | 33.78% | 6.38% | 18.25% | 56.38% | -19.82% | 29.75% | 30.96% | 46.36% | 81.59% | 49.54% | 57.58% | 68.36% | 11.18% | -24.4% | 89.72% | 570.01% | 103.04% | 5284.43% |
| EPS (Basic) | 9.20 | 6.62 | 7.75 | 8.47 | 8.24 | 7.62 | 5.79 | 7.96 | 6.97 | 4.87 | 7.23 | 6.14 | 5.32 | 3.33 | 3.98 | 4.10 | 3.38 | 1.98 | 3.58 | 5.43 |
| Diluted Shares Outstanding | 58.2M | 58.2M | 58.1M | 58.1M | 58.1M | 58.3M | 58M | 57.9M | 57.8M | 57.7M | 57.3M | 57.2M | 57.1M | 57.1M | 56.8M | 58M | 58.9M | 59.2M | 58.4M | 58.4M |
| Basic Shares Outstanding | 58.2M | 58.2M | 58.1M | 58.1M | 58.1M | 58.3M | 58M | 57.9M | 57.8M | 57.7M | 57.3M | 57.2M | 57.1M | 57.1M | 56.8M | 58M | 58.9M | 59.2M | 58.4M | 58.4M |
| Dividend Payout Ratio | - | 15.29% | 857.87% | - | - | 891.68% | - | - | - | 533.51% | - | - | - | 16.67% | 392.86% | - | - | 28.22% | - | - |