Berto Acquisition Corp. Warrant (TACOW) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q2'25 | Q2'20 | Q1'20 | Q4'19 | Q3'19 | Q2'19 | Q1'19 | Q4'18 | Q3'18 | Q2'18 | Q1'18 | Q4'17 | Q3'17 | Q2'17 | Q1'17 | Q4'16 | Q3'16 | Q2'16 | Q1'16 |
|---|
| Sales/Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| COGS % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | 0 | 0 | 3.71M | -106.95M | -111.77M | -3.45M | 4.52M | 3.66M | 10.7M | 9.2M | 7.8M | 6.34M | 12.82M | 9.53M | 10.28M | 8.61M | 15.93M | 10.93M | 16.45M | 71.27M |
| Gross Margin % | - | - | 3.54% | -97.4% | -71.15% | -2.87% | 3.72% | 3.2% | 6.8% | 7.8% | 6.62% | 5.63% | 8.75% | 8.59% | 9.46% | 8.18% | 10.6% | 10.46% | 8.33% | 73.17% |
| Gross Profit Growth % | - | - | -17.95% | -3022.96% | -1144.96% | -137.52% | -42.12% | -42.27% | -16.6% | -3.55% | -24.06% | -26.41% | -19.48% | -12.76% | -37.52% | -87.92% | 213.4% | -92.77% | - | - |
| Operating Expenses | 482.1K | 229.16K | 9.43M | 9.87M | 12.14M | 10.42M | 10.85M | 10.46M | 13.42M | 9.61M | 10.32M | 10.43M | 10.98M | 8.82M | 9.05M | 9.3M | 12.15M | 8.57M | 16.51M | 90.66M |
| OpEx % of Revenue | - | - | 9.02% | 8.98% | 7.73% | 8.67% | 8.93% | 9.16% | 8.53% | 8.15% | 8.76% | 9.27% | 7.49% | 7.94% | 8.34% | 8.83% | 8.09% | 8.2% | 8.36% | 93.08% |
| Selling, General & Admin | 482.1K | 229.16K | 9.43M | 9.87M | 12.14M | 10.42M | 10.85M | 10.46M | 13.42M | 9.61M | 10.32M | 10.43M | 10.98M | 8.82M | 9.05M | 9.3M | 12.15M | 8.57M | 16.51M | 90.66M |
| SG&A % of Revenue | - | - | 9.02% | 8.98% | 7.73% | 8.67% | 8.93% | 9.16% | 8.53% | 8.15% | 8.76% | 9.27% | 7.49% | 7.94% | 8.34% | 8.83% | 8.09% | 8.2% | 8.36% | 93.08% |
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income | -482.1K | -229.16K | 3.71M | -106.95M | -103.59M | -3.45M | 4.52M | 3.66M | 10.7M | 9.2M | 7.8M | 6.34M | 12.82M | 9.53M | 10.28M | 8.61M | 15.93M | 10.93M | 16.45M | 6.74M |
| Operating Margin % | - | - | 3.54% | -97.4% | -65.94% | -2.87% | 3.72% | 3.2% | 6.8% | 7.8% | 6.62% | 5.63% | 8.75% | 8.59% | 9.46% | 8.18% | 10.6% | 10.46% | 8.33% | 6.92% |
| Operating Income Growth % | - | - | -17.95% | -3022.96% | -1068.52% | -137.52% | -42.12% | -42.27% | -16.6% | -3.55% | -24.06% | -26.41% | -19.48% | -12.76% | -37.52% | 27.79% | 750.88% | 198.31% | 100.6% | 100.73% |
| EBITDA | -482.1K | -229.16K | 15.1M | -95.58M | -88.8M | 7.59M | 15.41M | 14.65M | 18.86M | 14.8M | 13.62M | 12.23M | 20.12M | 14.91M | 15.5M | 13.66M | 22.82M | 16.03M | 27.36M | 12.23M |
| EBITDA Margin % | - | - | 14.44% | -87.04% | -56.52% | 6.32% | 12.69% | 12.83% | 11.99% | 12.56% | 11.56% | 10.87% | 13.73% | 13.44% | 14.27% | 12.96% | 15.19% | 15.35% | 13.86% | 12.55% |
| EBITDA Growth % | - | - | -1.99% | -752.55% | -570.9% | -48.69% | 13.14% | 19.77% | -6.27% | -0.76% | -12.13% | -10.46% | -11.84% | -6.97% | -43.36% | 11.71% | 3854.77% | 34.56% | 100.99% | 102.95% |
| D&A (Non-Cash Add-back) | 0 | 0 | 11.39M | 11.37M | 14.8M | 11.04M | 10.89M | 10.99M | 8.16M | 5.61M | 5.81M | 5.89M | 7.29M | 5.38M | 5.22M | 5.04M | 6.89M | 5.11M | 10.92M | 5.49M |
| EBIT | -482.1K | -229.16K | 3.71M | -106.95M | -106.73M | 0 | 4.61M | 3.76M | 10.83M | 9.72M | 7.8M | 6.34M | 0 | 9.53M | 10.28M | 8.61M | 15.88M | 10.44M | 16.25M | 0 |
| Net Interest Income | 3.19K | 6.59K | -1.28M | -1.51M | -2.07M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 3.19K | 6.59K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 0 | 0 | 1.28M | 1.51M | 2.07M | 1.66M | 1.72M | 1.78M | 3.09M | 2.06M | 2.01M | 1.91M | 2.4M | 1.63M | 1.63M | 1.54M | 2.04M | 1.41M | 2.88M | 0 |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax Income | 2.22M | 1.86M | 2.42M | -108.46M | -108.8M | -5.11M | 2.89M | 1.98M | 7.74M | 7.66M | 5.79M | 4.43M | 10.42M | 7.91M | 8.65M | 7.07M | 13.84M | 9.03M | 13.38M | 5.2M |
| Pretax Margin % | - | - | 2.32% | -98.77% | -69.26% | -4.25% | 2.38% | 1.73% | 4.92% | 6.5% | 4.92% | 3.93% | 7.11% | 7.12% | 7.97% | 6.71% | 9.21% | 8.64% | 6.78% | 5.34% |
| Income Tax | 0 | 0 | 3M | -5.99M | 471K | 2.5M | 846K | 554K | 2.1M | 1.78M | 1.58M | 1.2M | -18.63M | 2.85M | 3.35M | 2.8M | 5.83M | 4M | 5.5M | 2.14M |
| Effective Tax Rate % | 0% | 0% | 123.71% | 5.52% | -0.43% | -48.89% | 29.25% | 27.99% | 27.07% | 23.28% | 27.3% | 27.1% | -178.72% | 36.04% | 38.74% | 39.6% | 42.12% | 44.32% | 41.11% | 41.17% |
| Net Income | 2.22M | 1.86M | -576K | -102.47M | -110.62M | -7.67M | 2.09M | 1.43M | 5.65M | 5.87M | 4.21M | 3.23M | 35.2M | 5.1M | 5.33M | 4.24M | 8.04M | 4.95M | 7.92M | 3.06M |
| Net Margin % | - | - | -0.55% | -93.31% | -70.41% | -6.38% | 1.72% | 1.25% | 3.59% | 4.99% | 3.57% | 2.87% | 24.02% | 4.6% | 4.91% | 4.02% | 5.35% | 4.74% | 4.01% | 3.14% |
| Net Income Growth % | - | - | -127.53% | -7290.74% | -2059.19% | -230.56% | -50.31% | -55.87% | -83.96% | 15.15% | -21.01% | -23.81% | 337.89% | 3.07% | -32.74% | 38.45% | 1364.3% | 54.04% | 100.29% | 100.74% |
| Net Income (Continuing) | 2.22M | 1.86M | -576K | -102.47M | -110.62M | -7.67M | 2.09M | 1.43M | 5.65M | 5.87M | 4.21M | 3.23M | 35.2M | 5.1M | 5.33M | 4.24M | 8.04M | 4.95M | 7.92M | 3.06M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.06 | 0.05 | -0.02 | -2.76 | -2.99 | -0.21 | 0.06 | 0.04 | 0.15 | 0.15 | 0.11 | 0.08 | 0.88 | 0.13 | 0.13 | 0.10 | 0.20 | 0.13 | 0.20 | 0.08 |
| EPS Growth % | - | - | -127.58% | -7325.13% | -2093.33% | -240% | -48.91% | -53.58% | -82.95% | 15.38% | -15.38% | -17.7% | 340% | 0% | -35% | 26.26% | 1308.45% | 56.44% | 100.04% | 100.09% |
| EPS (Basic) | 0.06 | 0.05 | -0.02 | -2.76 | -2.99 | -0.21 | 0.06 | 0.04 | 0.15 | 0.15 | 0.11 | 0.08 | 0.91 | 0.13 | 0.14 | 0.11 | 0.21 | 0.13 | 0.21 | 0.08 |
| Diluted Shares Outstanding | 30.02M | 37.2M | 37.08M | 37.08M | 37.02M | 37M | 37.22M | 37.35M | 38.68M | 39.11M | 38.94M | 39.22M | 39.95M | 40.02M | 40.09M | 40.38M | 39.27M | 38.68M | 38.67M | 38.67M |
| Basic Shares Outstanding | 30.02M | 37.2M | 37.08M | 37.08M | 37.02M | 37M | 36.99M | 37.16M | 38.11M | 38.31M | 38.37M | 38.44M | 38.69M | 38.74M | 38.77M | 39M | 38.73M | 38.52M | 38.55M | 38.55M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |