Stellantis N.V. (STLA) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q2'25 | Q4'24 | Q2'24 | Q4'23 | Q4'20 | Q3'20 | Q2'20 | Q1'20 | Q4'19 | Q3'19 | Q2'19 | Q1'19 | Q4'18 | Q3'18 | Q2'18 | Q1'18 | Q4'17 | Q3'17 |
|---|
| Sales/Revenue | 38.13B | 141.85B | 38.45B | 71.86B | 85.02B | 91.18B | 28.59B | 25.81B | 11.71B | 20.57B | 29.64B | 27.32B | 26.74B | 24.48B | 29.47B | 27.59B | 28.99B | 27.03B | 28.88B | 26.41B |
| Revenue Growth % | - | 97.39% | -54.78% | -21.18% | - | - | -3.56% | -5.52% | -56.22% | -15.99% | 0.57% | -0.99% | -7.77% | -9.42% | 2.07% | 4.47% | 3.82% | -2.5% | -2.84% | -1.57% |
| Cost of Goods Sold | 33.7B | 33.7B | 36.08B | 66.17B | 69.82B | 74.41B | 24.33B | 21.71B | 11.04B | 18.88B | 25.13B | 23.77B | 23.09B | 21.18B | 25.58B | 23.58B | 24.97B | 23.06B | 24.61B | 22.28B |
| COGS % of Revenue | 88.39% | 23.76% | 93.84% | 92.08% | 82.12% | 81.61% | 85.09% | 84.12% | 94.33% | 91.79% | 84.76% | 86.99% | 86.34% | 86.52% | 86.8% | 85.47% | 86.13% | 85.31% | 85.23% | 84.35% |
| Gross Profit | 4.43B | -8.11B | 38.45B | 5.69B | 15.2B | 16.77B | 4.26B | 4.1B | 664M | 1.69B | 4.52B | 3.55B | 3.65B | 3.3B | 3.89B | 4.01B | 4.02B | 3.97B | 4.26B | 4.13B |
| Gross Margin % | 11.61% | -5.72% | 100% | 7.92% | 17.88% | 18.39% | 14.91% | 15.88% | 5.67% | 8.21% | 15.24% | 13.01% | 13.66% | 13.48% | 13.2% | 14.53% | 13.87% | 14.69% | 14.77% | 15.65% |
| Gross Profit Growth % | - | -242.58% | 152.96% | -66.08% | - | - | -5.65% | 15.33% | -81.82% | -48.82% | 16.09% | -11.37% | -9.18% | -16.88% | -8.75% | -3% | -9.23% | -3.9% | -2.02% | 6.96% |
| Operating Expenses | 3.74B | 3.74B | 40.84B | 8.64B | 8.56B | 7.93B | 2.29B | 2.2B | 1.62B | 2.37B | 2.46B | 3.06B | 2.35B | 2.19B | 2.51B | 3B | 2.65B | 2.5B | 2.67B | 2.49B |
| OpEx % of Revenue | 9.81% | 2.64% | 106.23% | 12.02% | 10.07% | 8.7% | 8.02% | 8.51% | 13.81% | 11.53% | 8.32% | 11.19% | 8.81% | 8.95% | 8.52% | 10.86% | 9.15% | 9.24% | 9.26% | 9.44% |
| Selling, General & Admin | 2.3B | 5.63B | 1.83B | 4.84B | 4.67B | 4.72B | 1.49B | 1.53B | 1.04B | 1.44B | 1.76B | 1.6B | 1.57B | 1.52B | 1.71B | 2.29B | 1.8B | 1.62B | 1.93B | 1.71B |
| SG&A % of Revenue | 6.04% | 3.97% | 4.75% | 6.73% | 5.49% | 5.17% | 5.23% | 5.92% | 8.89% | 7% | 5.95% | 5.86% | 5.88% | 6.2% | 5.8% | 8.3% | 6.22% | 6.01% | 6.67% | 6.48% |
| Research & Development | 1.44B | 9.13B | 1.94B | 2.96B | 2.82B | 2.88B | 800M | 670M | 576M | 933M | 701M | 1.46B | 782M | 673M | 802M | 705M | 850M | 874M | 749M | 781M |
| R&D % of Revenue | 3.78% | 6.44% | 5.04% | 4.13% | 3.32% | 3.16% | 2.8% | 2.6% | 4.92% | 4.54% | 2.36% | 5.33% | 2.92% | 2.75% | 2.72% | 2.55% | 2.93% | 3.23% | 2.59% | 2.96% |
| Other Operating Expenses | -1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 688M | -20.67B | -2.39B | -2.95B | 6.64B | 8.84B | 2.25B | 1.89B | -930M | -642M | 2.1B | 564M | 1.37B | 1.16B | 1.44B | 1.08B | 1.41B | 1.52B | 1.86B | 1.68B |
| Operating Margin % | 1.8% | -14.57% | -6.23% | -4.11% | 7.81% | 9.69% | 7.87% | 7.31% | -7.94% | -3.12% | 7.07% | 2.06% | 5.13% | 4.74% | 4.89% | 3.9% | 4.87% | 5.64% | 6.44% | 6.36% |
| Operating Income Growth % | - | -600.28% | -136.06% | -133.41% | - | - | 7.3% | 234.75% | -167.83% | -155.34% | 45.52% | -47.63% | -2.97% | -23.83% | -22.57% | -35.85% | -45.9% | 2.21% | 28.88% | 28.27% |
| EBITDA | 2.26B | -19.1B | -691M | 1.75B | 9.16B | 10.93B | 3.55B | 3.13B | 340M | 693M | 3.46B | 1.9B | 2.73B | 2.54B | 2.77B | 2.22B | 2.9B | 3.07B | 3.23B | 3.09B |
| EBITDA Margin % | 5.92% | -13.47% | -1.8% | 2.44% | 10.78% | 11.99% | 12.4% | 12.13% | 2.9% | 3.37% | 11.68% | 6.97% | 10.21% | 10.39% | 9.41% | 8.03% | 10.02% | 11.35% | 11.18% | 11.7% |
| EBITDA Growth % | - | -1190.37% | -107.54% | -83.97% | - | - | 2.43% | 64.48% | -87.54% | -72.75% | 24.85% | -14.12% | -6.03% | -17.11% | -14.07% | -28.28% | -29.6% | -0.71% | 9.84% | 10.16% |
| D&A (Non-Cash Add-back) | 1.57B | 1.57B | 1.7B | 4.7B | 2.52B | 2.1B | 1.3B | 1.24B | 1.27B | 1.33B | 1.36B | 1.34B | 1.36B | 1.38B | 1.33B | 1.14B | 1.49B | 1.54B | 1.37B | 1.41B |
| EBIT | 688M | -20.67B | -1.86B | -2.35B | 7.91B | 9.28B | 1.95B | 1.91B | -993M | -670M | 1.97B | 794M | 1.71B | 1.32B | 1.51B | 1.35B | 1.75B | 1.85B | 2.05B | 2.07B |
| Net Interest Income | -150M | -131.54M | -58M | 206.01M | 518.42M | 983.43M | -153M | -247M | -167M | -158M | 32M | -233M | -224M | -251M | -27M | -215M | -256M | -253M | -96M | -277M |
| Interest Income | 0 | 680.04M | 274M | 860.27M | 1.25B | 1.62B | 28M | 25M | 23M | 41M | 70M | 67M | 74M | 50M | 70M | 63M | 44M | 51M | 51M | 38M |
| Interest Expense | 150M | 811.59M | 332M | 654.26M | 728.36M | 637.96M | 181M | 272M | 190M | 199M | 38M | 300M | 298M | 301M | 97M | 278M | 300M | 304M | 147M | 315M |
| Other Income/Expense | -150M | -3.05B | -63M | -5M | 350M | -27M | -482M | -255M | -253M | -227M | -167M | -236M | -261M | -440M | -360M | -286M | -264M | -276M | -516M | -239M |
| Pretax Income | 538M | -23.73B | -2.46B | -2.96B | 6.99B | 8.81B | 1.77B | 1.63B | -1.18B | -869M | 1.93B | 261M | 1.11B | 720M | 1.08B | 791M | 1.15B | 1.25B | 1.34B | 1.44B |
| Pretax Margin % | 1.41% | -16.73% | -6.39% | -4.11% | 8.22% | 9.66% | 6.18% | 6.33% | -10.11% | -4.23% | 6.51% | 0.96% | 4.15% | 2.94% | 3.67% | 2.87% | 3.96% | 4.61% | 4.66% | 5.45% |
| Income Tax | 161M | -3.66B | -588M | -2.83B | 1.34B | 1.1B | 207M | 435M | -135M | 825M | 352M | 440M | 317M | 212M | -90M | 277M | 395M | 226M | 541M | 530M |
| Effective Tax Rate % | 29.93% | 15.42% | 23.93% | 95.71% | 19.2% | 12.5% | 11.71% | 26.64% | 11.41% | -94.94% | 18.24% | 168.58% | 28.56% | 29.44% | -8.33% | 35.02% | 34.38% | 18.12% | 40.22% | 36.81% |
| Net Income | 390M | 390M | -1.85B | -151M | 5.62B | 7.67B | 1.56B | 1.2B | -1.05B | -1.69B | 1.54B | -179M | 4.65B | 615M | 1.29B | 557M | 748M | 1.02B | 798M | 911M |
| Net Margin % | 1.02% | 0.27% | -4.82% | -0.21% | 6.62% | 8.42% | 5.47% | 4.64% | -8.95% | -8.24% | 5.18% | -0.66% | 17.39% | 2.51% | 4.37% | 2.02% | 2.58% | 3.76% | 2.76% | 3.45% |
| Net Income Growth % | - | 358.28% | -132.95% | -101.97% | - | - | 1.89% | 769.27% | -122.54% | -375.45% | 19.35% | -132.14% | 521.66% | -39.47% | 61.28% | -38.86% | -34.67% | 59.5% | 93.69% | 49.84% |
| Net Income (Continuing) | 377M | 377M | -1.87B | -127M | 5.65B | 7.71B | 1.56B | 1.2B | -1.05B | -1.69B | 1.54B | -179M | 4.65B | 615M | 1.29B | 557M | 748M | 1.02B | 798M | 911M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 418M | 450M | 406M | 423M | 599M | 427M | 124M | 130M | 124M | 135M | 138M | 135M | 134M | 203M | 201M | 191M | 188M | 181M | 168M | 157M |
| EPS (Diluted) | 0.14 | -6.96 | -0.92 | -0.05 | 1.86 | 2.48 | 0.66 | 0.76 | -0.67 | -1.08 | 0.98 | -0.11 | 2.96 | 0.39 | 0.82 | 0.36 | 0.48 | 0.65 | 0.51 | 0.58 |
| EPS Growth % | - | -13258.93% | -149.46% | -102.1% | - | - | -32.65% | 790.91% | -122.64% | -376.92% | 19.51% | -130.56% | 516.67% | -40% | 60.78% | -37.93% | -35.14% | 58.54% | 88.89% | 48.72% |
| EPS (Basic) | 0.14 | -6.96 | -0.92 | -0.05 | 1.87 | 2.49 | 0.68 | 0.76 | -0.67 | -1.08 | 0.98 | -0.11 | 2.97 | 0.40 | 0.83 | 0.36 | 0.48 | 0.66 | 0.52 | 0.59 |
| Diluted Shares Outstanding | 2.79B | 2.89B | 2.88B | 2.93B | 3.02B | 3.1B | 2.36B | 1.58B | 1.57B | 1.57B | 1.57B | 1.57B | 1.57B | 1.57B | 1.57B | 1.57B | 1.57B | 1.57B | 1.56B | 1.56B |
| Basic Shares Outstanding | 2.79B | 2.89B | 2.88B | 2.9B | 3.02B | 3.09B | 2.32B | 1.57B | 1.57B | 1.57B | 1.57B | 1.57B | 1.57B | 1.55B | 1.55B | 1.55B | 1.55B | 1.54B | 1.54B | 1.54B |
| Dividend Payout Ratio | - | - | - | - | 82.7% | - | - | - | - | - | - | - | 65.61% | 0.81% | - | - | - | - | - | - |