Sohu.com Limited (SOHU) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 | Q1'21 |
|---|
| Sales/Revenue | 142.26M | 180.4M | 126.71M | 135.65M | 134.68M | 151.99M | 172.33M | 139.39M | 141.36M | 145.43M | 152.09M | 161.79M | 160.4M | 185.27M | 194.78M | 193.42M | 192.99M | 216.09M | 204.4M | 222.09M |
| Revenue Growth % | 5.63% | 18.69% | -26.47% | -2.69% | -4.72% | 4.51% | 13.31% | -13.85% | -11.87% | -21.51% | -21.92% | -16.35% | -16.89% | -14.26% | -4.71% | -12.91% | -23.79% | 36.86% | 27.78% | 24.21% |
| Cost of Goods Sold | 35.19M | 34.91M | 28.39M | 33.15M | 37.03M | 39.62M | 56.47M | 32.72M | 33.82M | 34.47M | 37.02M | 40.44M | 35.8M | 53.67M | 53M | 49.11M | 51.74M | 56.74M | 49.31M | 46.88M |
| COGS % of Revenue | 24.73% | 19.35% | 22.41% | 24.44% | 27.5% | 26.06% | 32.77% | 23.47% | 23.93% | 23.7% | 24.34% | 25% | 22.32% | 28.97% | 27.21% | 25.39% | 26.81% | 26.26% | 24.13% | 21.11% |
| Gross Profit | 107.07M | 145.49M | 98.32M | 102.5M | 97.65M | 112.38M | 115.87M | 106.67M | 107.54M | 110.96M | 115.07M | 121.35M | 124.6M | 131.61M | 141.78M | 144.31M | 141.25M | 159.35M | 155.09M | 175.22M |
| Gross Margin % | 75.27% | 80.65% | 77.59% | 75.56% | 72.5% | 73.94% | 67.23% | 76.53% | 76.07% | 76.3% | 75.66% | 75% | 77.68% | 71.03% | 72.79% | 74.61% | 73.19% | 73.74% | 75.87% | 78.89% |
| Gross Profit Growth % | 9.65% | 29.46% | -15.14% | -3.91% | -9.19% | 1.28% | 0.69% | -12.1% | -13.7% | -15.69% | -18.84% | -15.91% | -11.78% | -17.41% | -8.58% | -17.64% | -29.43% | 52.73% | 45.13% | 44.7% |
| Operating Expenses | 135.52M | 131.89M | 120.71M | 121.53M | 122.84M | 125.42M | 160.16M | 133.55M | 132.82M | 131.59M | 138.02M | 139.8M | 130.18M | 149.66M | 131.69M | 131.64M | 144.16M | 134.54M | 130.31M | 124.43M |
| OpEx % of Revenue | 95.26% | 73.11% | 95.27% | 89.59% | 91.21% | 82.52% | 92.93% | 95.81% | 93.96% | 90.48% | 90.75% | 86.41% | 81.16% | 80.78% | 67.61% | 68.06% | 74.7% | 62.26% | 63.75% | 56.03% |
| Selling, General & Admin | 72.27M | 69.99M | 61.68M | 58.55M | 61.26M | 63.19M | 94.95M | 67.34M | 63.26M | 63.84M | 68.53M | 66.75M | 63.04M | 84.98M | 66.59M | 67.8M | 75.76M | 68.64M | 65.05M | 55.12M |
| SG&A % of Revenue | 50.8% | 38.8% | 48.68% | 43.17% | 45.48% | 41.57% | 55.1% | 48.31% | 44.75% | 43.9% | 45.06% | 41.26% | 39.3% | 45.87% | 34.19% | 35.05% | 39.26% | 31.76% | 31.83% | 24.82% |
| Research & Development | 63.89M | 61.9M | 59.03M | 62.97M | 61.58M | 62.23M | 65.21M | 66.21M | 69.55M | 67.75M | 69.49M | 73.05M | 67.15M | 64.69M | 65.1M | 63.84M | 68.39M | 65.9M | 65.25M | 69.32M |
| R&D % of Revenue | 44.91% | 34.31% | 46.59% | 46.42% | 45.72% | 40.94% | 37.84% | 47.5% | 49.2% | 46.59% | 45.69% | 45.15% | 41.86% | 34.91% | 33.42% | 33.01% | 35.44% | 30.5% | 31.92% | 31.21% |
| Other Operating Expenses | -642K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Operating Income | -28.45M | 13.6M | -22.39M | -19.03M | -25.19M | -13.04M | -44.29M | -26.88M | -25.28M | -20.63M | -22.95M | -18.45M | -5.58M | -18.06M | 10.09M | 12.67M | -2.91M | 24.82M | 24.78M | 50.78M |
| Operating Margin % | -20% | 7.54% | -17.67% | -14.03% | -18.71% | -8.58% | -25.7% | -19.28% | -17.88% | -14.19% | -15.09% | -11.4% | -3.48% | -9.75% | 5.18% | 6.55% | -1.51% | 11.48% | 12.12% | 22.87% |
| Operating Income Growth % | -12.91% | 204.28% | 49.44% | 29.21% | 0.34% | 36.79% | -93% | -45.66% | -353.03% | -14.25% | -327.34% | -245.62% | -91.88% | -172.77% | -59.27% | -75.05% | -104.35% | 333.63% | 1854.34% | 219.83% |
| EBITDA | -56.51M | 25.34M | -11.12M | -7.24M | -17.43M | -5.48M | -36.73M | -19.32M | -18.51M | -12.81M | -15.12M | -10.63M | 25.72M | -9.07M | 25.99M | 21.66M | 6.08M | 34.78M | 34.74M | 60.75M |
| EBITDA Margin % | -39.72% | 14.04% | -8.77% | -5.34% | -12.95% | -3.6% | -21.31% | -13.86% | -13.09% | -8.81% | -9.94% | -6.57% | 16.03% | -4.89% | 13.34% | 11.2% | 3.15% | 16.09% | 17% | 27.35% |
| EBITDA Growth % | -224.1% | 562.43% | 69.73% | 62.52% | 5.79% | 57.22% | -142.86% | -81.76% | -171.96% | -41.21% | -158.19% | -149.07% | 322.92% | -126.08% | -25.19% | -64.34% | -92.08% | 1310.55% | 163.21% | 159.25% |
| D&A (Non-Cash Add-back) | 0 | 0 | 0 | 0 | 0 | 7.56M | 7.56M | 7.56M | 6.77M | 7.82M | 7.82M | 7.82M | 31.3M | 8.99M | 0 | 8.99M | 8.99M | 9.96M | 9.96M | 9.96M |
| EBIT | -56.51M | 25.34M | -11.12M | -7.24M | -17.43M | -1.32M | -28.93M | -11.05M | 1.43M | 1.28M | -3.71M | -4.64M | 318K | -5.37M | 25.99M | 19.67M | 12.28M | 34.38M | 35.19M | 57.22M |
| Net Interest Income | 6.72M | 7.15M | 7.6M | 7.71M | 8.63M | 9.07M | 9.56M | 11.36M | 11.58M | 11.52M | 11.04M | 11.08M | 6.19M | 4.81M | 3.72M | 2.59M | 3.36M | 1.7M | 1.73M | 1.35M |
| Interest Income | 6.72M | 7.15M | 7.6M | 7.71M | 8.63M | 9.07M | 9.56M | 11.36M | 11.58M | 11.52M | 11.04M | 11.08M | 6.19M | 4.81M | 3.72M | 2.59M | 3.36M | 4.2M | 4.22M | 3.86M |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.5M | 2.49M | 2.51M |
| Other Income/Expense | -28.06M | 11.74M | 11.28M | 11.79M | 18.32M | 11.72M | 15.36M | 15.83M | 26.7M | 21.91M | 19.24M | 13.81M | 5.9M | 12.69M | 15.9M | 7M | 15.19M | 7.06M | 7.92M | 3.93M |
| Pretax Income | -56.51M | 25.34M | -11.12M | -7.24M | -6.87M | -1.32M | -28.93M | -11.05M | 1.43M | 1.28M | -3.71M | -4.64M | 318K | -5.37M | 25.99M | 19.67M | 12.28M | 31.88M | 32.7M | 54.71M |
| Pretax Margin % | -39.72% | 14.04% | -8.77% | -5.34% | -5.1% | -0.87% | -16.78% | -7.93% | 1.01% | 0.88% | -2.44% | -2.87% | 0.2% | -2.9% | 13.34% | 10.17% | 6.36% | 14.75% | 16% | 24.63% |
| Income Tax | -279.79M | 16.66M | 8.97M | -189.39M | 14.39M | 15.03M | 8.73M | 13.92M | 14.04M | 15.34M | 17.75M | 13.29M | 7.41M | 16.21M | 17.32M | 17M | 8.7M | 19.58M | 10.85M | 23.18M |
| Effective Tax Rate % | 495.15% | 65.75% | -80.66% | 2615.9% | -209.33% | -1139.35% | -30.18% | -126.01% | 985.54% | 1199.37% | -478.48% | -286.09% | 2331.13% | -301.86% | 66.65% | 86.43% | 70.79% | 61.42% | 33.17% | 42.36% |
| Net Income | 223.28M | 8.68M | -20.09M | 182.16M | -21.29M | -16.35M | -37.66M | -24.97M | -12.62M | 21.37M | -21.2M | -17.93M | -7.09M | -21.58M | 8.67M | 2.67M | 3.59M | 834.2M | 40.74M | 49.2M |
| Net Margin % | 156.96% | 4.81% | -15.85% | 134.29% | -15.81% | -10.76% | -21.85% | -17.92% | -8.93% | 14.69% | -13.94% | -11.08% | -4.42% | -11.65% | 4.45% | 1.38% | 1.86% | 386.04% | 19.93% | 22.15% |
| Net Income Growth % | 1148.73% | 153.08% | 46.66% | 829.4% | -68.74% | -176.51% | -77.67% | -39.26% | -77.87% | 198.99% | -344.52% | -772.69% | -297.66% | -102.59% | -78.72% | -94.58% | -91.75% | 2921.68% | 150.97% | 344.68% |
| Net Income (Continuing) | 223.28M | 8.68M | -20.09M | 182.15M | -21.26M | -16.35M | -37.66M | -24.97M | -12.62M | -14.06M | -21.46M | -17.93M | -7.09M | -21.58M | 8.67M | 2.67M | 3.59M | 12.3M | 21.85M | 31.53M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1000K | 1000K | 1000K |
| Minority Interest | 344K | 344K | 344K | 344K | 353K | 322K | 322K | 322K | 322K | 1M | 1.01M | 1.27M | 1.27M | 1.32M | 1.32M | 1.32M | 1.32M | 1.32M | 753.39M | 717.33M |
| EPS (Diluted) | 8.41 | 0.32 | -0.70 | 6.07 | -0.69 | -0.52 | -1.16 | -0.76 | -0.37 | -0.41 | -0.62 | -0.53 | -0.21 | -0.63 | 0.25 | 0.07 | 0.09 | 21.06 | 1.03 | 1.24 |
| EPS Growth % | 1318.84% | 161.54% | 39.66% | 898.68% | -86.49% | -26.83% | -87.1% | -43.4% | -76.19% | 34.92% | -348% | -832.04% | -333.33% | -102.99% | -75.73% | -94.16% | -91.82% | 2908% | 150.49% | 343.14% |
| EPS (Basic) | 8.41 | 0.32 | -0.70 | 6.07 | -0.69 | -0.52 | -1.16 | -0.76 | -0.37 | -0.41 | -0.62 | -0.53 | -0.21 | -0.63 | 0.25 | 0.07 | 0.09 | 21.06 | 1.03 | 1.25 |
| Diluted Shares Outstanding | 26.66M | 27.49M | 28.83M | 30.01M | 30.8M | 31.73M | 32.49M | 33.03M | 34.06M | 34.19M | 34.09M | 34.09M | 34.09M | 34.39M | 34.53M | 36.8M | 39.37M | 39.61M | 39.51M | 39.51M |
| Basic Shares Outstanding | 26.66M | 27.49M | 28.83M | 30.01M | 30.8M | 31.73M | 32.46M | 33.03M | 34.06M | 34.19M | 34.09M | 34.09M | 34.09M | 34.26M | 34.53M | 36.8M | 39.37M | 39.61M | 39.51M | 39.51M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |