Sohu.com Limited (SOHU) quarterly cash flow statement — complete operating, investing & financing history
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 | Q1'21 |
|---|
| Cash from Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 745K | 32.24M | 0 | 1.39M | 0 | 113.61M | 0 | 0 | 0 |
| Operating CF Margin % | - | - | - | - | - | - | - | - | - | - | - | 0.46% | 20.1% | - | 0.71% | - | 58.87% | - | - | - |
| Operating CF Growth % | - | - | - | - | - | - | - | -100% | -100% | - | -100% | - | -71.62% | - | - | - | 15.97% | - | - | - |
| Net Income | 224.26M | 8.67M | -20.02M | 182.16M | -21.29M | -16.35M | -37.66M | -24.97M | -12.62M | 21.37M | -21.2M | -17.93M | -7.09M | -21.58M | 8.67M | 2.67M | 3.59M | 834.2M | 40.74M | 49.2M |
| Depreciation & Amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.3M | 0 | 0 | 0 | 35.96M | 0 | 0 | 0 |
| Stock-Based Compensation | 0 | 430K | 353K | 392K | 242K | 44K | -400K | 84K | -1M | 710K | 258K | 745K | 529K | 1.45M | 1.39M | 1.56M | 8.58M | 2.72M | 3.27M | 2.3M |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.86M | 0 | 0 | 0 | 26.24M | 0 | 0 | 0 |
| Other Non-Cash Items | -224.26M | -9.1M | 19.66M | -182.55M | 21.05M | 16.3M | 38.06M | 24.89M | 13.62M | -22.08M | 20.94M | 17.93M | -1.3M | 20.13M | -8.67M | -4.23M | 39.71M | -836.92M | -44.01M | -51.49M |
| Working Capital Changes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.05M | 0 | 0 | 0 | -460K | 0 | 0 | 0 |
| Change in Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.5M | 0 | 0 | 0 | 444K | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.55M | 0 | 0 | 0 | -904K | 0 | 0 | 0 |
| Cash from Investing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -232.79M | 0 | 0 | 0 | -537.42M | 0 | 0 | 0 |
| Capital Expenditures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.51M | 0 | 0 | 0 | -6.72M | 0 | 0 | 0 |
| CapEx % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | 5.3% | - | - | - | 3.48% | - | - | - |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.84B | 0 | 0 | 0 | -514.81M | 0 | 0 | 0 |
| Cash from Financing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -82.14M | 0 | 0 | 0 | -424.97M | 0 | 0 | 0 |
| Debt Issued (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Issued (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -82.14M | 0 | 0 | 0 | -424.97M | 0 | 0 | 0 |
| Net Change in Cash | -5.65M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.59M | -146.69M | -43.37M | -172.3M | 181.14M | 122.5M | 1.39M | 0 | -848.78M | 0 | 0 | 0 |
| Free Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 745K | 23.74M | 0 | 1.39M | 0 | 106.89M | 0 | 0 | 0 |
| FCF Margin % | - | - | - | - | - | - | - | - | - | - | - | 0.46% | 14.8% | - | 0.71% | - | 55.39% | - | - | - |
| FCF Growth % | - | - | - | - | - | - | - | -100% | -100% | - | -100% | - | -77.79% | - | - | - | -59.68% | - | - | - |
| FCF per Share | - | - | - | - | - | - | - | - | - | - | - | 0.02 | 0.70 | - | 0.04 | - | 2.71 | - | - | - |
| FCF Conversion (FCF/Net Income) | - | - | - | - | - | - | - | - | - | - | - | -0.04x | -4.54x | - | 0.16x | - | 31.66x | - | - | - |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |