The company's financial stability is increasingly strained, with the debt-to-equity ratio rising to 1.02 in 2025Q4 alongside an accumulated deficit of $282.0 million as of 2026Q1.
| Metric | TTM | Jan'26 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 |
|---|
| Total Current Assets | 144.56M | 135.06M | 138.87M | 193.34M | 167.87M | 168.6M | 139.38M | 62.37M | 58.78M | 62.53M | 63.66M | 62.42M | 62.55M | 46.11M | 55.51M | 75.62M | 79.61M | 63.98M | 48.92M | 58.79M | 16.05M | 12.01M | 8.65M |
| Cash & Short-Term Investments | 37.86M | 25.82M | 36.4M | 50.95M | 18.77M | 18.14M | 35.8M | 2.27M | 2.03M | 2.86M | 6.67M | 5.6M | 7.71M | 865K | 1.14M | 11.46M | 18.66M | 37.32M | 32.47M | 42.05M | 2.38M | 1.35M | 2.84M |
| Cash Only | 37.86M | 25.82M | 36.4M | 50.95M | 18.77M | 18.14M | 35.8M | 2.27M | 2.03M | 2.85M | 6.64M | 5.54M | 7.65M | 818K | 1.03M | 10.34M | 17.59M | 26.25M | 32.47M | 19.4M | 2.38M | 1.35M | 2.13M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1K | 9K | 30K | 65K | 62K | 47K | 110K | 1.13M | 1.06M | 11.07M | 0 | 22.65M | 0 | 0 | 710K |
| Accounts Receivable | 8.33M | 7.06M | 6.1M | 7.37M | 6.41M | 5.01M | 6.32M | 2.67M | 3.73M | 2.47M | 3.27M | 3.24M | 3.8M | 5.03M | 7.43M | 7.92M | 6.85M | 3.38M | 1.35M | 2.91M | 2.79M | 1.64M | 1.15M |
| Days Sales Outstanding | 5.19 | 4.71 | 3.78 | 3.98 | 3.53 | 3.14 | 5.2 | 3.47 | 4.7 | 2.97 | 3.93 | 4.06 | 4.9 | 7.21 | 8.92 | 8.84 | 9.53 | 7 | 3.22 | 6.59 | 8.48 | 10.01 | 10.31 |
| Inventory | 91.04M | 95.18M | 90.35M | 128.9M | 136.03M | 138.85M | 89.32M | 52.5M | 49.63M | 54.23M | 50.9M | 51.22M | 48.36M | 36.99M | 42.73M | 52.24M | 48.1M | 18.61M | 10.91M | 11.19M | 8.8M | 8.66M | 4.59M |
| Days Inventory Outstanding | 90.45 | 89.34 | 84.11 | 105.41 | 115.27 | 131.58 | 112.99 | 97.55 | 85.95 | 92.62 | 87.94 | 90.02 | 86.08 | 74.74 | 73.43 | 86.65 | 101.68 | 60.42 | 39.48 | 38.13 | 40.86 | 90.79 | 78.46 |
| Other Current Assets | 7.33M | 7M | 6.02M | 6.12M | 6.67M | 6.59M | 7.94M | 4.93M | 3.4M | 2.97M | 2.81M | 2.48M | 2.67M | 3.23M | 4.21M | 3.99M | 6M | 4.66M | 4.18M | 2.64M | 934K | 361K | 75K |
| Total Non-Current Assets | 47M | 49.8M | 71.71M | 64.52M | 70.53M | 66.73M | 47.6M | 25.57M | 39.18M | 38.17M | 18.48M | 21.23M | 20.36M | 23.07M | 33.36M | 66.59M | 73.92M | 40.64M | 41.51M | 51.27M | 53.86M | 2.47M | 4.46M |
| Property, Plant & Equipment | 42.73M | 46.01M | 69.65M | 61.19M | 67.99M | 64.55M | 44.71M | 23.2M | 15.18M | 15.09M | 16.48M | 18.43M | 16.97M | 19.66M | 28.56M | 34.63M | 33.14M | 12.4M | 8.2M | 6.95M | 2.72M | 2.26M | 3.45M |
| Fixed Asset Turnover | 10.43x | 11.90x | 8.45x | 11.04x | 9.73x | 9.02x | 9.93x | 12.09x | 19.06x | 20.11x | 18.42x | 15.79x | 16.71x | 12.96x | 10.65x | 9.45x | 7.91x | 14.21x | 18.70x | 23.18x | 44.20x | 26.43x | 11.79x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.85M | 17.14M | 9.77M | 9.77M | 14.2M | 14.18M | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 465K | 651K | 969K | 1.48M | 1.71M | 1.6M | 3.23M | 9.98M | 18.72M | 3.11M | 3.03M | 26.44M | 33.36M | 25K | 42K |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -465K | 0 | -156K | -944K | -1.62M | -335K | -39K | 2.1M | 4.14M | 4.26M | 6.35M | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 4.27M | 3.79M | 2.05M | 3.33M | 2.54M | 2.19M | 2.89M | 2.37M | 2.16M | 954K | 1.03M | 1.32M | 1.68M | 1.8M | 1.58M | -28.41M | 428K | 98K | 94K | 118K | 1.9M | 186K | 970K |
| Total Assets | 191.56M | 184.86M | 210.57M | 257.86M | 238.4M | 235.34M | 186.97M | 87.95M | 97.97M | 100.7M | 82.13M | 83.65M | 82.91M | 69.18M | 88.88M | 142.22M | 153.53M | 104.61M | 90.43M | 110.06M | 69.91M | 14.48M | 13.11M |
| Asset Turnover | 2.78x | 2.96x | 2.80x | 2.62x | 2.78x | 2.47x | 2.37x | 3.19x | 2.95x | 3.01x | 3.70x | 3.48x | 3.42x | 3.68x | 3.42x | 2.30x | 1.71x | 1.69x | 1.70x | 1.46x | 1.72x | 4.12x | 3.10x |
| Asset Growth % | -56.09% | -12.21% | -18.34% | 8.16% | 1.3% | 25.87% | 112.6% | -10.23% | -2.71% | 22.6% | -1.81% | 0.9% | 19.84% | -22.16% | -37.51% | -7.37% | 46.76% | 15.69% | -17.83% | 57.43% | 382.67% | 10.47% | - |
| Total Current Liabilities | 86.43M | 81.24M | 90.42M | 112.99M | 88.03M | 96.79M | 71.98M | 59.95M | 48.32M | 48.9M | 46.79M | 48.82M | 47.91M | 36.35M | 59.54M | 66.95M | 58.92M | 21.93M | 12.91M | 18.36M | 27.26M | 8.88M | 6.99M |
| Accounts Payable | 46.38M | 44.88M | 60.37M | 77.85M | 57.62M | 67.37M | 45.3M | 44.43M | 34.04M | 36M | 33.7M | 25.52M | 25.36M | 19.67M | 28.02M | 41.3M | 31.66M | 11.37M | 5.7M | 8.1M | 9.09M | 6.88M | 2.13M |
| Days Payables Outstanding | 47.42 | 42.13 | 56.19 | 63.67 | 48.83 | 63.85 | 57.31 | 82.56 | 58.95 | 61.48 | 58.21 | 44.86 | 45.14 | 39.75 | 48.16 | 68.5 | 66.93 | 36.92 | 20.63 | 27.61 | 42.23 | 72.12 | 36.51 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 729K | 0 | 0 | 0 | 11.76M | 11.02M | 6.77M | 16.22M | 6.25M | 6.13M | 0 | 0 | 1.07M | 12.87M | 266K | 3.1M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 826K | 630K | 652K | 521K | 2.5M | 3.72M | 7.27M | 7.75M | 5.96M | 10.48M | 11.56M | 15.49M | 0 | 5.66M | 7.82M | 2.91M | 1.31M | 1.11M |
| Other Current Liabilities | 4.52M | 4.09M | 4.69M | 5.31M | 4.62M | 3.92M | 3.75M | 2.6M | 2.92M | 2.46M | 1.97M | 3.85M | 3.5M | 3.68M | 4.74M | 7.7M | 5.52M | 2.52M | 1.5M | 1.37M | 2.39M | 423K | 643K |
| Current Ratio | 1.67x | 1.66x | 1.54x | 1.71x | 1.91x | 1.74x | 1.94x | 1.04x | 1.22x | 1.28x | 1.36x | 1.28x | 1.31x | 1.27x | 0.93x | 1.13x | 1.35x | 2.92x | 3.79x | 3.20x | 0.59x | 1.35x | 1.24x |
| Quick Ratio | 0.62x | 0.49x | 0.54x | 0.57x | 0.36x | 0.31x | 0.70x | 0.16x | 0.19x | 0.17x | 0.27x | 0.23x | 0.30x | 0.25x | 0.21x | 0.35x | 0.53x | 2.07x | 2.94x | 2.59x | 0.27x | 0.38x | 0.58x |
| Cash Conversion Cycle | 48.22 | 51.92 | 31.69 | 45.73 | 69.98 | 70.88 | 60.88 | 18.46 | 31.7 | 34.11 | 33.65 | 49.22 | 45.84 | 42.2 | 34.19 | 26.99 | 44.28 | 30.51 | 22.06 | 17.11 | 7.11 | 28.67 | 52.27 |
| Total Non-Current Liabilities | 45.52M | 50.14M | 34.98M | 32.04M | 40.3M | 42.97M | 31.5M | 15.62M | 10.82M | 11.44M | 12.02M | 12.69M | 12.78M | 11.96M | 1.69M | 14.34M | 21.81M | 11.37M | 5.75M | 48K | 22.04M | 357K | 163K |
| Long-Term Debt | 25.29M | 25.16M | 0 | 0 | 0 | 0 | 0 | 1.06M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.63M | 17.88M | 0 | 0 | 0 | 21.92M | 0 | 0 |
| Capital Lease Obligations | 93.62M | 21.85M | 32.05M | 29.07M | 37.33M | 39.23M | 27.47M | 12.05M | 8.56M | 9.17M | 9.77M | 10.17M | 9.27M | 9.5M | 70K | 37K | 185K | 0 | 0 | 48K | 114K | 357K | 83K |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68K | 0 | 156K | 944K | 1.62M | 335K | 314K | 1.6M | 3.05M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 7K | 3.12M | 2.93M | 2.97M | 2.97M | 3.74M | 4.03M | 2.51M | 2.27M | 2.27M | 2.1M | 1.58M | 1.89M | 2.13M | 1.31M | 1.08M | 701K | 0 | 0 | 0 | 0 | 0 | 80K |
| Total Liabilities | 131.96M | 131.38M | 125.4M | 145.02M | 128.33M | 139.77M | 103.48M | 75.57M | 59.14M | 60.34M | 58.81M | 61.51M | 60.68M | 48.32M | 61.23M | 81.29M | 80.73M | 21.93M | 12.91M | 18.41M | 49.3M | 9.23M | 7.15M |
| Total Debt | 52.83M | 54.64M | 41.33M | 38.13M | 46.65M | 46.39M | 31.58M | 15.84M | 9.15M | 9.75M | 10.31M | 22.45M | 20.56M | 16.55M | 16.36M | 18.05M | 24.31M | 0 | 47K | 1.12M | 34.9M | 623K | 3.18M |
| Net Debt | 14.97M | 28.82M | 4.93M | -12.82M | 27.89M | 28.25M | -4.22M | 13.57M | 7.12M | 6.9M | 3.67M | 16.91M | 12.91M | 15.73M | 15.33M | 7.71M | 6.72M | -26.25M | -32.43M | -18.28M | 32.52M | -730K | 1.05M |
| Debt / Equity | 0.89x | 1.02x | 0.49x | 0.34x | 0.42x | 0.49x | 0.38x | 1.28x | 0.24x | 0.24x | 0.44x | 1.01x | 0.93x | 0.79x | 0.59x | 0.30x | 0.33x | - | 0.00x | 0.01x | 1.69x | 0.12x | 0.53x |
| Debt / EBITDA | -3.94x | - | - | 5.57x | 3.25x | 51.89x | 3.92x | - | 9.33x | 0.86x | 1.24x | 3.79x | 5.99x | - | - | 48.38x | 2.24x | - | - | 0.20x | 2.84x | 0.07x | 0.40x |
| Net Debt / EBITDA | -1.12x | - | - | -1.87x | 1.94x | 31.59x | -0.52x | - | 7.26x | 0.61x | 0.44x | 2.86x | 3.76x | - | - | 20.68x | 0.62x | -2.67x | - | -3.26x | 2.65x | -0.09x | 0.13x |
| Interest Coverage | -36.14x | -28.48x | -33.62x | -4.79x | 0.78x | -7.96x | 0.30x | -4.33x | -2.26x | 2.80x | 2.57x | -1.66x | -5.31x | -15.04x | -46.03x | -15.35x | -2.63x | - | - | -7.79x | 3.37x | 61.99x | 170.57x |
| Total Equity | 59.61M | 53.48M | 85.17M | 112.83M | 110.07M | 95.57M | 83.49M | 12.38M | 38.82M | 40.36M | 23.32M | 22.14M | 22.22M | 20.87M | 27.64M | 60.92M | 72.8M | 82.69M | 77.52M | 91.64M | 20.61M | 5.25M | 5.96M |
| Equity Growth % | -129.19% | -37.22% | -24.51% | 2.51% | 15.18% | 14.47% | 574.39% | -68.11% | -3.81% | 73.06% | 5.32% | -0.36% | 6.5% | -24.52% | -54.63% | -16.32% | -11.95% | 6.66% | -15.41% | 344.61% | 292.68% | -11.93% | - |
| Book Value per Share | 8.69 | 8.74 | 14.94 | 19.95 | 20.33 | 18.60 | 19.72 | 3.47 | 11.11 | 10.18 | 6.44 | 6.52 | 6.64 | 6.38 | 8.97 | 19.95 | 24.05 | 26.84 | 25.97 | 32.41 | 10.31 | 3.98 | 4.52 |
| Total Shareholders' Equity | 59.61M | 53.48M | 85.17M | 112.83M | 110.07M | 95.57M | 83.49M | 12.38M | 38.82M | 40.36M | 22.85M | 20.34M | 19.28M | 20.87M | 27.64M | 60.92M | 72.8M | 82.69M | 77.52M | 91.64M | 20.61M | 5.24M | 5.96M |
| Common Stock | 75K | 65K | 61K | 60K | 57K | 56K | 51K | 38K | 38K | 37K | 35K | 34K | 33K | 33K | 31K | 31K | 30K | 30K | 30K | 30K | 15K | 13K | 13K |
| Retained Earnings | -281.96M | -280.02M | -229.57M | -188.97M | -180.75M | -179.8M | -169.46M | -167.88M | -137.79M | -133M | -156.52M | -157.01M | -155.49M | -148.37M | -132.55M | -96.57M | -81.44M | -67.51M | -68.83M | -51.92M | -48.33M | 4.7M | 5.64M |
| Treasury Stock | -11.91M | -11.91M | -11.91M | -11.91M | -7.63M | -7.63M | -7.15M | -7.15M | -7.15M | -7.15M | -1.38M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 1.22M | 1.05M | 783K | 1.13M | 274K | -215K | 214K | 579K | 557K | 557K | 440K | 360K | 446K | 384K | 327K | 249K | 84K | -88K | 312K | 5K | -2.67M | -224K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 469K | 1.8M | 2.95M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10K | 0 |
Liquidity depletion and leverage
As reported in recent financial statements, total assets have declined from $263.2 million in 2024Q1 to $191.6 million by 2026Q1, signaling a shrinking operational footprint that reflects the company's ongoing struggle to maintain scale in a competitive and increasingly difficult aftermarket retail environment.
The consistent reduction in total assets suggests that the company is liquidating or failing to replace its capital base as revenue contracts. This trend warrants concern, as it may indicate that the business is losing the physical capacity required to support its specialized logistics model.
Based on the provided balance sheet data, the debt-to-equity ratio has climbed from 0.34 in 2023Q4 to 1.02 by 2025Q4, indicating that the company is increasingly relying on debt financing to bridge the gap created by persistent operating losses and negative cash flow generation.
While the absolute debt levels remain relatively modest, the rapid increase in leverage relative to equity suggests a deteriorating financial position. Investors should monitor whether this reliance on debt becomes a structural necessity rather than a strategic choice as the company's equity base continues to erode.
According to quarterly filings, cash and equivalents have fallen from a peak of $51.0 million in 2023Q4 to $25.8 million in 2025Q4, highlighting a tightening liquidity position that leaves the company with a narrowing buffer against ongoing operational cash burn and potential market shocks.
The current ratio of 1.66 suggests that while short-term obligations are covered, the rapid depletion of cash reserves is a critical risk factor. If the company cannot stabilize its cash flow, it may face liquidity constraints that force dilutive capital raises or further operational retrenchment.
As indicated by the company's balance sheet, retained earnings have plummeted to a deficit of $282.0 million as of 2026Q1, reflecting a long-term inability to generate profitable growth and a significant erosion of shareholder value that complicates the company's long-term financial stability.
The persistent growth of the accumulated deficit suggests that the business model has failed to achieve the necessary operating leverage to reach profitability. This trend implies that the equity base is increasingly fragile and dependent on external financing rather than organic capital accumulation.
Quick answers to the most common questions about buying PRTS stock.
As of 2025, CarParts.com, Inc. (PRTS) had total assets of $184.9M including $135.1M in current assets.
CarParts.com, Inc. (PRTS) carries total debt of $54.6M, offset by $25.8M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
CarParts.com, Inc. (PRTS) has total shareholders' equity (book value) of $53.5M ($8.74 book value per share). Book value represents the net worth of the company belonging to common stock holders.
CarParts.com, Inc. (PRTS) reported a current ratio of 1.66x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.