LENZ Therapeutics, Inc. (LENZ) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 1.9M | 1.59M | 12.5M | 5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | 1.19M | 525K | 125K | 19K | 36K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.17M | 2.06M | 1.89M | 0 | 556K | 100K |
| COGS % of Revenue | 62.44% | 33.06% | 1% | 0.38% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | 714K | 1.06M | 12.38M | 4.98M | -36K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.17M | -2.06M | -1.89M | 0 | -556K | -100K |
| Gross Margin % | 37.56% | 66.94% | 99% | 99.62% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit Growth % | 2083.33% | - | - | - | - | - | - | - | - | - | 100% | 100% | 100% | - | -289.93% | -1964% | -2002.22% | 100% | - | - |
| Operating Expenses | 44.85M | 39.53M | 31.26M | 21.84M | 16.89M | 15.22M | 12.95M | 14.35M | 16.09M | 24.99M | 19.86M | 14.96M | 12.62M | 9.13M | 23.99M | 24.71M | 24.07M | 18.94M | 14.05M | 17.43M |
| OpEx % of Revenue | 2359.23% | 2489.04% | 250.1% | 436.76% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General & Admin | 44.85M | 39.53M | 27.47M | 12.78M | 11.08M | 9.36M | 6.49M | 7.41M | 5.55M | 5.45M | 2.86M | 2.32M | 2.29M | 1.5M | 7.85M | 6.93M | 5.82M | 7.74M | 5.36M | 4.77M |
| SG&A % of Revenue | 2359.23% | 2489.04% | 219.77% | 255.54% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Research & Development | 0 | 0 | 3.79M | 9.06M | 5.82M | 5.87M | 6.45M | 6.95M | 10.54M | 19.54M | 17M | 12.64M | 10.32M | 7.63M | 16.13M | 17.78M | 18.25M | 11.21M | 8.68M | 12.67M |
| R&D % of Revenue | - | - | 30.33% | 181.22% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -44.13M | -38.46M | -18.89M | -16.86M | -16.93M | -15.22M | -12.95M | -14.35M | -16.09M | -24.99M | -19.86M | -14.96M | -12.62M | -9.13M | -26.15M | -26.78M | -25.96M | -18.94M | -14.6M | -17.53M |
| Operating Margin % | -2321.67% | -2422.1% | -151.1% | -337.14% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income Growth % | -160.68% | -152.63% | -45.9% | -17.45% | -5.24% | 39.07% | 34.84% | 4.06% | -27.52% | -173.79% | 24.05% | 44.13% | 51.4% | 51.81% | -79.11% | -52.72% | -177.09% | -127.56% | - | - |
| EBITDA | -44.02M | -38.36M | -18.76M | -16.84M | -16.89M | -15.2M | -12.94M | -14.33M | -16.08M | -24.98M | -19.86M | -14.96M | -12.61M | -9.12M | -23.99M | -24.71M | -24.07M | -18.93M | -14.05M | -17.43M |
| EBITDA Margin % | -2315.83% | -2415.37% | -150.1% | -336.76% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA Growth % | -160.57% | -152.34% | -45.05% | -17.47% | -5.05% | 39.16% | 34.87% | 4.15% | -27.51% | -173.84% | 17.2% | 39.48% | 47.59% | 51.8% | -70.77% | -41.75% | -159.39% | -130.8% | - | - |
| D&A (Non-Cash Add-back) | 111K | 107K | 125K | 19K | 36K | 25K | 10K | 18K | 5K | 4K | 4K | 4K | 3K | 3K | 2.17M | 2.06M | 1.89M | 0 | 556K | 100K |
| EBIT | -44.13M | -38.46M | -18.89M | -16.86M | -16.93M | -15.22M | -12.95M | -14.35M | -16.09M | -24.99M | -19.86M | -14.96M | -12.62M | -9.13M | -24.68M | -26.66M | -26.14M | -18.93M | -14.59M | -17.53M |
| Net Interest Income | 2.64M | 2.99M | 2.2M | 2.25M | 2.32M | 2.57M | 2.74M | 2.46M | 788K | 0 | 1.09M | 251K | 0 | 0 | 1.47M | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 2.64M | 2.99M | 2.2M | 2.25M | 2.32M | 2.57M | 2.74M | 2.46M | 788K | 0 | 1.09M | 251K | 0 | 0 | 1.47M | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 2.65M | 2.57M | 2.19M | 2.44M | 2.31M | 2.57M | 2.73M | 4.1M | -560K | 1.12M | 985K | 233K | -54K | 1K | 1.47M | 116K | -186K | 10K | 10K | 4K |
| Pretax Income | -41.49M | -35.89M | -16.7M | -14.41M | -14.62M | -12.65M | -10.21M | -10.25M | -16.65M | -23.87M | -18.88M | -14.73M | -12.67M | -9.13M | -24.68M | -26.66M | -26.14M | -18.93M | -14.59M | -17.53M |
| Pretax Margin % | -2182.43% | -2260.33% | -133.6% | -288.24% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income Tax | 0 | 2K | 0 | 500K | 0 | 1K | 0 | 0 | 0 | -179K | 0 | 0 | 0 | 303K | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | -0.01% | 0% | -3.47% | 0% | -0.01% | 0% | 0% | 0% | 0.75% | 0% | 0% | 0% | -3.32% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -41.49M | -35.9M | -16.7M | -14.91M | -14.62M | -12.65M | -10.21M | -10.25M | -16.65M | -23.69M | -18.88M | -14.73M | -12.67M | -9.43M | -24.68M | -26.66M | -26.14M | -18.93M | -14.59M | -17.53M |
| Net Margin % | -2182.43% | -2260.45% | -133.6% | -298.24% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | -183.8% | -183.72% | -63.49% | -45.43% | 12.19% | 46.6% | 45.9% | 30.37% | -31.4% | -151.27% | 23.51% | 44.76% | 51.54% | 50.19% | -69.15% | -52.09% | -32.65% | 70.21% | - | - |
| Net Income (Continuing) | -41.49M | -35.9M | -16.7M | -14.91M | -14.62M | -12.65M | -10.21M | -10.25M | -16.65M | -23.69M | -18.88M | -14.73M | -12.67M | -9.43M | -24.68M | -26.66M | -26.14M | -18.93M | -14.59M | -17.53M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -1.32 | -1.16 | -0.59 | -0.53 | -0.53 | -0.46 | -0.38 | -0.40 | -3.53 | -2.77 | -2.75 | -6.82 | -3.00 | -3.09 | -3.13 | -3.42 | -3.39 | -2.28 | -1.76 | -2.19 |
| EPS Growth % | -149.06% | -152.17% | -55.26% | -32.5% | 84.99% | 83.39% | 86.18% | 94.13% | -17.67% | 10.36% | 12.14% | -99.42% | 11.5% | -35.53% | -77.84% | -56.16% | -42.44% | 70.23% | - | - |
| EPS (Basic) | -1.32 | -1.16 | -0.59 | -0.53 | -0.53 | -0.46 | -0.38 | -0.40 | -3.53 | -2.77 | -2.75 | -6.82 | -3.00 | -3.09 | -3.13 | -3.42 | -3.39 | -2.28 | -1.76 | -2.19 |
| Diluted Shares Outstanding | 31.35M | 31.07M | 28.54M | 28.08M | 27.53M | 27.49M | 27.17M | 25.61M | 4.72M | 8.29M | 8.18M | 8.11M | 7.98M | 7.96M | 7.89M | 7.8M | 7.72M | 8.29M | 8.3M | 8M |
| Basic Shares Outstanding | 31.35M | 31.07M | 28.54M | 28.08M | 27.53M | 27.49M | 27.17M | 25.61M | 4.72M | 8.29M | 8.18M | 8.11M | 7.98M | 7.96M | 7.89M | 7.8M | 7.72M | 8.29M | 8.3M | 8M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |