Luminar Technologies, Inc. (LAZR) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 | Q1'21 |
|---|
| Sales/Revenue | 12.74M | 18.75M | 15.63M | 18.89M | 22.48M | 15.49M | 16.45M | 20.97M | 22.11M | 16.96M | 16.2M | 14.51M | 11.13M | 12.79M | 9.93M | 6.86M | 12.34M | 7.98M | 6.31M | 5.31M |
| Revenue Growth % | -43.32% | 21.02% | -4.97% | -9.93% | 1.67% | -8.64% | 1.57% | 44.52% | 98.76% | 32.65% | 63.08% | 111.66% | -9.87% | 60.25% | 57.43% | 29.02% | 407.57% | 88.92% | 84.26% | 37.22% |
| Cost of Goods Sold | -81.88M | 26.83M | 28.06M | 26.99M | 10.01M | 29.52M | 30.13M | 31.42M | 43.69M | 35.12M | 34.53M | 29.13M | 27.73M | 28.51M | 28.09M | 16.65M | 19.84M | 10.76M | 7.85M | 7.64M |
| COGS % of Revenue | -642.42% | 143.1% | 179.49% | 142.89% | 44.5% | 190.57% | 183.16% | 149.86% | 197.54% | 207.08% | 213.2% | 200.79% | 249.2% | 223% | 282.84% | 242.95% | 160.71% | 134.9% | 124.47% | 143.78% |
| Gross Profit | 28.61M | -8.08M | -12.43M | -8.1M | 12.48M | -14.03M | -13.68M | -10.46M | -21.57M | -18.16M | -18.34M | -14.62M | -16.6M | -15.73M | -18.16M | -9.8M | -7.49M | -2.78M | -1.54M | -2.33M |
| Gross Margin % | 224.46% | -43.1% | -79.49% | -42.89% | 55.5% | -90.57% | -83.16% | -49.86% | -97.54% | -107.08% | -113.2% | -100.79% | -149.2% | -123% | -182.84% | -142.95% | -60.71% | -34.9% | -24.47% | -43.78% |
| Gross Profit Growth % | 129.27% | 42.41% | 9.16% | 22.53% | 157.85% | 22.73% | 25.39% | 28.51% | -29.95% | -15.48% | -0.96% | -49.24% | -121.51% | -464.87% | -1076.17% | -321.28% | -73.83% | -3.07% | 61.57% | -8120.69% |
| Operating Expenses | 60.78M | 66.58M | 27.05M | 64.17M | 78.17M | 101.83M | 114.04M | 115.31M | 127.02M | 110.77M | 125.56M | 127.27M | 124.08M | 99.23M | 86.28M | 72.53M | 63.47M | 67.36M | 42.66M | 26.92M |
| OpEx % of Revenue | 476.88% | 355.12% | 173.03% | 339.79% | 347.65% | 657.23% | 693.22% | 549.95% | 574.39% | 653.16% | 775.19% | 877.19% | 1115.2% | 776.13% | 868.71% | 1058.09% | 514.16% | 844.33% | 676.13% | 506.64% |
| Selling, General & Admin | 11.85M | 18.37M | -13.46M | 25.82M | 30.46M | 41.3M | 41.93M | 47.56M | 48.79M | 47.83M | 58.07M | 58.22M | 59.15M | 52.92M | 45.34M | 39.42M | 34.42M | 41.47M | 22.74M | 12.91M |
| SG&A % of Revenue | 92.98% | 97.99% | -86.07% | 136.72% | 135.48% | 266.59% | 254.88% | 226.84% | 220.62% | 282.04% | 358.55% | 401.26% | 531.66% | 413.92% | 456.49% | 575.1% | 278.84% | 519.82% | 360.5% | 242.95% |
| Research & Development | 24.71M | 35.27M | 39.33M | 38.29M | 47.48M | 50.59M | 65.85M | 67.75M | 62.74M | 62.94M | 67.48M | 69.05M | 64.92M | 46.31M | 40.94M | 33.11M | 29.05M | 25.89M | 19.91M | 14.01M |
| R&D % of Revenue | 193.86% | 188.11% | 251.55% | 202.73% | 211.16% | 326.54% | 400.28% | 323.11% | 283.73% | 371.11% | 416.64% | 475.93% | 583.54% | 362.21% | 412.21% | 482.99% | 235.32% | 324.52% | 315.63% | 263.69% |
| Other Operating Expenses | 1000K | 1000K | 1000K | 64K | 226K | 1000K | 1000K | 0 | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -110.39M | -74.66M | -39.48M | -72.27M | -65.69M | -115.86M | -127.72M | -125.77M | -148.59M | -128.93M | -143.89M | -141.9M | -140.68M | -114.95M | -104.44M | -82.33M | -70.96M | -70.14M | -44.2M | -29.24M |
| Operating Margin % | -866.13% | -398.22% | -252.52% | -382.68% | -292.15% | -747.8% | -776.38% | -599.81% | -671.94% | -760.24% | -888.39% | -977.98% | -1264.4% | -899.13% | -1051.55% | -1201.04% | -574.87% | -879.23% | -700.6% | -550.42% |
| Operating Income Growth % | -68.05% | 35.56% | 69.09% | 42.54% | 55.79% | 10.14% | 11.24% | 11.36% | -5.63% | -12.16% | -37.77% | -72.35% | -98.24% | -63.88% | -136.28% | -181.53% | -133.47% | -221.83% | -122.68% | -97.13% |
| EBITDA | -126.79M | -70.48M | -33.59M | -65.94M | -58.57M | -107.91M | -119.11M | -115.69M | -139.54M | -115.2M | -137.65M | -137.3M | -136.78M | -111.73M | -101.45M | -80.64M | -68.02M | -68.3M | -42.67M | -27.7M |
| EBITDA Margin % | -994.82% | -375.9% | -214.87% | -349.15% | -260.49% | -696.52% | -724.03% | -551.76% | -631.02% | -679.31% | -849.85% | -946.3% | -1229.36% | -873.93% | -1021.42% | -1176.38% | -551.01% | -856.14% | -676.3% | -521.31% |
| EBITDA Growth % | -116.48% | 34.69% | 71.8% | 43% | 58.03% | 6.33% | 13.47% | 15.74% | -2.02% | -3.11% | -35.69% | -70.26% | -101.1% | -63.58% | -137.76% | -191.15% | -128.2% | -223.59% | -121.8% | -94.95% |
| D&A (Non-Cash Add-back) | -16.4M | 4.18M | 5.89M | 6.33M | 7.12M | 7.95M | 8.61M | 10.08M | 9.05M | 13.72M | 6.24M | 4.6M | 3.9M | 3.22M | 2.99M | 1.69M | 2.94M | 1.84M | 1.53M | 1.55M |
| EBIT | 152.25M | -73.53M | -10.49M | -68.22M | -32.53M | 36.47M | -128.42M | -122.37M | -141.68M | -131.26M | -140.47M | -145.11M | -142.7M | -114.72M | -92.1M | -84.65M | -72.72M | -52.23M | -36.54M | -75.72M |
| Net Interest Income | 32.92M | -11.38M | -10.99M | -10.55M | -10.55M | -6.5M | -238K | 673K | 3.01M | -1.52M | 332K | 240K | -595K | -1.11M | -1.8M | -2.21M | 546K | 469K | 443K | -30K |
| Interest Income | 491K | 961K | 1.27M | 1.77M | 2.06M | 2.41M | 2.52M | 3.43M | 8.34M | 1.26M | 1.6M | 1.91M | 1.41M | 1.55M | 1.35M | 1.07M | 1.71M | 843K | 731K | 170K |
| Interest Expense | -85.11M | 12.34M | 12.26M | 12.32M | 12.61M | 8.91M | 2.76M | 2.76M | 5.33M | 2.78M | 1.27M | 1.67M | 2.01M | 2.66M | 3.15M | 3.28M | 1.17M | 374K | 288K | 200K |
| Other Income/Expense | -20.06M | -11.21M | 16.73M | -8.27M | 20.54M | 143.42M | -3.45M | 642K | 1.58M | -5.11M | 2.15M | -4.88M | -4.03M | -2.42M | 9.19M | -5.6M | -2.93M | 17.54M | 7.37M | -46.68M |
| Pretax Income | -130.45M | -85.87M | -22.75M | -80.54M | -45.15M | 27.56M | -131.17M | -125.13M | -147.01M | -134.04M | -141.75M | -146.77M | -144.71M | -117.38M | -95.25M | -87.93M | -73.89M | -52.6M | -36.83M | -75.92M |
| Pretax Margin % | -1023.55% | -458% | -145.51% | -426.47% | -200.79% | 177.89% | -797.36% | -596.75% | -664.78% | -790.39% | -875.14% | -1011.61% | -1300.66% | -918.07% | -959.04% | -1282.7% | -598.61% | -659.36% | -583.77% | -1429% |
| Income Tax | 66K | -25K | 150K | 147K | -923K | 158K | -566K | 587K | 1.39M | 296K | 9K | 0 | 106K | 175K | -13K | 404K | 0 | -1.26M | 0 | 0 |
| Effective Tax Rate % | -0.05% | 0.03% | -0.66% | -0.18% | 2.04% | 0.57% | 0.43% | -0.47% | -0.95% | -0.22% | -0.01% | 0% | -0.07% | -0.15% | 0.01% | -0.46% | 0% | 2.4% | 0% | 0% |
| Net Income | -188.69M | -85.84M | -22.9M | -80.69M | -44.22M | 27.4M | -130.61M | -125.71M | -148.4M | -134.34M | -141.76M | -146.77M | -144.82M | -117.55M | -95.24M | -88.33M | -73.89M | -51.34M | -36.83M | -75.92M |
| Net Margin % | -1480.48% | -457.86% | -146.47% | -427.25% | -196.68% | 176.87% | -793.92% | -599.55% | -671.07% | -792.13% | -875.2% | -1011.61% | -1301.61% | -919.44% | -958.91% | -1288.59% | -598.61% | -643.52% | -583.77% | -1429% |
| Net Income Growth % | -326.68% | -413.27% | 82.47% | 35.81% | 70.2% | 120.4% | 7.86% | 14.35% | -2.47% | -14.28% | -48.84% | -66.16% | -95.98% | -128.96% | -158.59% | -16.35% | 74.53% | -64.49% | -44.8% | -387.28% |
| Net Income (Continuing) | -188.69M | -85.84M | -22.9M | -80.69M | -44.22M | 27.4M | -130.61M | -125.71M | -148.4M | -134.34M | -141.76M | -146.77M | -144.82M | -117.55M | -95.24M | -88.33M | -73.89M | -51.34M | -36.83M | -75.92M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -2.50 | -1.29 | -0.62 | -1.92 | -1.26 | 0.83 | -4.32 | -4.44 | -5.43 | -5.11 | -0.37 | -5.94 | -5.97 | -4.90 | -4.06 | -3.80 | -3.08 | -2.19 | -1.62 | -3.42 |
| EPS Growth % | -98.41% | -255.42% | 85.65% | 56.76% | 76.8% | 116.24% | -1065.36% | 25.23% | 9.01% | -4.26% | 90.86% | -56.27% | -93.55% | -124.11% | -149.93% | -11.1% | 77.04% | -1073.28% | - | -9707.3% |
| EPS (Basic) | -2.50 | -1.29 | -0.62 | -1.92 | -1.26 | 0.86 | -4.32 | -4.44 | -5.43 | -5.11 | -5.56 | -5.94 | -5.97 | -4.90 | -4.06 | -3.80 | -3.08 | -2.19 | -1.62 | -3.42 |
| Diluted Shares Outstanding | 596.99M | 69.28M | 49.09M | 42.09M | 35.02M | 32.93M | 30.27M | 28.33M | 27.32M | 26.31M | 25.5M | 24.72M | 24.27M | 23.98M | 23.47M | 23.25M | 23.97M | 23.48M | 22.68M | 22.2M |
| Basic Shares Outstanding | 596.99M | 69.28M | 49.09M | 42.09M | 35.02M | 32M | 30.27M | 28.33M | 27.32M | 26.31M | 25.5M | 24.72M | 24.27M | 23.98M | 23.47M | 23.25M | 23.97M | 23.48M | 22.68M | 22.2M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |