Intel Corporation (INTC) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 13.58B | 13.67B | 13.65B | 12.86B | 12.67B | 14.26B | 13.28B | 12.83B | 12.72B | 15.41B | 14.16B | 12.95B | 11.71B | 14.04B | 15.34B | 15.32B | 18.35B | 20.53B | 19.19B | 19.63B |
| Revenue Growth % | 7.18% | -4.11% | 2.78% | 0.2% | -0.45% | -7.44% | -6.17% | -0.9% | 8.61% | 9.71% | -7.69% | -15.48% | -36.17% | -31.6% | -20.08% | -21.96% | -6.71% | 2.75% | 4.69% | -0.49% |
| Cost of Goods Sold | 8.23B | 8.73B | 8.44B | 9.32B | 8B | 8.68B | 11.29B | 8.29B | 7.51B | 8.36B | 8.14B | 8.31B | 7.71B | 8.54B | 8.8B | 9.73B | 9.11B | 9.52B | 8.45B | 8.43B |
| COGS % of Revenue | 60.62% | 63.85% | 61.78% | 72.46% | 63.12% | 60.84% | 84.97% | 64.57% | 59% | 54.26% | 57.49% | 64.18% | 65.79% | 60.83% | 57.39% | 63.53% | 49.63% | 46.37% | 44.01% | 42.92% |
| Gross Profit | 5.35B | 4.94B | 5.22B | 3.54B | 4.67B | 5.58B | 2B | 4.55B | 5.22B | 7.05B | 6.02B | 4.64B | 4.01B | 5.5B | 6.54B | 5.59B | 9.24B | 11.01B | 10.75B | 11.21B |
| Gross Margin % | 39.38% | 36.15% | 38.22% | 27.54% | 36.88% | 39.16% | 15.03% | 35.43% | 41% | 45.74% | 42.51% | 35.82% | 34.21% | 39.17% | 42.61% | 36.47% | 50.37% | 53.63% | 55.99% | 57.08% |
| Gross Profit Growth % | 14.45% | -11.48% | 161.29% | -22.1% | -10.45% | -20.76% | -66.82% | -1.96% | 30.16% | 28.13% | -7.91% | -16.99% | -56.64% | -50.04% | -39.19% | -50.14% | -14.83% | -1.2% | 10.32% | 6.65% |
| Operating Expenses | 4.41B | 4.39B | 4.54B | 6.72B | 4.97B | 5.17B | 11.05B | 6.51B | 6.29B | 4.46B | 6.03B | 5.65B | 5.48B | 6.63B | 6.71B | 6.29B | 4.9B | 5.99B | 5.52B | 5.31B |
| OpEx % of Revenue | 32.5% | 32.13% | 33.22% | 52.24% | 39.26% | 36.27% | 83.21% | 50.74% | 49.4% | 28.96% | 42.56% | 43.66% | 46.74% | 47.23% | 43.75% | 41.04% | 26.71% | 29.18% | 28.76% | 27.07% |
| Selling, General & Admin | 1.04B | 1.16B | 1.13B | 1.14B | 1.18B | 1.24B | 1.38B | 1.33B | 1.56B | 1.62B | 1.34B | 1.37B | 1.3B | 1.71B | 1.74B | 1.8B | 1.75B | 1.94B | 1.67B | 1.6B |
| SG&A % of Revenue | 7.65% | 8.46% | 8.27% | 8.9% | 9.29% | 8.69% | 10.41% | 10.36% | 12.23% | 10.5% | 9.46% | 10.61% | 11.12% | 12.15% | 11.37% | 11.75% | 9.55% | 9.46% | 8.72% | 8.15% |
| Research & Development | 3.38B | 3.22B | 3.23B | 3.68B | 3.64B | 3.88B | 4.05B | 4.24B | 4.38B | 3.99B | 3.87B | 4.08B | 4.11B | 4.46B | 4.3B | 4.4B | 4.36B | 4.05B | 3.8B | 3.71B |
| R&D % of Revenue | 24.86% | 23.54% | 23.67% | 28.65% | 28.74% | 27.18% | 30.48% | 33.03% | 34.44% | 25.88% | 27.33% | 31.51% | 35.07% | 31.79% | 28.05% | 28.72% | 23.77% | 19.72% | 19.82% | 18.92% |
| Other Operating Expenses | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | -1000K |
| Operating Income | -3.14B | 550M | 683M | -3.18B | -301M | 412M | -9.06B | -1.96B | -1.07B | 2.58B | -8M | -1.02B | -1.47B | -1.13B | -175M | -700M | 4.34B | 5.02B | 5.27B | 5.89B |
| Operating Margin % | -23.1% | 4.02% | 5% | -24.7% | -2.38% | 2.89% | -68.18% | -15.3% | -8.4% | 16.78% | -0.06% | -7.85% | -12.53% | -8.06% | -1.14% | -4.57% | 23.65% | 24.44% | 27.45% | 30.01% |
| Operating Income Growth % | -941.86% | 33.5% | 107.54% | -61.71% | 71.84% | -84.06% | -113112.5% | -93.31% | 27.18% | 328.36% | 95.43% | -45.14% | -133.82% | -122.56% | -103.32% | -111.88% | -26.46% | -12.44% | 4.15% | 3.42% |
| EBITDA | -3.14B | 3.58B | 3.67B | -163M | 2.37B | 3.06B | -5.45B | 605M | 1.48B | 5.1B | 2.44B | 1.26B | 898M | 2.15B | 3.08B | 2.45B | 7.69B | 8.09B | 8.23B | 8.75B |
| EBITDA Margin % | -23.1% | 26.16% | 26.92% | -1.27% | 18.73% | 21.45% | -40.99% | 4.71% | 11.65% | 33.09% | 17.23% | 9.73% | 7.67% | 15.35% | 20.06% | 15.98% | 41.9% | 39.42% | 42.87% | 44.57% |
| EBITDA Growth % | -232.15% | 16.93% | 167.49% | -126.94% | 60.12% | -40% | -323.25% | -51.98% | 65.03% | 136.57% | -20.73% | -48.53% | -88.32% | -73.37% | -62.6% | -72.02% | -12.67% | -7.35% | 0.56% | -0.13% |
| D&A (Non-Cash Add-back) | 0 | 3.03B | 2.99B | 3.01B | 2.67B | 2.65B | 3.61B | 2.57B | 2.55B | 2.51B | 2.45B | 2.28B | 2.37B | 3.29B | 3.25B | 3.15B | 3.35B | 3.07B | 2.96B | 2.86B |
| EBIT | 0 | 621M | 4.86B | -2.54B | -287M | 833M | -8.84B | -1.71B | -461M | 3.06B | 152M | -602M | -965M | -647M | -74M | -800M | 9.79B | 5.33B | 7B | 5.87B |
| Net Interest Income | 0 | 42M | -54M | -17M | -54M | 626M | 130M | 26M | 65M | 89M | 128M | 99M | 141M | 125M | 56M | -11M | -77M | -101M | -107M | -92M |
| Interest Income | 0 | 325M | 228M | 210M | 245M | 822M | 340M | 320M | 323M | 356M | 332M | 313M | 334M | 274M | 170M | 98M | 47M | 33M | 37M | 37M |
| Interest Expense | 0 | 283M | 282M | 227M | 299M | 196M | 210M | 294M | 258M | 267M | 204M | 214M | 193M | 149M | 114M | 109M | 124M | 134M | 144M | 129M |
| Other Income/Expense | -810M | -212M | 3.89B | 407M | -285M | 187M | -29M | -40M | 350M | 203M | -44M | 200M | 310M | 336M | -13M | -209M | 5.32B | 176M | 1.59B | -147M |
| Pretax Income | -3.95B | 338M | 4.57B | -2.77B | -586M | 599M | -9.09B | -2B | -719M | 2.79B | -52M | -816M | -1.16B | -796M | -188M | -909M | 9.66B | 5.19B | 6.86B | 5.75B |
| Pretax Margin % | -29.06% | 2.47% | 33.5% | -21.53% | -4.63% | 4.2% | -68.4% | -15.62% | -5.65% | 18.1% | -0.37% | -6.3% | -9.88% | -5.67% | -1.23% | -5.93% | 52.64% | 25.3% | 35.73% | 29.26% |
| Income Tax | -218M | 671M | 304M | 255M | 301M | 752M | 7.9B | -350M | -282M | 128M | -362M | -2.29B | 1.61B | -135M | -1.21B | -455M | 1.55B | 571M | 35M | 684M |
| Effective Tax Rate % | 5.52% | 198.52% | 6.65% | -9.21% | -51.37% | 125.54% | -86.98% | 17.47% | 39.22% | 4.59% | 696.15% | 280.51% | -139.03% | 16.96% | 642.02% | 50.06% | 16.02% | 10.99% | 0.51% | 11.91% |
| Net Income | -3.73B | -591M | 4.06B | -2.92B | -821M | -126M | -16.64B | -1.61B | -381M | 2.67B | 297M | 1.48B | -2.76B | -664M | 1.02B | -454M | 8.11B | 4.62B | 6.82B | 5.06B |
| Net Margin % | -27.46% | -4.32% | 29.76% | -22.69% | -6.48% | -0.88% | -125.26% | -12.55% | -2.99% | 17.32% | 2.1% | 11.44% | -23.54% | -4.73% | 6.64% | -2.96% | 44.21% | 22.52% | 35.55% | 25.78% |
| Net Income Growth % | -354.08% | -369.05% | 124.42% | -81.24% | -115.49% | -104.72% | -5702.36% | -208.71% | 86.19% | 501.96% | -70.85% | 426.21% | -133.99% | -114.36% | -85.07% | -108.97% | 141.39% | -21.07% | 59.56% | -0.86% |
| Net Income (Continuing) | -3.73B | -333M | 4.27B | -3.02B | -887M | -153M | -16.99B | -1.65B | -437M | 2.66B | 310M | 1.47B | -2.77B | -661M | 1.02B | -454M | 8.11B | 4.62B | 6.82B | 5.06B |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 13.6B | 12.08B | 10.35B | 7.87B | 6.66B | 5.76B | 5.33B | 5.21B | 4.78B | 4.38B | 3.87B | 3.45B | 2.34B | 1.86B | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.73 | -0.12 | 0.90 | -0.67 | -0.19 | -0.03 | -3.88 | -0.38 | -0.09 | 0.63 | 0.07 | 0.35 | -0.66 | -0.16 | 0.25 | -0.11 | 1.98 | 1.13 | 1.67 | 1.24 |
| EPS Growth % | -284.21% | -310.96% | 123.2% | -76.32% | -111.58% | -104.63% | -5642.86% | -208.57% | 86.39% | 493.75% | -72% | 418.18% | -133.33% | -114.16% | -85.03% | -108.87% | 141.46% | -20.42% | 63.73% | 4.2% |
| EPS (Basic) | -0.73 | -0.12 | 0.90 | -0.67 | -0.19 | -0.03 | -3.88 | -0.38 | -0.09 | 0.63 | 0.07 | 0.35 | -0.66 | -0.16 | 0.25 | -0.11 | 1.99 | 1.14 | 1.68 | 1.25 |
| Diluted Shares Outstanding | 5.08B | 4.86B | 4.53B | 4.37B | 4.34B | 4.32B | 4.29B | 4.27B | 4.24B | 4.26B | 4.23B | 4.2B | 4.15B | 4.13B | 4.13B | 4.1B | 4.11B | 4.09B | 4.09B | 4.08B |
| Basic Shares Outstanding | 5.08B | 4.86B | 4.51B | 4.37B | 4.34B | 4.32B | 4.29B | 4.27B | 4.24B | 4.22B | 4.2B | 4.18B | 4.15B | 4.13B | 4.12B | 4.1B | 4.08B | 4.07B | 4.06B | 4.05B |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | 19.75% | 176.77% | 35.38% | - | - | 147.4% | - | 18.33% | 30.56% | 20.67% | 27.86% |