Intel Corporation (INTC) quarterly balance sheet — complete assets, liabilities & equity history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Total Current Assets | 62.16B | 63.69B | 51.73B | 43.38B | 42.13B | 47.32B | 46.14B | 50.83B | 42.61B | 43.27B | 43.81B | 43.36B | 48.31B | 50.41B | 49.26B | 50.59B | 62.57B | 57.72B | 61.3B | 49.37B |
| Cash & Short-Term Investments | 32.79B | 37.42B | 30.93B | 21.21B | 21.05B | 22.06B | 24.09B | 29.27B | 21.31B | 25.03B | 25.03B | 24.26B | 27.53B | 28.34B | 22.56B | 27.04B | 38.7B | 28.41B | 34.63B | 24.86B |
| Cash Only | 17.25B | 14.27B | 11.14B | 9.64B | 8.95B | 8.25B | 8.79B | 11.29B | 6.92B | 7.08B | 7.62B | 8.35B | 8.23B | 11.14B | 4.53B | 4.39B | 6.21B | 4.83B | 7.87B | 4.75B |
| Short-Term Investments | 15.54B | 23.15B | 19.79B | 11.56B | 12.1B | 13.81B | 15.3B | 17.99B | 14.39B | 17.95B | 17.41B | 15.91B | 19.3B | 17.19B | 18.03B | 22.65B | 32.48B | 23.59B | 26.77B | 20.11B |
| Accounts Receivable | 4.07B | 3.84B | 3.2B | 2.36B | 3.06B | 3.48B | 3.12B | 3.13B | 3.32B | 3.4B | 2.84B | 3B | 3.85B | 4.13B | 7.47B | 6.06B | 7.07B | 9.46B | 8.4B | 7.46B |
| Days Sales Outstanding | 26.49 | 23.43 | 18.54 | 19.19 | 23.5 | 21.06 | 21.41 | 22.88 | 23.78 | 18.65 | 18.77 | 24.04 | 30.99 | 37.59 | 40.14 | 39.01 | 41.43 | 42.19 | 37.6 | 34 |
| Inventory | 0 | 0 | 0 | 11.38B | 12.28B | 12.2B | 12.06B | 11.24B | 11.49B | 11.13B | 11.47B | 11.98B | 12.99B | 13.22B | 12.83B | 12.17B | 11.94B | 10.78B | 9.8B | 8.82B |
| Days Inventory Outstanding | - | - | - | 115.53 | 139.31 | 127.23 | 93.95 | 124.86 | 135.6 | 124.33 | 131.08 | 136.74 | 154.78 | 138.79 | 129.24 | 112.69 | 114.69 | 104.83 | 100.28 | 93.45 |
| Other Current Assets | 25.3B | 22.43B | 17.59B | 8.43B | 5.74B | 9.59B | 6.87B | 7.18B | 6.48B | 3.71B | 4.47B | 4.12B | 3.94B | 4.71B | 6.4B | 5.31B | 4.86B | 9.07B | 8.47B | 8.24B |
| Total Non-Current Assets | 143.18B | 147.74B | 152.78B | 149.15B | 150.11B | 149.16B | 147.41B | 155.38B | 150.13B | 148.3B | 145.03B | 142.27B | 136.99B | 131.7B | 125.58B | 119.83B | 113.79B | 110.69B | 106.66B | 105.22B |
| Property, Plant & Equipment | 104.46B | 105.41B | 105.05B | 109.51B | 109.76B | 107.92B | 104.25B | 103.4B | 99.92B | 97.15B | 93.35B | 90.94B | 85.73B | 80.86B | 75.76B | 71.66B | 66.72B | 63.24B | 59.73B | 58.17B |
| Fixed Asset Turnover | 0.13x | 0.13x | 0.13x | 0.12x | 0.12x | 0.13x | 0.13x | 0.13x | 0.13x | 0.16x | 0.15x | 0.15x | 0.14x | 0.18x | 0.21x | 0.22x | 0.28x | 0.33x | 0.33x | 0.34x |
| Goodwill | 20.46B | 23.91B | 23.91B | 23.91B | 24.69B | 24.69B | 24.68B | 27.44B | 27.44B | 27.59B | 27.59B | 27.59B | 27.59B | 27.59B | 27.59B | 27.59B | 27.01B | 26.96B | 26.79B | 26.77B |
| Intangible Assets | 2.72B | 2.77B | 2.88B | 3.06B | 3.57B | 3.69B | 3.98B | 4.38B | 4.67B | 4.59B | 4.97B | 5.17B | 5.57B | 6.02B | 6.27B | 6.43B | 6.81B | 7.27B | 7.68B | 8.02B |
| Long-Term Investments | 8.48B | 8.51B | 8.67B | 6.24B | 5.03B | 5.38B | 5.5B | 7.83B | 8.14B | 5.83B | 5.7B | 5.89B | 6.03B | 5.91B | 5.82B | 6.04B | 6.04B | 7.14B | 7B | 6.92B |
| Other Non-Current Assets | 7.05B | 7.13B | 12.28B | 6.43B | 7.06B | 7.47B | 9.01B | 12.33B | 9.94B | 13.14B | 13.41B | 12.67B | 12.07B | 11.11B | 9.77B | 7.54B | 5.66B | 3.4B | 2.43B | 2.08B |
| Total Assets | 205.33B | 211.43B | 204.51B | 192.52B | 192.24B | 196.49B | 193.54B | 206.21B | 192.73B | 191.57B | 188.84B | 185.63B | 185.3B | 182.1B | 174.84B | 170.42B | 176.36B | 168.41B | 167.96B | 154.6B |
| Asset Turnover | 0.07x | 0.07x | 0.07x | 0.07x | 0.07x | 0.07x | 0.07x | 0.06x | 0.07x | 0.08x | 0.08x | 0.07x | 0.06x | 0.08x | 0.09x | 0.09x | 0.11x | 0.12x | 0.12x | 0.13x |
| Asset Growth % | 6.81% | 7.61% | 5.67% | -6.64% | -0.25% | 2.56% | 2.49% | 11.08% | 4.01% | 5.2% | 8% | 8.93% | 5.07% | 8.13% | 4.1% | 10.23% | 17.09% | 10% | 15.63% | 1.35% |
| Total Current Liabilities | 26.89B | 31.57B | 32.3B | 34.97B | 32.17B | 35.67B | 35.16B | 32.03B | 27.21B | 28.05B | 28.61B | 27.18B | 27.39B | 32.16B | 27.81B | 27.22B | 29.32B | 27.46B | 29.57B | 24.84B |
| Accounts Payable | 7.16B | 9.88B | 10.27B | 10.67B | 10.9B | 12.56B | 11.07B | 9.62B | 8.56B | 8.58B | 8.67B | 8.76B | 8.08B | 9.6B | 7.13B | 7.95B | 7.21B | 5.75B | 6.79B | 5.92B |
| Days Payables Outstanding | 94.21 | 105.01 | 112.92 | 105.3 | 133.47 | 123.92 | 83.41 | 99.81 | 102.73 | 94.91 | 97.41 | 92.19 | 104.37 | 89.1 | 77.93 | 70.84 | 65.43 | 63.89 | 68.47 | 61.3 |
| Short-Term Debt | 2B | 2.5B | 2.5B | 6.73B | 5.24B | 3.73B | 3.77B | 4.7B | 4.58B | 2.3B | 2.29B | 2.71B | 1.44B | 4.32B | 2.28B | 2.88B | 4.46B | 4.6B | 4.69B | 3.69B |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 24.88B | 18.59B | 14.95B | 12.43B | 2.65B | 3.34B | 12.87B | 5.65B | 5.41B | 12.41B | 12.43B | 5.59B | 2.5B | 6.53B | 14.98B | 13.66B | 14.92B | 8.33B | 14.06B | 12.05B |
| Current Ratio | 2.31x | 2.02x | 1.60x | 1.24x | 1.31x | 1.33x | 1.31x | 1.59x | 1.57x | 1.54x | 1.53x | 1.60x | 1.76x | 1.57x | 1.77x | 1.86x | 2.13x | 2.10x | 2.07x | 1.99x |
| Quick Ratio | 2.31x | 2.02x | 1.60x | 0.92x | 0.93x | 0.98x | 0.97x | 1.24x | 1.14x | 1.15x | 1.13x | 1.15x | 1.29x | 1.16x | 1.31x | 1.41x | 1.73x | 1.71x | 1.74x | 1.63x |
| Cash Conversion Cycle | - | - | - | 29.43 | 29.34 | 24.36 | 31.95 | 47.93 | 56.66 | 48.07 | 52.44 | 68.59 | 81.41 | 87.28 | 91.45 | 80.87 | 90.69 | 83.13 | 69.42 | 66.15 |
| Total Non-Current Liabilities | 67.05B | 53.49B | 55.49B | 51.8B | 53.66B | 55.79B | 53.52B | 53.74B | 54.76B | 53.55B | 54.54B | 53.98B | 57.51B | 46.66B | 47.14B | 41.98B | 43.9B | 45.55B | 48.3B | 44.55B |
| Long-Term Debt | 43.03B | 44.09B | 44.06B | 44.03B | 44.91B | 46.28B | 46.47B | 48.33B | 47.87B | 46.98B | 46.59B | 46.34B | 48.84B | 37.68B | 37.24B | 32.55B | 32.79B | 33.51B | 35.61B | 31.71B |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.83B | 202M | 361M | 572M | 1.55B | 2.67B | 3.02B | 3.27B |
| Other Non-Current Liabilities | 24.03B | 9.41B | 11.43B | 7.78B | 8.74B | 9.51B | 7.05B | 5.41B | 6.89B | 6.58B | 7.95B | 7.64B | 8.67B | 8.78B | 9.54B | 8.86B | 9.56B | 9.19B | 9.61B | 9.5B |
| Total Liabilities | 93.94B | 85.07B | 87.78B | 86.77B | 85.83B | 91.45B | 88.68B | 85.77B | 81.98B | 81.61B | 83.15B | 81.16B | 84.9B | 78.82B | 74.96B | 69.2B | 73.22B | 73.02B | 77.88B | 69.39B |
| Total Debt | 45.03B | 46.59B | 46.55B | 50.76B | 50.15B | 50.01B | 50.24B | 53.03B | 52.45B | 49.28B | 48.88B | 49.05B | 50.27B | 42.05B | 39.52B | 35.43B | 37.25B | 38.1B | 40.3B | 35.41B |
| Net Debt | 27.78B | 32.32B | 35.41B | 41.11B | 41.2B | 41.76B | 41.45B | 41.74B | 45.53B | 42.2B | 41.26B | 40.7B | 42.04B | 30.91B | 34.99B | 31.04B | 31.03B | 33.27B | 32.43B | 30.66B |
| Debt / Equity | 0.36x | 0.37x | 0.40x | 0.48x | 0.47x | 0.48x | 0.48x | 0.44x | 0.47x | 0.45x | 0.46x | 0.47x | 0.50x | 0.41x | 0.40x | 0.35x | 0.36x | 0.40x | 0.45x | 0.42x |
| Debt / EBITDA | - | 13.02x | 12.67x | - | 21.13x | 16.35x | - | 87.65x | 35.39x | 9.67x | 20.04x | 38.93x | 55.98x | 19.51x | 12.84x | 14.47x | 4.84x | 4.71x | 4.90x | 4.05x |
| Net Debt / EBITDA | - | 9.04x | 9.64x | - | 17.36x | 13.65x | - | 69.00x | 30.72x | 8.28x | 16.92x | 32.30x | 46.82x | 14.34x | 11.37x | 12.68x | 4.04x | 4.11x | 3.94x | 3.50x |
| Interest Coverage | - | 2.19x | 17.22x | -11.20x | -0.96x | 4.25x | -42.09x | -5.82x | -1.79x | 11.44x | 0.75x | -2.81x | -5.00x | -4.34x | -0.65x | -7.34x | 78.91x | 39.76x | 48.63x | 45.53x |
| Total Equity | 124.99B | 126.36B | 116.73B | 105.75B | 106.41B | 105.03B | 104.86B | 120.43B | 110.76B | 109.97B | 105.69B | 104.47B | 100.4B | 103.29B | 99.89B | 101.22B | 103.14B | 95.39B | 90.09B | 85.21B |
| Equity Growth % | 17.46% | 20.31% | 11.32% | -12.19% | -3.92% | -4.49% | -0.78% | 15.28% | 10.31% | 6.47% | 5.81% | 3.21% | -2.65% | 8.28% | 10.88% | 18.79% | 29.23% | 17.71% | 20.83% | 3.9% |
| Book Value per Share | 24.59 | 26.02 | 25.76 | 24.20 | 24.50 | 24.32 | 24.43 | 28.22 | 26.11 | 25.81 | 24.99 | 24.90 | 24.17 | 24.99 | 24.21 | 24.69 | 25.11 | 23.29 | 22.05 | 20.86 |
| Total Shareholders' Equity | 111.39B | 114.28B | 106.38B | 97.88B | 99.76B | 99.27B | 99.53B | 115.23B | 105.97B | 105.59B | 101.81B | 101.02B | 98.06B | 101.42B | 99.89B | 101.22B | 103.14B | 95.39B | 90.09B | 85.21B |
| Common Stock | 0 | 65.19B | 56.76B | 52.33B | 51.92B | 50.95B | 50.66B | 49.76B | 38.29B | 36.65B | 35.65B | 34.33B | 32.83B | 31.58B | 30.91B | 29.86B | 29.24B | 28.01B | 27.59B | 26.66B |
| Retained Earnings | 45.18B | 48.98B | 49.6B | 45.48B | 48.32B | 49.03B | 49.05B | 66.16B | 68.22B | 69.16B | 67.02B | 67.23B | 65.65B | 70.41B | 71.02B | 72.98B | 74.89B | 68.27B | 63.64B | 59.65B |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -44M | 113M | 19M | 65M | -486M | -711M | -185M | -696M | -542M | -215M | -861M | -544M | -419M | -562M | -2.05B | -1.63B | -1B | -880M | -1.15B | -1.09B |
| Minority Interest | 13.6B | 12.08B | 10.35B | 7.87B | 6.66B | 5.76B | 5.33B | 5.21B | 4.78B | 4.38B | 3.87B | 3.45B | 2.34B | 1.86B | 0 | 0 | 0 | 0 | 0 | 0 |