Goldman Sachs BDC, Inc. (GSBD) quarterly balance sheet — complete assets, liabilities & equity history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Total Current Assets | 66.98M | 70.14M | 140.68M | 129.12M | 106.35M | 89.89M | 85.75M | 95.54M | 90.53M | 90.9M | 107.43M | 74.5M | 77.39M | 71.38M | 76.98M | 66.98M | 52.37M | 57.04M | 193.64M | 141.6M |
| Cash & Short-Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash Only | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short-Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Days Sales Outstanding | 29.84 | 28.98 | 38.39 | 29.51 | 23.99 | 40.11 | 43.41 | -151.69 | 47.48 | 38.73 | 34.59 | 29.34 | 49.25 | 103.82 | 177.45 | 58.42 | 38.62 | 42.57 | 37.81 | 35.4 |
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Assets | 3.28B | 3.31B | 3.24B | 3.28B | 3.4B | 3.51B | 3.46B | 3.53B | 3.46B | 3.43B | 3.45B | 3.56B | 3.53B | 3.52B | 3.63B | 3.61B | 3.49B | 3.49B | 3.13B | 3.17B |
| Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Fixed Asset Turnover | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 3.23B | 3.3B | 3.23B | 0 | 29K | 0 | 0 | 3.52B | 0 | 0 | 0 | 0 | 0 | 0 | 111K | 146K | 124K | 100K | 20.54M | 20.48M |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 3.34B | 3.38B | 3.39B | 3.41B | 3.5B | 3.6B | 3.55B | 3.63B | 3.55B | 3.52B | 3.56B | 3.64B | 3.61B | 3.59B | 3.71B | 3.68B | 3.54B | 3.55B | 3.32B | 3.31B |
| Asset Turnover | 0.02x | 0.02x | 0.02x | 0.02x | 0.03x | 0.02x | 0.02x | -0.01x | 0.02x | 0.02x | 0.02x | 0.03x | 0.02x | 0.01x | 0.00x | 0.01x | 0.01x | 0.01x | 0.02x | 0.02x |
| Asset Growth % | -4.59% | -6.11% | -4.53% | -6.04% | -1.22% | 2.29% | -0.36% | -0.22% | -1.63% | -1.91% | -4.07% | -1.11% | 1.76% | 1.14% | 11.63% | 11.13% | 7.78% | 7.2% | 111.73% | 113.47% |
| Total Current Liabilities | 0 | 73.59M | 78.1M | 71.38M | 61.75M | 74.07M | 60.91M | 89.84M | 59.2M | 62.67M | 55.31M | 61.99M | 54.97M | 59.59M | 53.03M | 59.43M | 55.3M | 60.75M | 56M | 80.85M |
| Accounts Payable | 0 | 61.57M | 62.87M | 71.38M | 61.75M | 74.07M | 60.91M | 74.31M | 59.2M | 62.67M | 55.31M | 61.99M | 54.97M | 59.59M | 53.03M | 59.43M | 55.3M | 60.75M | 56M | 80.85M |
| Days Payables Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.67M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio | - | 0.95x | 1.80x | 1.81x | 1.72x | 1.21x | 1.41x | 1.06x | 1.53x | 1.45x | 1.94x | 1.20x | 1.41x | 1.20x | 1.45x | 1.13x | 0.95x | 0.94x | 3.46x | 1.75x |
| Quick Ratio | - | 0.95x | 1.80x | 1.81x | 1.72x | 1.21x | 1.41x | 1.06x | 1.53x | 1.45x | 1.94x | 1.20x | 1.41x | 1.20x | 1.45x | 1.13x | 0.95x | 0.94x | 3.46x | 1.75x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 1.97B | 1.89B | 1.85B | 1.83B | 1.89B | 1.96B | 1.9B | 1.94B | 1.86B | 1.86B | 1.9B | 1.98B | 1.97B | 2.03B | 2.11B | 2.03B | 1.88B | 1.88B | 1.65B | 1.6B |
| Long-Term Debt | 1.9B | 1.88B | 1.84B | 1.8B | 1.87B | 1.93B | 1.88B | 1.94B | 1.83B | 1.83B | 1.88B | 1.96B | 1.94B | 2.01B | 2.1B | 2.02B | 1.87B | 1.86B | 1.63B | 1.58B |
| Capital Lease Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 1.97B | 1.96B | 1.93B | 1.9B | 1.96B | 2.03B | 1.96B | 2.03B | 1.92B | 1.92B | 1.96B | 2.04B | 2.03B | 2.09B | 2.17B | 2.09B | 1.93B | 1.94B | 1.7B | 1.68B |
| Total Debt | 1.9B | 1.88B | 1.84B | 1.8B | 1.87B | 1.93B | 1.88B | 1.94B | 1.83B | 1.83B | 1.88B | 1.96B | 1.94B | 2.01B | 2.1B | 2.02B | 1.87B | 1.86B | 1.63B | 1.58B |
| Net Debt | 1.86B | 1.83B | 1.73B | 1.69B | 1.79B | 1.87B | 1.83B | 1.88B | 1.78B | 1.77B | 1.8B | 1.91B | 1.89B | 1.97B | 2.06B | 1.98B | 1.83B | 1.83B | 1.45B | 1.46B |
| Debt / Equity | 1.39x | 1.32x | 1.27x | 1.19x | 1.21x | 1.23x | 1.19x | 1.22x | 1.12x | 1.14x | 1.17x | 1.22x | 1.22x | 1.34x | 1.36x | 1.27x | 1.16x | 1.15x | 1.00x | 0.97x |
| Debt / EBITDA | 109.21x | 18.98x | 71.86x | 44.79x | 62.86x | 49.25x | 48.46x | - | 42.03x | 34.96x | 35.33x | 29.31x | 66.23x | 342.41x | - | 104.14x | 45.25x | 47.29x | 42.33x | 28.59x |
| Net Debt / EBITDA | 106.80x | 18.55x | 67.37x | 42.11x | 60.08x | 47.67x | 47.10x | - | 40.83x | 33.96x | 33.89x | 28.67x | 64.61x | 335.67x | - | 101.83x | 44.49x | 46.44x | 37.86x | 26.43x |
| Interest Coverage | 0.58x | 1.85x | 0.91x | 1.52x | 2.16x | 1.41x | 1.32x | -1.83x | 1.58x | 1.86x | 1.89x | 2.40x | 1.07x | 0.23x | -0.31x | 1.20x | 2.63x | 2.62x | 2.66x | 3.81x |
| Total Equity | 1.37B | 1.42B | 1.45B | 1.51B | 1.55B | 1.57B | 1.59B | 1.6B | 1.63B | 1.6B | 1.6B | 1.6B | 1.58B | 1.5B | 1.54B | 1.59B | 1.61B | 1.61B | 1.62B | 1.63B |
| Equity Growth % | -11.5% | -9.52% | -8.28% | -5.17% | -5.13% | -1.82% | -0.91% | -0.06% | 3.24% | 6.62% | 3.67% | 0.7% | -1.83% | -6.94% | -4.7% | -2.81% | -0.98% | -0.05% | 158.63% | 166.81% |
| Book Value per Share | 12.17 | 12.31 | 12.72 | 12.91 | 13.20 | 13.71 | 13.56 | 13.95 | 14.82 | 14.62 | 14.61 | 14.59 | 15.11 | 14.61 | 15.08 | 15.55 | 15.80 | 15.88 | 15.93 | 16.05 |
| Total Shareholders' Equity | 1.37B | 1.42B | 1.45B | 1.51B | 1.55B | 1.57B | 1.59B | 1.6B | 1.63B | 1.6B | 1.6B | 1.6B | 1.58B | 1.5B | 1.54B | 1.59B | 1.61B | 1.61B | 1.62B | 1.63B |
| Common Stock | 113K | 113K | 114K | 116K | 117K | 117K | 117K | 117K | 112K | 110K | 110K | 109K | 109K | 103K | 103K | 102K | 102K | 102K | 102K | 102K |
| Retained Earnings | -509.73M | -456.69M | -454.35M | -420.86M | -398.42M | -373.67M | -354.96M | -339.32M | -232.57M | -224.58M | -208.7M | -210.99M | -227.4M | -206.2M | -141.72M | -87.97M | -60.71M | -55.02M | -4.39M | 8.45M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |