VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
GHM
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
GHMGraham Corporation
$106.12$1.2B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksGHMCash Flow

Graham Corporation (GHM) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash flow generation remains highly unstable, evidenced by a negative $2.7 million free cash flow in 2025Q4 and an operating cash flow to net income ratio that plummeted to -0.08.

GHM Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricMar'26Mar'25Mar'24Mar'23Mar'22Mar'21Mar'20Mar'19Mar'18Mar'17Mar'16Mar'15Mar'14Mar'13Mar'12Mar'11Mar'10Mar'09Mar'08Mar'07Mar'06Mar'05Mar'04Mar'03Mar'02Mar'01Mar'00Mar'99Mar'98Dec'96
Cash from Operations15.93M24.32M28.12M13.91M-2.22M-1.72M1.24M7.92M8.51M12.39M18.75M6.28M15.23M12.43M2.6M-10.37M30.27M11.05M19.7M5.19M6.53M-4.48M-1.04M1.9M4.46M-822K-1.62M2.4M7.3M4.7M
Operating CF Margin %6.5%11.58%15.16%8.86%-1.81%-1.77%1.37%8.62%10.98%13.5%20.83%4.65%14.9%11.84%2.52%-13.97%48.67%10.92%22.8%7.89%11.83%-10.84%-2.41%3.84%9.42%-1.85%-4.18%4.53%12.99%9.14%
Operating CF Growth %-34.48%-13.53%102.1%727.04%-28.86%-238.98%-84.35%-6.98%-31.3%-33.93%198.63%-58.77%22.51%377.24%125.12%-134.25%174.04%-43.93%279.4%-20.51%245.86%-329.02%-155.03%-57.5%643.07%49.26%-167.5%-67.12%55.32%193.75%
Net Income12.5M12.23M4.56M367K-8.77M2.37M1.87M-308K-9.84M5.02M6.13M14.73M10.14M11.15M10.55M5.87M6.36M17.47M15.03M5.76M3.59M296K-1.07M133K2.31M195K-833K2.4M3.8M3.1M
Depreciation & Amortization7.84M5.94M5.43M5.99M5.6M1.95M1.97M2.21M2.22M2.33M2.44M2.31M2.2M2.08M2.02M1.65M1.8M1.11M989K887K793K780K1.03M911K956K948K1.05M1M1M900K
Stock-Based Compensation2.13M1.96M1.28M806K809K864K975K1.07M577K627K697K653K639K576K611K478K436K372K187K84K825K000000000
Deferred Taxes1.93M1.47M-472K-120K-3.23M-561K-287K-159K-3.09M-884K-1.52M157K-1.01M-2.36M4.41M-923K-4.57M6.02M4.34M646K2.15M58K175K-17K346K298K-368K-200K-300K-500K
Other Non-Cash Items-7.47M395K1.87M3.93M-881K1.25M1.18M7.35M15.89M1.39M1.22M528K1.1M963K410K266K20K-393K-901K-375K-849K-965K-49K16K9K-51K-5K-200K100K0
Working Capital Changes-1M2.33M15.46M2.94M4.26M-7.6M-4.47M-2.24M2.75M3.91M9.79M-12.1M2.16M23K-15.41M-17.71M26.22M-13.53M51K-1.81M28K-4.65M-1.14M854K848K-2.21M-1.46M-500K2.7M1.2M
Change in Receivables5.93M-4.83M-7.87M-12.57M-1.71M-5.87M-4.44M-1.23M-5.47M1.13M4.44M-6.91M-1M2.26M-2.84M155K-299K-1.94M6.81M-5.88M4.05M000000000
Change in Inventory-6.79M-6.63M-6.22M-9.92M3.48M5.18M2.28M-2.07M-2.31M1.56M3.17M2.52M-5.16M-5.31M2.19M-1.72M-1.43M132K-115K433K-292K-193K3.68M-6.39M6.82M-2.34M184K3.1M-3.3M-200K
Change in Payables-794K3.49M401K3.47M-3.24M3.56M1.83M-2.57M5.76M78K-2.84M3.12M595K2.96M-3.69M2.68M990K-11K159K1.01M761K000000000
Cash from Investing-43.06M-19.13M-15.99M-3.75M-57.11M32.4M20.88M-28.85M-4.07M6.68M-9.15M-9.3M-6.72M-12.6M4.17M26.73M-29.95M-7.47M-21.08M-4.41M-9.2M3.09M1.27M-4.67M1.87M-831K-660K-1.2M-5.7M-2M
Capital Expenditures-16.05M-18.96M-9.23M-3.75M-2.32M-2.16M-2.42M-2.14M-2.05M-325K-1.15M-5.3M-5.26M-1.66M-3.24M-1.98M-1M-1.49M-1.03M-1.64M-1.05M-224K-284K-943K-688K-1.12M-711K-1.2M-1.4M-1.3M
CapEx % of Revenue6.54%9.03%4.97%2.39%1.89%2.21%2.67%2.33%2.65%0.35%1.28%3.92%5.15%1.58%3.14%2.67%1.61%1.48%1.19%2.49%1.9%0.54%0.66%1.91%1.45%2.53%1.84%2.26%2.49%2.53%
Acquisitions-27.29M-170K-6.81M0-60.28M0614K26.71M6K1K3K000384K-17.9M0000003K24K000200K00
Investments------------------------------
Other Investing274K044K007K0-26.71M6K1K3K1K32K37K5K14K9K1K45K25K8K-75K348K90K160K293K49K-100K0100K
Cash from Financing11.96M-521K-13.39M-6.44M14.42M-4.45M-4.51M-3.77M-3.74M-3.46M-12.69M-1.86M-544K-858K-1.21M-1.38M-948K-689K2.04M16K2.51M1.65M22K75K-3.66M789K3.29M-2.8M-800K-1.9M
Debt Issued (Net)12.66M-320K-12.82M-6.3M18.25M-40K-51K-97K-107K-58K-59K-80K-88K-85K-81K-68K-39K-28K-37K-52K-1.92M1.83M293K-66K-3.81M723K3.41M-300K-1.8M-1.9M
Equity Issued (Net)-709K-201K418K-21K-41K-23K-206K161K-119K108K-9.34M47K581K83K165K-638K-166K-1.61M1.12M413K4.83M390K291K0146K66K-124K-2.3M900K0
Dividends Paid0000-3.52M-4.39M-4.25M-3.83M-3.52M-3.49M-3.3M-2.03M-1.31M-899K-793K-790K-788K-754K-493K-387K-452K-333K-327K-172K000000
Share Repurchases-1.54M-854K-58K-21K-41K-23K-230K-146K-119K-29K-9.44M000-221K-874K-229K-2.3M0000-20K000-124K-2.3M-100K0
Other Financing00-993K-122K-271K0000-19K6K200K271K43K-499K120K45K1.7M1.46M42K61K-233K-235K313K000-200K100K0
Net Change in Cash-15M4.64M-1.32M3.52M-44.79M26.58M17.93M-25.43M982K15.4M-3.2M-4.88M7.95M-995K5.62M15.04M-620K3.04M737K805K-154K257K250K-2.68M2.67M-884K990K-1.6M-900K-400K
Free Cash Flow-121K5.36M18.89M10.16M-4.54M-3.88M-1.18M5.78M6.46M12.06M17.6M979K9.97M10.78M-638K-12.35M29.27M9.55M18.68M3.56M5.49M-4.7M-1.33M954K3.78M-1.95M-2.33M1.2M5.9M3.4M
FCF Margin %-0.05%2.55%10.18%6.47%-3.7%-3.98%-1.3%6.29%8.33%13.15%19.54%0.72%9.75%10.27%-0.62%-16.63%47.06%9.45%21.61%5.4%9.94%-11.38%-3.07%1.93%7.97%-4.38%-6.02%2.26%10.5%6.61%
FCF Growth %-102.26%-71.64%85.87%323.75%-17.09%-229.37%-120.38%-10.54%-46.45%-31.45%1697.55%-90.18%-7.52%1789.19%94.83%-142.19%206.33%-48.84%425.17%-35.17%216.63%-254.14%-239.2%-74.74%294.04%16.52%-294.25%-79.66%73.53%142.86%
FCF per Share-0.010.481.740.95-0.43-0.39-0.120.590.661.241.760.100.991.07-0.06-1.242.950.941.850.290.59-0.52-0.160.110.45-0.24-0.310.150.690.43
FCF Conversion (FCF/Net Income)1.27x1.99x6.17x37.91x0.25x-0.73x0.66x-25.70x-0.86x2.47x3.06x0.43x1.50x1.12x0.25x-1.77x4.76x0.63x1.31x0.90x1.82x1.54x0.98x14.26x1.94x-4.22x1.94x1.00x1.92x1.52x
Interest Paid000000000000000000000000000000
Taxes Paid000000000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetHealthy
Cash FlowDeteriorating
Top Statement Risk

Project-based cash flow volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2025Q4)

Earnings Quality and Cash Disconnect

According to reported financial data, GHM's operating cash flow to net income ratio has experienced extreme volatility, swinging from a high of 39.95 in 2023Q3 to a negative 0.08 in 2025Q4, highlighting a persistent disconnect between accounting profits and actual cash generation capabilities.

The wide variance in the OCF/NI ratio suggests that reported net income is heavily influenced by non-cash accounting adjustments and the timing of project milestones under percentage-of-completion accounting. Investors should interpret this instability as a signal that earnings quality remains low, as the company frequently struggles to convert its reported profitability into tangible liquidity.

Free Cash Flow Margin Instability

As reported in recent filings, GHM's free cash flow trajectory has been erratic, with margins plummeting from a positive 19.5% in 2024Q2 to a negative 4.1% by 2025Q4, reflecting the inherent difficulty in maintaining consistent cash flow during a period of strategic business transition.

The inability to sustain positive free cash flow suggests that the company's current operational model is highly sensitive to project-specific cash outflows. This trend warrants further investigation into whether the recent pivot toward defense and space segments is creating a structural cash drain rather than the anticipated long-term value creation.

Working Capital Swings Impact Liquidity

Based on GHM's quarterly statements, working capital changes have been a primary driver of cash flow volatility, oscillating between a positive $9.3 million in 2024Q2 and a negative $12.6 million in 2024Q4, which underscores the significant impact of project timing on the company's short-term liquidity.

These fluctuations appear to be tied to the milestone-based nature of the company's long-term contracts, where large cash outflows for materials and labor often precede the receipt of customer payments. This pattern suggests that the company's cash position is vulnerable to any delays in project execution or client billing cycles.

Capital Intensity Pressures Cash Flow

Data from recent financial statements indicates that GHM's capital expenditure as a percentage of revenue has remained elevated, reaching 15.6% in 2024Q3, which significantly constrains the company's ability to generate free cash flow even during periods of reported revenue growth.

The high capital intensity suggests that the company must continuously reinvest in its specialized manufacturing facilities to maintain its defense-grade certifications. This ongoing requirement for capital expenditure appears to be a structural drag on cash flow that may limit the company's financial flexibility in the near term.

GHM — Frequently Asked Questions

Quick answers to the most common questions about buying GHM stock.

How much cash does Graham Corporation (GHM) generate from operations?

Graham Corporation (GHM) generated $15.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Graham Corporation's free cash flow?

Graham Corporation (GHM) reported negative free cash flow of $0.1M in 2025, indicating capital requirements exceeded cash from operations.

What is Graham Corporation's capital expenditure (CapEx)?

Graham Corporation (GHM) spent $16.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Graham Corporation distribute cash to shareholders?

In 2025, Graham Corporation (GHM) spent $1.5M on share repurchases. This shows the company's commitment to returning capital to its equity investors.