Cash flow generation remains highly unstable, evidenced by a negative $2.7 million free cash flow in 2025Q4 and an operating cash flow to net income ratio that plummeted to -0.08.
| Metric | Mar'26 | Mar'25 | Mar'24 | Mar'23 | Mar'22 | Mar'21 | Mar'20 | Mar'19 | Mar'18 | Mar'17 | Mar'16 | Mar'15 | Mar'14 | Mar'13 | Mar'12 | Mar'11 | Mar'10 | Mar'09 | Mar'08 | Mar'07 | Mar'06 | Mar'05 | Mar'04 | Mar'03 | Mar'02 | Mar'01 | Mar'00 | Mar'99 | Mar'98 | Dec'96 |
|---|
| Cash from Operations | 15.93M | 24.32M | 28.12M | 13.91M | -2.22M | -1.72M | 1.24M | 7.92M | 8.51M | 12.39M | 18.75M | 6.28M | 15.23M | 12.43M | 2.6M | -10.37M | 30.27M | 11.05M | 19.7M | 5.19M | 6.53M | -4.48M | -1.04M | 1.9M | 4.46M | -822K | -1.62M | 2.4M | 7.3M | 4.7M |
| Operating CF Margin % | 6.5% | 11.58% | 15.16% | 8.86% | -1.81% | -1.77% | 1.37% | 8.62% | 10.98% | 13.5% | 20.83% | 4.65% | 14.9% | 11.84% | 2.52% | -13.97% | 48.67% | 10.92% | 22.8% | 7.89% | 11.83% | -10.84% | -2.41% | 3.84% | 9.42% | -1.85% | -4.18% | 4.53% | 12.99% | 9.14% |
| Operating CF Growth % | -34.48% | -13.53% | 102.1% | 727.04% | -28.86% | -238.98% | -84.35% | -6.98% | -31.3% | -33.93% | 198.63% | -58.77% | 22.51% | 377.24% | 125.12% | -134.25% | 174.04% | -43.93% | 279.4% | -20.51% | 245.86% | -329.02% | -155.03% | -57.5% | 643.07% | 49.26% | -167.5% | -67.12% | 55.32% | 193.75% |
| Net Income | 12.5M | 12.23M | 4.56M | 367K | -8.77M | 2.37M | 1.87M | -308K | -9.84M | 5.02M | 6.13M | 14.73M | 10.14M | 11.15M | 10.55M | 5.87M | 6.36M | 17.47M | 15.03M | 5.76M | 3.59M | 296K | -1.07M | 133K | 2.31M | 195K | -833K | 2.4M | 3.8M | 3.1M |
| Depreciation & Amortization | 7.84M | 5.94M | 5.43M | 5.99M | 5.6M | 1.95M | 1.97M | 2.21M | 2.22M | 2.33M | 2.44M | 2.31M | 2.2M | 2.08M | 2.02M | 1.65M | 1.8M | 1.11M | 989K | 887K | 793K | 780K | 1.03M | 911K | 956K | 948K | 1.05M | 1M | 1M | 900K |
| Stock-Based Compensation | 2.13M | 1.96M | 1.28M | 806K | 809K | 864K | 975K | 1.07M | 577K | 627K | 697K | 653K | 639K | 576K | 611K | 478K | 436K | 372K | 187K | 84K | 825K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 1.93M | 1.47M | -472K | -120K | -3.23M | -561K | -287K | -159K | -3.09M | -884K | -1.52M | 157K | -1.01M | -2.36M | 4.41M | -923K | -4.57M | 6.02M | 4.34M | 646K | 2.15M | 58K | 175K | -17K | 346K | 298K | -368K | -200K | -300K | -500K |
| Other Non-Cash Items | -7.47M | 395K | 1.87M | 3.93M | -881K | 1.25M | 1.18M | 7.35M | 15.89M | 1.39M | 1.22M | 528K | 1.1M | 963K | 410K | 266K | 20K | -393K | -901K | -375K | -849K | -965K | -49K | 16K | 9K | -51K | -5K | -200K | 100K | 0 |
| Working Capital Changes | -1M | 2.33M | 15.46M | 2.94M | 4.26M | -7.6M | -4.47M | -2.24M | 2.75M | 3.91M | 9.79M | -12.1M | 2.16M | 23K | -15.41M | -17.71M | 26.22M | -13.53M | 51K | -1.81M | 28K | -4.65M | -1.14M | 854K | 848K | -2.21M | -1.46M | -500K | 2.7M | 1.2M |
| Change in Receivables | 5.93M | -4.83M | -7.87M | -12.57M | -1.71M | -5.87M | -4.44M | -1.23M | -5.47M | 1.13M | 4.44M | -6.91M | -1M | 2.26M | -2.84M | 155K | -299K | -1.94M | 6.81M | -5.88M | 4.05M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -6.79M | -6.63M | -6.22M | -9.92M | 3.48M | 5.18M | 2.28M | -2.07M | -2.31M | 1.56M | 3.17M | 2.52M | -5.16M | -5.31M | 2.19M | -1.72M | -1.43M | 132K | -115K | 433K | -292K | -193K | 3.68M | -6.39M | 6.82M | -2.34M | 184K | 3.1M | -3.3M | -200K |
| Change in Payables | -794K | 3.49M | 401K | 3.47M | -3.24M | 3.56M | 1.83M | -2.57M | 5.76M | 78K | -2.84M | 3.12M | 595K | 2.96M | -3.69M | 2.68M | 990K | -11K | 159K | 1.01M | 761K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -43.06M | -19.13M | -15.99M | -3.75M | -57.11M | 32.4M | 20.88M | -28.85M | -4.07M | 6.68M | -9.15M | -9.3M | -6.72M | -12.6M | 4.17M | 26.73M | -29.95M | -7.47M | -21.08M | -4.41M | -9.2M | 3.09M | 1.27M | -4.67M | 1.87M | -831K | -660K | -1.2M | -5.7M | -2M |
| Capital Expenditures | -16.05M | -18.96M | -9.23M | -3.75M | -2.32M | -2.16M | -2.42M | -2.14M | -2.05M | -325K | -1.15M | -5.3M | -5.26M | -1.66M | -3.24M | -1.98M | -1M | -1.49M | -1.03M | -1.64M | -1.05M | -224K | -284K | -943K | -688K | -1.12M | -711K | -1.2M | -1.4M | -1.3M |
| CapEx % of Revenue | 6.54% | 9.03% | 4.97% | 2.39% | 1.89% | 2.21% | 2.67% | 2.33% | 2.65% | 0.35% | 1.28% | 3.92% | 5.15% | 1.58% | 3.14% | 2.67% | 1.61% | 1.48% | 1.19% | 2.49% | 1.9% | 0.54% | 0.66% | 1.91% | 1.45% | 2.53% | 1.84% | 2.26% | 2.49% | 2.53% |
| Acquisitions | -27.29M | -170K | -6.81M | 0 | -60.28M | 0 | 614K | 26.71M | 6K | 1K | 3K | 0 | 0 | 0 | 384K | -17.9M | 0 | 0 | 0 | 0 | 0 | 0 | 3K | 24K | 0 | 0 | 0 | 200K | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 274K | 0 | 44K | 0 | 0 | 7K | 0 | -26.71M | 6K | 1K | 3K | 1K | 32K | 37K | 5K | 14K | 9K | 1K | 45K | 25K | 8K | -75K | 348K | 90K | 160K | 293K | 49K | -100K | 0 | 100K |
| Cash from Financing | 11.96M | -521K | -13.39M | -6.44M | 14.42M | -4.45M | -4.51M | -3.77M | -3.74M | -3.46M | -12.69M | -1.86M | -544K | -858K | -1.21M | -1.38M | -948K | -689K | 2.04M | 16K | 2.51M | 1.65M | 22K | 75K | -3.66M | 789K | 3.29M | -2.8M | -800K | -1.9M |
| Debt Issued (Net) | 12.66M | -320K | -12.82M | -6.3M | 18.25M | -40K | -51K | -97K | -107K | -58K | -59K | -80K | -88K | -85K | -81K | -68K | -39K | -28K | -37K | -52K | -1.92M | 1.83M | 293K | -66K | -3.81M | 723K | 3.41M | -300K | -1.8M | -1.9M |
| Equity Issued (Net) | -709K | -201K | 418K | -21K | -41K | -23K | -206K | 161K | -119K | 108K | -9.34M | 47K | 581K | 83K | 165K | -638K | -166K | -1.61M | 1.12M | 413K | 4.83M | 390K | 291K | 0 | 146K | 66K | -124K | -2.3M | 900K | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | -3.52M | -4.39M | -4.25M | -3.83M | -3.52M | -3.49M | -3.3M | -2.03M | -1.31M | -899K | -793K | -790K | -788K | -754K | -493K | -387K | -452K | -333K | -327K | -172K | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -1.54M | -854K | -58K | -21K | -41K | -23K | -230K | -146K | -119K | -29K | -9.44M | 0 | 0 | 0 | -221K | -874K | -229K | -2.3M | 0 | 0 | 0 | 0 | -20K | 0 | 0 | 0 | -124K | -2.3M | -100K | 0 |
| Other Financing | 0 | 0 | -993K | -122K | -271K | 0 | 0 | 0 | 0 | -19K | 6K | 200K | 271K | 43K | -499K | 120K | 45K | 1.7M | 1.46M | 42K | 61K | -233K | -235K | 313K | 0 | 0 | 0 | -200K | 100K | 0 |
| Net Change in Cash | -15M | 4.64M | -1.32M | 3.52M | -44.79M | 26.58M | 17.93M | -25.43M | 982K | 15.4M | -3.2M | -4.88M | 7.95M | -995K | 5.62M | 15.04M | -620K | 3.04M | 737K | 805K | -154K | 257K | 250K | -2.68M | 2.67M | -884K | 990K | -1.6M | -900K | -400K |
| Free Cash Flow | -121K | 5.36M | 18.89M | 10.16M | -4.54M | -3.88M | -1.18M | 5.78M | 6.46M | 12.06M | 17.6M | 979K | 9.97M | 10.78M | -638K | -12.35M | 29.27M | 9.55M | 18.68M | 3.56M | 5.49M | -4.7M | -1.33M | 954K | 3.78M | -1.95M | -2.33M | 1.2M | 5.9M | 3.4M |
| FCF Margin % | -0.05% | 2.55% | 10.18% | 6.47% | -3.7% | -3.98% | -1.3% | 6.29% | 8.33% | 13.15% | 19.54% | 0.72% | 9.75% | 10.27% | -0.62% | -16.63% | 47.06% | 9.45% | 21.61% | 5.4% | 9.94% | -11.38% | -3.07% | 1.93% | 7.97% | -4.38% | -6.02% | 2.26% | 10.5% | 6.61% |
| FCF Growth % | -102.26% | -71.64% | 85.87% | 323.75% | -17.09% | -229.37% | -120.38% | -10.54% | -46.45% | -31.45% | 1697.55% | -90.18% | -7.52% | 1789.19% | 94.83% | -142.19% | 206.33% | -48.84% | 425.17% | -35.17% | 216.63% | -254.14% | -239.2% | -74.74% | 294.04% | 16.52% | -294.25% | -79.66% | 73.53% | 142.86% |
| FCF per Share | -0.01 | 0.48 | 1.74 | 0.95 | -0.43 | -0.39 | -0.12 | 0.59 | 0.66 | 1.24 | 1.76 | 0.10 | 0.99 | 1.07 | -0.06 | -1.24 | 2.95 | 0.94 | 1.85 | 0.29 | 0.59 | -0.52 | -0.16 | 0.11 | 0.45 | -0.24 | -0.31 | 0.15 | 0.69 | 0.43 |
| FCF Conversion (FCF/Net Income) | 1.27x | 1.99x | 6.17x | 37.91x | 0.25x | -0.73x | 0.66x | -25.70x | -0.86x | 2.47x | 3.06x | 0.43x | 1.50x | 1.12x | 0.25x | -1.77x | 4.76x | 0.63x | 1.31x | 0.90x | 1.82x | 1.54x | 0.98x | 14.26x | 1.94x | -4.22x | 1.94x | 1.00x | 1.92x | 1.52x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Project-based cash flow volatility
According to reported financial data, GHM's operating cash flow to net income ratio has experienced extreme volatility, swinging from a high of 39.95 in 2023Q3 to a negative 0.08 in 2025Q4, highlighting a persistent disconnect between accounting profits and actual cash generation capabilities.
The wide variance in the OCF/NI ratio suggests that reported net income is heavily influenced by non-cash accounting adjustments and the timing of project milestones under percentage-of-completion accounting. Investors should interpret this instability as a signal that earnings quality remains low, as the company frequently struggles to convert its reported profitability into tangible liquidity.
As reported in recent filings, GHM's free cash flow trajectory has been erratic, with margins plummeting from a positive 19.5% in 2024Q2 to a negative 4.1% by 2025Q4, reflecting the inherent difficulty in maintaining consistent cash flow during a period of strategic business transition.
The inability to sustain positive free cash flow suggests that the company's current operational model is highly sensitive to project-specific cash outflows. This trend warrants further investigation into whether the recent pivot toward defense and space segments is creating a structural cash drain rather than the anticipated long-term value creation.
Based on GHM's quarterly statements, working capital changes have been a primary driver of cash flow volatility, oscillating between a positive $9.3 million in 2024Q2 and a negative $12.6 million in 2024Q4, which underscores the significant impact of project timing on the company's short-term liquidity.
These fluctuations appear to be tied to the milestone-based nature of the company's long-term contracts, where large cash outflows for materials and labor often precede the receipt of customer payments. This pattern suggests that the company's cash position is vulnerable to any delays in project execution or client billing cycles.
Data from recent financial statements indicates that GHM's capital expenditure as a percentage of revenue has remained elevated, reaching 15.6% in 2024Q3, which significantly constrains the company's ability to generate free cash flow even during periods of reported revenue growth.
The high capital intensity suggests that the company must continuously reinvest in its specialized manufacturing facilities to maintain its defense-grade certifications. This ongoing requirement for capital expenditure appears to be a structural drag on cash flow that may limit the company's financial flexibility in the near term.
Quick answers to the most common questions about buying GHM stock.
Graham Corporation (GHM) generated $15.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Graham Corporation (GHM) reported negative free cash flow of $0.1M in 2025, indicating capital requirements exceeded cash from operations.
Graham Corporation (GHM) spent $16.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Graham Corporation (GHM) spent $1.5M on share repurchases. This shows the company's commitment to returning capital to its equity investors.