Expeditors International of Washington, Inc. (EXPD) quarterly balance sheet — complete assets, liabilities & equity history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Total Current Assets | 3.65B | 3.76B | 3.67B | 3.65B | 3.64B | 3.66B | 4.08B | 3.7B | 3.37B | 3.44B | 3.51B | 3.48B | 4.26B | 4.52B | 5.59B | 6.33B | 6.96B | 6.64B | 6.11B | 4.99B |
| Cash & Short-Term Investments | 1.32B | 1.31B | 1.19B | 1.16B | 1.32B | 1.15B | 1.29B | 1.27B | 1.37B | 1.51B | 1.64B | 1.7B | 2.35B | 2.03B | 2.15B | 1.98B | 2.14B | 1.73B | 1.82B | 1.67B |
| Cash Only | 1.32B | 1.31B | 1.19B | 1.16B | 1.32B | 1.15B | 1.29B | 1.27B | 1.37B | 1.51B | 1.64B | 1.7B | 2.35B | 2.03B | 2.15B | 1.98B | 2.14B | 1.73B | 1.82B | 1.67B |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 2.06B | 2.02B | 2.05B | 2.01B | 1.9B | 2B | 2.18B | 1.84B | 1.57B | 1.53B | 1.46B | 1.42B | 1.6B | 2.11B | 2.75B | 3.47B | 3.93B | 3.81B | 3.33B | 2.65B |
| Days Sales Outstanding | 65.95 | 65.51 | 64.36 | 67.07 | 65.85 | 64.99 | 61.65 | 63.73 | 64.02 | 60.42 | 60.55 | 61.51 | 64.43 | 64.91 | 65.57 | 73.19 | 74.72 | 60.87 | 63.66 | 61.45 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 278.76M | 419.45M | 439.1M | 490.32M | 417.91M | 513.62M | 612.91M | 581.01M | 430.88M | 389.71M | 413.5M | 360.34M | 301.75M | 376.24M | 684.7M | 883.35M | 888.25M | 1.1B | 961.03M | 663.63M |
| Total Non-Current Assets | 1.13B | 1.14B | 1.11B | 1.13B | 1.12B | 1.09B | 1.09B | 1.09B | 1.11B | 1.09B | 1.07B | 1.08B | 1.08B | 1.07B | 1.02B | 1.03B | 993.26M | 974.88M | 964.84M | 967.91M |
| Property, Plant & Equipment | 1B | 1.01B | 1B | 1.04B | 1.02B | 1B | 994.4M | 998.61M | 1.02B | 995.5M | 987.9M | 1.01B | 1.01B | 1.01B | 967.92M | 986.96M | 962.76M | 947.03M | 939.8M | 942.99M |
| Fixed Asset Turnover | 2.76x | 2.83x | 2.84x | 2.58x | 2.64x | 2.96x | 3.01x | 2.41x | 2.19x | 2.30x | 2.19x | 2.22x | 2.57x | 3.48x | 4.46x | 4.72x | 4.88x | 5.72x | 4.59x | 3.84x |
| Goodwill | 7.93M | 7.93M | 7.93M | 7.93M | 7.93M | 7.93M | 7.93M | 7.93M | 7.93M | 7.93M | 7.93M | 7.93M | 7.93M | 7.93M | 7.93M | 7.93M | 7.93M | 7.93M | 7.93M | 7.93M |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 17.13M | 16.13M | 15.12M | 15.95M | 15.51M | 15.03M | 15.75M | 15.41M | 20.5M | 21.49M | 19.58M | 20.52M | 20.05M | 17.62M | 16.83M | 16.7M | 17M | 19.2M | 17.11M | 16.99M |
| Total Assets | 4.78B | 4.89B | 4.78B | 4.79B | 4.76B | 4.75B | 5.17B | 4.79B | 4.49B | 4.52B | 4.58B | 4.56B | 5.33B | 5.59B | 6.61B | 7.36B | 7.96B | 7.61B | 7.08B | 5.95B |
| Asset Turnover | 0.58x | 0.59x | 0.61x | 0.56x | 0.56x | 0.60x | 0.60x | 0.53x | 0.49x | 0.50x | 0.48x | 0.45x | 0.47x | 0.56x | 0.62x | 0.60x | 0.60x | 0.73x | 0.66x | 0.63x |
| Asset Growth % | 0.53% | 2.93% | -7.57% | -0.04% | 5.98% | 5.1% | 12.95% | 4.91% | -15.83% | -19.08% | -30.71% | -38% | -32.97% | -26.54% | -6.63% | 23.65% | 45.85% | 54.44% | 62.36% | 56.24% |
| Total Current Liabilities | 2.04B | 2.07B | 2.05B | 2.12B | 1.99B | 2.07B | 2.38B | 2.16B | 1.83B | 1.7B | 1.67B | 1.58B | 1.76B | 2.05B | 2.71B | 3.41B | 3.72B | 3.73B | 3.28B | 2.49B |
| Accounts Payable | 1.14B | 1.12B | 1.15B | 1.12B | 1.05B | 1.04B | 1.24B | 1.07B | 927.13M | 860.86M | 846.46M | 815.51M | 950.91M | 1.11B | 1.54B | 1.91B | 1.98B | 2.01B | 1.81B | 1.41B |
| Days Payables Outstanding | 56.33 | 42.74 | 42.86 | 44.02 | 40.54 | 40.8 | 40.6 | 42.53 | 42.31 | 39.21 | 40.48 | 41.83 | 41.35 | 40.63 | 42.31 | 44.14 | 43.62 | 37.4 | 39.29 | 39.21 |
| Short-Term Debt | 113.8M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 358.39M | 334.54M | 385.41M | 359.51M | 441.93M | 532.29M | 474.51M | 344.55M | 280.91M | 283.8M | 218.56M | 244.67M | 323.1M | 594.24M | 867.47M | 952.37M | 1.14B | 977.66M | 619.14M |
| Other Current Liabilities | 753.27M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio | 1.79x | 1.81x | 1.79x | 1.73x | 1.83x | 1.77x | 1.72x | 1.71x | 1.85x | 2.02x | 2.11x | 2.21x | 2.42x | 2.20x | 2.06x | 1.86x | 1.87x | 1.78x | 1.87x | 2.01x |
| Quick Ratio | 1.79x | 1.81x | 1.79x | 1.73x | 1.83x | 1.77x | 1.72x | 1.71x | 1.85x | 2.02x | 2.11x | 2.21x | 2.42x | 2.20x | 2.06x | 1.86x | 1.87x | 1.78x | 1.87x | 2.01x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 453.66M | 459.7M | 449.19M | 472.92M | 478.9M | 462.2M | 436M | 449M | 464.26M | 427.98M | 419.6M | 426.83M | 422.15M | 422.84M | 409.88M | 414.81M | 384.69M | 385.64M | 380.31M | 384.29M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 451.18M | 459.7M | 449.19M | 472.92M | 478.9M | 462.2M | 436M | 449M | 464.26M | 427.98M | 419.6M | 426.83M | 422.15M | 422.84M | 409.88M | 414.81M | 384.69M | 385.64M | 374.66M | 370.33M |
| Deferred Tax Liabilities | 2.48M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.65M | 13.96M |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 2.5B | 2.53B | 2.5B | 2.59B | 2.47B | 2.53B | 2.81B | 2.61B | 2.29B | 2.13B | 2.09B | 2.01B | 2.18B | 2.48B | 3.12B | 3.83B | 4.11B | 4.11B | 3.66B | 2.87B |
| Total Debt | 564.98M | 570.59M | 560.36M | 586.55M | 588.36M | 568.94M | 542.83M | 553.04M | 564.93M | 527.73M | 519.48M | 526.79M | 520.62M | 518.47M | 498.42M | 502.93M | 469.77M | 467.66M | 456.02M | 450.54M |
| Net Debt | -751.52M | -743.7M | -629.81M | -569.61M | -730.16M | -579.38M | -750.34M | -718.82M | -805.52M | -985.15M | -1.12B | -1.17B | -1.83B | -1.52B | -1.66B | -1.47B | -1.67B | -1.26B | -1.36B | -1.22B |
| Debt / Equity | 0.25x | 0.24x | 0.25x | 0.27x | 0.26x | 0.26x | 0.23x | 0.25x | 0.26x | 0.22x | 0.21x | 0.21x | 0.17x | 0.17x | 0.14x | 0.14x | 0.12x | 0.13x | 0.13x | 0.15x |
| Debt / EBITDA | 1.83x | 2.15x | 1.85x | 2.24x | 2.10x | 1.80x | 1.71x | 2.31x | 2.46x | 2.39x | 2.24x | 2.00x | 1.79x | 1.50x | 0.92x | 0.97x | 0.99x | 0.73x | 0.91x | 1.06x |
| Net Debt / EBITDA | -2.43x | -2.81x | -2.08x | -2.18x | -2.60x | -1.83x | -2.36x | -3.01x | -3.50x | -4.46x | -4.83x | -4.44x | -6.28x | -4.40x | -3.05x | -2.83x | -3.52x | -1.98x | -2.72x | -2.89x |
| Interest Coverage | - | - | - | - | - | - | - | - | - | 1361.86x | 134.96x | 629.11x | - | 16.39x | 1138.99x | 8773.55x | 937.74x | - | - | - |
| Total Equity | 2.29B | 2.36B | 2.28B | 2.2B | 2.29B | 2.23B | 2.36B | 2.18B | 2.2B | 2.39B | 2.49B | 2.56B | 3.15B | 3.11B | 3.49B | 3.54B | 3.85B | 3.5B | 3.42B | 3.08B |
| Equity Growth % | -0.04% | 5.94% | -3.24% | 0.87% | 4.09% | -6.93% | -5.31% | -14.84% | -30.24% | -23.19% | -28.64% | -27.64% | -18.16% | -10.99% | 2.07% | 14.65% | 33.72% | 31.34% | 36.58% | 42.66% |
| Book Value per Share | 17.05 | 17.52 | 16.69 | 15.98 | 16.52 | 15.90 | 16.73 | 15.37 | 15.25 | 16.39 | 16.83 | 16.88 | 20.26 | 19.64 | 21.39 | 21.24 | 22.75 | 20.54 | 19.94 | 17.96 |
| Total Shareholders' Equity | 2.28B | 2.36B | 2.28B | 2.2B | 2.29B | 2.22B | 2.36B | 2.18B | 2.2B | 2.39B | 2.49B | 2.56B | 3.15B | 3.11B | 3.48B | 3.53B | 3.84B | 3.49B | 3.42B | 3.08B |
| Common Stock | 1.32M | 1.34M | 1.34M | 1.35M | 1.37M | 1.38M | 1.4M | 1.41M | 1.41M | 1.44M | 1.45M | 1.47M | 1.53M | 1.54M | 1.59M | 1.63M | 1.68M | 1.67M | 1.69M | 1.69M |
| Retained Earnings | 2.48B | 2.54B | 2.47B | 2.38B | 2.5B | 2.46B | 2.54B | 2.39B | 2.4B | 2.58B | 2.7B | 2.75B | 3.34B | 3.31B | 3.74B | 3.72B | 3.97B | 3.62B | 3.46B | 3.1B |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -196.02M | -184.16M | -189.07M | -186.28M | -219.8M | -233.5M | -189.98M | -218.46M | -207.47M | -192.06M | -213.06M | -198M | -190.5M | -202.55M | -258.13M | -193.83M | -137.43M | -130.41M | -122.8M | -106.07M |
| Minority Interest | 2.25M | 2.46M | 2.24M | 1.93M | 1.71M | 2.77M | 2.46M | 2.01M | 2.2M | 1.06M | 1.69M | 2.17M | 3.2M | 3.51M | 9.21M | 10.02M | 5.94M | 3.56M | 3.23M | 4.2M |