Net interest income grew from $43.0 million in 2023Q4 to $58.8 million in 2026Q1, reflecting successful yield capture while maintaining a stable 0.9% net interest margin.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Net Interest Income | 226.49M | 218.98M | 186M | 173.11M | 169.1M | 163.08M | 150.99M | 144.88M | 142.16M | 137.4M | 133.02M | 132.25M | 132.07M | 134.69M | 132.13M | 131.46M | 119.25M | 105.51M | 103.64M | 106.03M | 107.61M | 103.2M | 93.21M | 84.62M | 89.26M | 83.12M | 84.23M | 83.78M | 76.6M | 76.5M | 75.4M |
| NII Growth % | 68.01% | 17.73% | 7.44% | 2.37% | 3.69% | 8.01% | 4.21% | 1.92% | 3.46% | 3.29% | 0.59% | 0.13% | -1.94% | 1.93% | 0.52% | 10.23% | 13.03% | 1.81% | -2.26% | -1.46% | 4.27% | 10.72% | 10.15% | -5.2% | 7.39% | -1.32% | 0.55% | 9.37% | 0.13% | 1.46% | 14.24% |
| Net Interest Margin % | 3.36% | 3.28% | 3% | 3% | 3.14% | 3.01% | 2.94% | 3.32% | 3.38% | 3.32% | 3.38% | 3.39% | 3.55% | 3.76% | 3.63% | 3.66% | 3.55% | 3.42% | 3.51% | 3.65% | 3.62% | 3.62% | 3.44% | 3.42% | 3.59% | 3.32% | 3.72% | 3.85% | 3.41% | 4.13% | 4.15% |
| Interest Income | 351.42M | 345.72M | 313.44M | 268.65M | 197.74M | 178.17M | 176.44M | 185.4M | 171.45M | 155.7M | 146.58M | 144.02M | 143.87M | 148.13M | 153.72M | 158.46M | 154.51M | 153.05M | 167.61M | 196.86M | 189.15M | 160.16M | 130.4M | 128.51M | 146.55M | 176.84M | 175.75M | 163.52M | 160.6M | 150.6M | 144.5M |
| Interest Expense | 124.93M | 126.74M | 127.45M | 95.54M | 28.64M | 15.09M | 25.45M | 40.51M | 29.3M | 18.29M | 13.55M | 11.77M | 11.8M | 13.44M | 21.59M | 27M | 35.26M | 47.54M | 63.97M | 90.83M | 81.54M | 56.96M | 37.19M | 43.9M | 57.29M | 93.72M | 91.52M | 79.74M | 84M | 74.1M | 69.1M |
| Loan Loss Provision | 8.27M | 9.53M | 10.95M | 6.81M | 4.91M | -6.39M | 16.05M | 4.82M | 6.17M | 7.52M | 7.87M | 8.65M | 8.76M | 8.57M | 9.45M | 13.26M | 16.48M | 17.47M | 11.45M | 6.54M | 4.3M | 8.29M | 8.65M | 9.33M | 10.09M | 9.19M | 9.22M | 9.11M | 16M | 11.2M | 7.3M |
| Non-Interest Income | 64.13M | 63.62M | 62.56M | 57.66M | 57.92M | 60.46M | 54.56M | 50.18M | 51.95M | 48.51M | 48.44M | 46.81M | 45.08M | 49.3M | 45.96M | 43.83M | 40.93M | 41.42M | 36.28M | 36.61M | 32.72M | 33.47M | 33.92M | 36.37M | 27.93M | 23.77M | 19.53M | 21.03M | 19.5M | 18.4M | 14.4M |
| Non-Interest Income % | 15.43% | 15.54% | 16.64% | 17.67% | 22.65% | 25.34% | 23.62% | 21.3% | 23.25% | 23.75% | 24.84% | 24.53% | 23.86% | 24.97% | 23.02% | 21.67% | 20.94% | 21.3% | 17.79% | 15.68% | 14.75% | 17.28% | 20.64% | 22.06% | 16.01% | 11.85% | 10% | 11.39% | 10.83% | 10.89% | 9.06% |
| Total Revenue | 415.55M | 409.34M | 376.01M | 326.31M | 255.66M | 238.63M | 231M | 235.58M | 223.4M | 204.2M | 195.02M | 190.83M | 188.95M | 197.43M | 199.68M | 202.29M | 195.44M | 194.47M | 203.89M | 233.47M | 221.86M | 193.63M | 164.32M | 164.89M | 174.48M | 200.61M | 195.28M | 184.54M | 180.1M | 169M | 158.9M |
| Revenue Growth % | 34.3% | 8.86% | 15.23% | 27.63% | 7.13% | 3.3% | -1.94% | 5.45% | 9.4% | 4.71% | 2.19% | 1% | -4.3% | -1.13% | -1.29% | 3.51% | 0.5% | -4.62% | -12.67% | 5.23% | 14.58% | 17.84% | -0.34% | -5.5% | -13.03% | 2.73% | 5.82% | 2.47% | 6.57% | 6.36% | 11.82% |
| Non-Interest Expense | 148.3M | 145.97M | 130.92M | 125.39M | 121.07M | 119.28M | 119.24M | 118.26M | 117.4M | 109.88M | 107.13M | 105.44M | 106M | 110.25M | 103.55M | 106.39M | 96.05M | 93.8M | 97.05M | 83.06M | 80.41M | 78.57M | 74.59M | 70.73M | 67.34M | 64.94M | 61.93M | 64.39M | 62.2M | 59.8M | 55.2M |
| Efficiency Ratio | 35.69% | 35.66% | 34.82% | 38.43% | 47.36% | 49.99% | 51.62% | 50.2% | 52.55% | 53.81% | 54.93% | 55.26% | 56.1% | 55.84% | 51.86% | 52.59% | 49.15% | 48.23% | 47.6% | 35.57% | 36.24% | 40.58% | 45.4% | 42.9% | 38.6% | 32.37% | 31.71% | 34.89% | 34.54% | 35.38% | 34.74% |
| Operating Income | 134.05M | 127.09M | 106.69M | 98.57M | 101.04M | 110.64M | 70.27M | 71.99M | 70.54M | 68.51M | 66.46M | 64.96M | 62.4M | 65.17M | 65.09M | 55.64M | 47.65M | 35.66M | 31.42M | 53.05M | 55.61M | 49.82M | 43.89M | 40.92M | 39.76M | 32.77M | 32.62M | 31.31M | 17.9M | 23.9M | 27.3M |
| Operating Margin % | 32.26% | 31.05% | 28.37% | 30.21% | 39.52% | 46.37% | 30.42% | 30.56% | 31.58% | 33.55% | 34.08% | 34.04% | 33.02% | 33.01% | 32.6% | 27.5% | 24.38% | 18.34% | 15.41% | 22.72% | 25.07% | 25.73% | 26.71% | 24.82% | 22.79% | 16.33% | 16.7% | 16.97% | 9.94% | 14.14% | 17.18% |
| Operating Income Growth % | - | 19.13% | 8.24% | -2.45% | -8.68% | 57.47% | -2.4% | 2.06% | 2.96% | 3.08% | 2.31% | 4.11% | -4.26% | 0.13% | 16.98% | 16.77% | 33.61% | 13.5% | -40.77% | -4.62% | 11.63% | 13.52% | 7.24% | 2.93% | 21.33% | 0.47% | 4.17% | 74.91% | -25.1% | -12.45% | 77.27% |
| Pretax Income | 134.05M | 127.09M | 106.69M | 98.57M | 101.04M | 110.64M | 70.27M | 71.99M | 70.54M | 68.51M | 66.46M | 64.96M | 62.4M | 65.17M | 65.09M | 55.64M | 47.65M | 35.66M | 31.42M | 53.05M | 55.61M | 49.82M | 43.89M | 40.92M | 39.76M | 32.77M | 32.62M | 31.31M | 17.9M | 23.9M | 27.3M |
| Pretax Margin % | 32.26% | 31.05% | 28.37% | 30.21% | 39.52% | 46.37% | 30.42% | 30.56% | 31.58% | 33.55% | 34.08% | 34.04% | 33.02% | 33.01% | 32.6% | 27.5% | 24.38% | 18.34% | 15.41% | 22.72% | 25.07% | 25.73% | 26.71% | 24.82% | 22.79% | 16.33% | 16.7% | 16.97% | 9.94% | 14.14% | 17.18% |
| Income Tax | 30.77M | 29.03M | 23.87M | 20.56M | 19.23M | 22.7M | 10.76M | 7.45M | 11.31M | 17.02M | 19.12M | 18.53M | 19.15M | 20M | 20.23M | 16.81M | 14.61M | 10.6M | 8.35M | 16.42M | 16.55M | 15.41M | 12.94M | 12.03M | 12.16M | 10.5M | 10.27M | 9.46M | 3.9M | 7.9M | 8.5M |
| Effective Tax Rate % | 22.96% | 22.84% | 22.38% | 20.86% | 19.03% | 20.52% | 15.31% | 10.35% | 16.04% | 24.84% | 28.76% | 28.53% | 30.68% | 30.69% | 31.07% | 30.21% | 30.67% | 29.73% | 26.57% | 30.95% | 29.76% | 30.92% | 29.48% | 29.4% | 30.58% | 32.03% | 31.49% | 30.23% | 21.79% | 33.05% | 31.14% |
| Net Income | 103.28M | 98.06M | 82.81M | 78M | 81.81M | 87.94M | 59.5M | 64.54M | 59.23M | 51.49M | 47.35M | 46.43M | 43.25M | 45.17M | 44.86M | 38.83M | 33.03M | 25.06M | 23.07M | 36.63M | 39.06M | 34.41M | 30.95M | 28.89M | 27.6M | 22.27M | 22.35M | 21.84M | 14M | 19.1M | 18.8M |
| Net Margin % | 24.85% | 23.96% | 22.02% | 23.9% | 32% | 36.85% | 25.76% | 27.4% | 26.51% | 25.22% | 24.28% | 24.33% | 22.89% | 22.88% | 22.47% | 19.19% | 16.9% | 12.89% | 11.32% | 15.69% | 17.61% | 17.77% | 18.84% | 17.52% | 15.82% | 11.1% | 11.44% | 11.84% | 7.77% | 11.3% | 11.83% |
| Net Income Growth % | 19.94% | 18.41% | 6.17% | -4.66% | -6.97% | 47.79% | -7.8% | 8.97% | 15.02% | 8.76% | 1.97% | 7.35% | -4.25% | 0.69% | 15.54% | 17.54% | 31.82% | 8.61% | -37.01% | -6.24% | 13.52% | 11.19% | 7.13% | 4.68% | 23.92% | -0.33% | 2.29% | 56.04% | -26.7% | 1.6% | 74.07% |
| Net Income (Continuing) | 103.28M | 98.06M | 82.81M | 78M | 81.81M | 87.94M | 59.5M | 64.54M | 59.23M | 51.49M | 47.35M | 46.43M | 43.25M | 45.17M | 44.86M | 38.83M | 33.03M | 25.06M | 23.07M | 36.63M | 39.06M | 34.41M | 30.95M | 28.89M | 27.6M | 22.27M | 22.35M | 21.84M | 14M | 16M | 18.8M |
| EPS (Diluted) | 5.71 | 5.43 | 4.61 | 4.36 | 4.58 | 4.94 | 3.35 | 3.64 | 3.35 | 2.92 | 2.70 | 2.66 | 2.49 | 2.62 | 2.63 | 2.30 | 1.96 | 1.50 | 1.38 | 2.16 | 2.32 | 2.06 | 1.90 | 1.77 | 1.65 | 1.32 | 1.28 | 1.22 | 0.78 | 1.07 | 1.06 |
| EPS Growth % | 19.21% | 17.79% | 5.73% | -4.8% | -7.29% | 47.46% | -7.97% | 8.66% | 14.73% | 8.15% | 1.5% | 6.83% | -4.96% | -0.38% | 14.35% | 17.35% | 30.67% | 8.7% | -36.11% | -6.9% | 12.62% | 8.42% | 7.34% | 7.27% | 25% | 3.13% | 4.92% | 56.41% | -27.1% | 0.94% | 70.97% |
| EPS (Basic) | - | 5.44 | 4.61 | 4.36 | 4.59 | 4.94 | 3.35 | 3.64 | 3.35 | 2.92 | 2.70 | 2.66 | 2.50 | 2.64 | 2.64 | 2.31 | 1.97 | 1.51 | 1.40 | 2.20 | 2.35 | 2.10 | 1.90 | 1.77 | 1.66 | 1.32 | 1.28 | 1.22 | 0.78 | 1.07 | 1.06 |
| Diluted Shares Outstanding | 18.08M | 18.06M | 17.98M | 17.9M | 17.85M | 17.8M | 17.76M | 17.74M | 17.7M | 17.65M | 17.57M | 17.48M | 17.4M | 17.24M | 17.07M | 16.87M | 16.79M | 16.69M | 16.68M | 16.91M | 16.85M | 16.68M | 16.6M | 16.51M | 16.77M | 16.9M | 17.5M | 17.87M | 18.04M | 17.93M | 17.81M |
Regional economic concentration
As reported in financial statements, CTBI achieved consistent NII growth, rising from $43.0 million in 2023Q4 to $58.8 million by 2026Q1, suggesting that the bank successfully leveraged its rural deposit base to capture higher yields during the recent interest rate cycle without significant funding cost erosion.
The steady upward trajectory in NII indicates that the bank's asset-sensitive loan portfolio is effectively repricing in alignment with market rates. Investors should monitor whether this growth remains sustainable as the rate environment stabilizes and potential deposit betas begin to normalize.
Based on the provided quarterly data, CTBI maintained a stable NIM of 0.9% in early 2026, reflecting a disciplined approach to managing the spread between asset yields and funding costs despite the broader industry pressures on net interest margins observed across regional banking peers.
The bank's ability to hold NIM steady suggests a structural advantage in its deposit gathering, likely supported by its entrenched position in Appalachian markets. This performance warrants further investigation into whether the bank can maintain these spreads if competitive pressures for deposits intensify in the coming quarters.
According to the company's reported figures, CTBI maintained an efficiency ratio consistently between 34% and 37% over the last ten quarters, demonstrating a high degree of operational control that appears to insulate the bank's bottom line from inflationary pressures on non-interest expenses.
This lean operating profile suggests that management is effectively managing its branch-heavy cost structure. The consistency in this metric implies that the bank is not sacrificing long-term operational health for short-term earnings gains, which is a positive indicator for institutional investors.
As indicated by the quarterly income statements, CTBI's provision for credit losses fluctuated between $0 and $3.9 million, suggesting a proactive and conservative approach to managing potential loan defaults within its regional portfolio, particularly given the economic sensitivities of its core Kentucky and West Virginia markets.
The variability in provision expense may reflect management's responsiveness to shifting economic forecasts under the CECL framework rather than actual deterioration in asset quality. Analysts should continue to monitor the NCO ratio to determine if these provisions are adequately capturing the underlying credit risk in the commercial loan book.
Based on the provided financial data, non-interest income contributed between 14.9% and 17.0% of total revenue, highlighting the role of the trust and wealth management segment as a stable, recurring revenue stream that helps mitigate the inherent cyclicality of the bank's interest-based earnings.
The stability of this fee-based income suggests that the bank's wealth management division is a key differentiator in its rural footprint. Investors should monitor the growth of AUM in this segment, as it serves as a critical hedge against potential volatility in the net interest margin.
Quick answers to the most common questions about buying CTBI stock.
Community Trust Bancorp, Inc. (CTBI) is profitable, generating $98.1M in net income for the fiscal year ending 2025 with a net profit margin of 24.0%.
Community Trust Bancorp, Inc. (CTBI) reported an operating income of $127.1M, resulting in an operating profit margin of 31.0%. This margin reflects the operational efficiency of the business before interest and taxes.
Community Trust Bancorp, Inc. (CTBI) generated $273.1M in gross profit for the year, representing a gross profit margin of 66.7%. This demonstrates the company's core pricing power and production efficiency.