The company's financial position has deteriorated significantly, with the debt-to-equity ratio climbing to 1.81 in 2026Q1 from 0.61 in 2024Q2, reflecting increased reliance on debt to fund ongoing development.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 |
|---|
| Total Current Assets | 204.55M | 236.24M | 287.07M | 233.01M | 143.81M | 225.43M | 315.36M | 391.52M | 487.64M | 323.22M | 311.79M | 365.4M | 160.51M | 27.54M | 51.47M | 70.63M | 47.57M | 74.76M | 48.14M | 42.73M |
| Cash & Short-Term Investments | 185.66M | 208.66M | 260.31M | 203.81M | 97.7M | 186.13M | 268.24M | 360.91M | 451.89M | 296.98M | 290.5M | 343.56M | 136.62M | 10.44M | 28.84M | 54.93M | 31.98M | 65.33M | 39.78M | 36.74M |
| Cash Only | 35M | 63.58M | 143.25M | 136.71M | 89.79M | 185.64M | 241.15M | 360.91M | 451.89M | 296.98M | 290.5M | 343.56M | 136.62M | 10.44M | 28.84M | 54.93M | 31.98M | 65.33M | 39.78M | 36.74M |
| Short-Term Investments | 150.66M | 145.08M | 117.06M | 67.11M | 7.91M | 499K | 27.09M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 15.05M | 22.2M | 23.04M | 23.13M | 17.57M | 31.07M | 19.19M | 15.29M | 22.07M | 4.57M | 3.63M | 16.55M | 19.55M | 15.68M | 20.19M | 14.88M | 12.07M | 4.78M | 5.03M | 4.01M |
| Days Sales Outstanding | 124.68 | 111.07 | 202.59 | 11.18K | 334.59 | 373.74 | 137.22 | 367.48 | 632.66 | 66.15 | 31.09 | 109.74 | 271.28 | 250.84 | 264.91 | 262.07 | 210.07 | 100.79 | 124.29 | 356.57 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 1.61M | 2.9M | 275K | 250K | 117.79K | 172.74K | 164.16K | 506.78K | 935.01K | 811.35K | 203.48K | 169.06K | 168.44K | 173.5K |
| Days Inventory Outstanding | - | - | - | - | - | - | 300.46 | 92.82 | 36.65 | 34.83 | 25.47 | 23.3 | 16.24 | 218.17 | 168.11 | 90.85 | 38.65 | 26.54 | 39.86 | 42.88 |
| Other Current Assets | 338K | 5.38M | 298K | 345K | 22.31M | 50K | 12.21M | 594K | 2.42M | 2.99M | 363K | 14.97M | 984.98K | 461.61K | 4.98M | 3.9M | 3.31M | 3.53M | 3.16M | 1.82M |
| Total Non-Current Assets | 84.64M | 88.48M | 96.48M | 101.27M | 117.41M | 156.65M | 154.11M | 75.95M | 13.2M | 9.66M | 18.89M | 7.48M | 6.83M | 16.57M | 63.64M | 61.26M | 21.66M | 16.58M | 12.69M | 11.14M |
| Property, Plant & Equipment | 57.93M | 62.45M | 75.86M | 92.74M | 107.9M | 148.27M | 145.52M | 69.32M | 10.04M | 7.23M | 16.86M | 5.51M | 3.17M | 5.34M | 7.25M | 8.58M | 5.2M | 1.27M | 1.99M | 1.48M |
| Fixed Asset Turnover | 1.06x | 1.17x | 0.55x | 0.01x | 0.18x | 0.20x | 0.35x | 0.22x | 1.27x | 3.49x | 2.53x | 9.98x | 8.29x | 4.27x | 3.84x | 2.42x | 4.03x | 13.61x | 7.43x | 2.77x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.51M | 38.03M | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 221K | 535K | 1.11M | 672K | 718K | 1.85M | 1.58M | 1.11M | 1.27M | 1.43M | 1.34M | 1.05M | 1.25M | 7.63M | 5.2M | 45.63M | 5.29M | 22.92K | 5.03M | 4.01M |
| Long-Term Investments | 12.72M | 5.09M | 7.52M | 7.85M | 8.79M | 6.52M | 7.01M | 5.52M | 1.89M | 1M | 689.92K | 923.84K | 2.4M | 2.09M | 1.88M | 1.24M | 307.22K | 330.96K | 423.2K | 99.14K |
| Other Non-Current Assets | 22.26M | 20.02M | 11.6M | -1K | 0 | 3K | -1K | 5.52M | -1K | 102K | 0 | 1.09K | 2.18M | 1.38K | 0 | 1.3K | 2 | 2 | 1.39K | 0 |
| Total Assets | 289.19M | 324.72M | 383.54M | 334.27M | 261.22M | 382.08M | 469.47M | 467.47M | 500.84M | 332.88M | 330.68M | 372.88M | 167.34M | 44.11M | 115.11M | 131.89M | 69.23M | 91.34M | 60.83M | 53.87M |
| Asset Turnover | 0.21x | 0.22x | 0.11x | 0.00x | 0.07x | 0.08x | 0.11x | 0.03x | 0.03x | 0.08x | 0.13x | 0.15x | 0.16x | 0.52x | 0.24x | 0.16x | 0.30x | 0.19x | 0.24x | 0.08x |
| Asset Growth % | -62.32% | -15.34% | 14.74% | 27.97% | -31.63% | -18.62% | 0.43% | -6.66% | 50.46% | 0.67% | -11.32% | 122.83% | 279.34% | -61.68% | -12.72% | 90.5% | -24.2% | 50.15% | 12.92% | - |
| Total Current Liabilities | 134.5M | 145.75M | 166.27M | 155.14M | 62.99M | 49.35M | 52.02M | 62.6M | 46.87M | 43.53M | 56.04M | 84.12M | 91.04M | 32.2M | 28.36M | 26.96M | 17.02M | 15.44M | 12.78M | 8.18M |
| Accounts Payable | 17.09M | 17.28M | 18.66M | 19.07M | 21.46M | 23.76M | 24.61M | 29.26M | 15.88M | 9.46M | 9.72M | 7.23M | 11.92M | 13.39M | 14.46M | 25.39M | 15.79M | 9.38M | 7.48M | 0 |
| Days Payables Outstanding | 503.02 | 643.68 | 741.93 | 938.16 | 923.08 | 4.7K | 4.6K | 937.62 | 2.12K | 1.32K | 2.1K | 974.96 | 1.18K | 5.77K | 2.6K | 2.84K | 3K | 1.47K | 1.77K | - |
| Short-Term Debt | 15.16M | 18.16M | 4.84M | 5.16M | 4.97M | 2.25M | 0 | 0 | 0 | 0 | 1.69M | 66K | 724.74K | 207.13K | 1.32M | 1.57M | 744.78K | 0 | 0 | 0 |
| Deferred Revenue (Current) | 397.25M | 96.8M | 112.16M | 110.33M | 59K | 301K | 452K | 20.03M | 20.75M | 26.06M | 38.84M | 59.87M | 72.34M | 7.75M | 0 | 0 | 4.68M | 0 | 0 | 0 |
| Other Current Liabilities | 2.67M | 13.51M | 13.37M | 2.72M | 16.16M | 2.16M | 7.21M | 4.95M | 2.86M | 2.02M | 1.46M | 10.19M | 4.51M | 6.32M | 3.17M | -40.3K | -4.19M | 10.02M | 5.3M | 1.54M |
| Current Ratio | 1.52x | 1.62x | 1.73x | 1.50x | 2.28x | 4.57x | 6.06x | 6.25x | 10.40x | 7.42x | 5.56x | 4.34x | 1.76x | 0.86x | 1.82x | 2.62x | 2.79x | 4.84x | 3.77x | 5.22x |
| Quick Ratio | 1.52x | 1.62x | 1.73x | 1.50x | 2.28x | 4.57x | 6.03x | 6.21x | 10.40x | 7.42x | 5.56x | 4.34x | 1.76x | 0.84x | 1.78x | 2.59x | 2.78x | 4.83x | 3.75x | 5.20x |
| Cash Conversion Cycle | -378.35 | - | - | - | - | - | -4.17K | -477.32 | -1.45K | -1.22K | -2.05K | -841.91 | -891.31 | -5.3K | -2.17K | -2.49K | -2.75K | -1.35K | -1.61K | - |
| Total Non-Current Liabilities | 94.77M | 103.07M | 95.25M | 94.43M | 72.28M | 96.25M | 108.61M | 49.4M | 3.7M | 3.44M | 588.95K | 549.93K | 3.92M | 5.26M | 5.06M | 67.91M | 2.08M | 2.68M | 1.84M | 2.15M |
| Long-Term Debt | 67.5M | 74.01M | 43.99M | 28.44M | 13.57M | 18.77M | 24.22M | 0 | 0 | 0 | 0 | 2.19K | 3.38M | 4.22M | 3.35M | 67.51M | 1.08M | 703.48K | 0 | 0 |
| Capital Lease Obligations | 115.19M | 27.72M | 34.24M | 42.95M | 49.36M | 71.53M | 75.76M | 46.54M | 1.02M | 13K | 30K | 69.97K | 58.37K | 433.59K | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 158K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 1.32M | 1.33M | 17.02M | 22.88M | 9.35M | 5.96M | 8.63M | 2.85M | 2.68M | 3.43M | 560K | 474.25K | 483.97K | 612.39K | 1.71M | 396.61K | 1.01M | 1.97M | 1.84M | 2.15M |
| Total Liabilities | 229.27M | 248.82M | 252.51M | 249.57M | 135.28M | 145.6M | 160.63M | 112M | 50.57M | 46.98M | 56.63M | 84.67M | 94.95M | 37.46M | 33.42M | 94.86M | 19.1M | 18.12M | 14.62M | 10.33M |
| Total Debt | 108.6M | 119.9M | 91.46M | 85.06M | 75.77M | 100.87M | 106.68M | 47.61M | 1.35M | 34K | 1.76M | 2.17M | 4.48M | 5.61M | 5.67M | 69.08M | 1.82M | 2.62M | 0 | 0 |
| Net Debt | 73.6M | 56.32M | -51.79M | -51.65M | -14.02M | -84.77M | -134.47M | -313.3M | -450.54M | -296.95M | -288.74M | -341.38M | -132.13M | -4.82M | -23.17M | 14.15M | -30.16M | -62.71M | -39.78M | -36.74M |
| Debt / Equity | 1.81x | 1.58x | 0.70x | 1.00x | 0.60x | 0.43x | 0.35x | 0.13x | 0.00x | 0.00x | 0.01x | 0.01x | 0.06x | 0.84x | 0.07x | 1.87x | 0.04x | 0.04x | - | - |
| Debt / EBITDA | -4.13x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | -2.80x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | -8.34x | -7.39x | -3.93x | -20.95x | -25.04x | -21.20x | -14.01x | -38.05x | -122.11x | -185.14x | -10656.70x | -1226.10x | 12.49x | -84.70x | -11.03x | -40.01x | -72.22x | -1557.33x | -264.62x | -238.05x |
| Total Equity | 59.92M | 75.9M | 131.03M | 84.69M | 125.94M | 236.47M | 308.85M | 355.47M | 450.27M | 285.9M | 274.05M | 288.22M | 72.39M | 6.65M | 81.69M | 37.02M | 50.13M | 73.22M | 46.21M | 43.54M |
| Equity Growth % | -147.53% | -42.07% | 54.71% | -32.75% | -46.74% | -23.43% | -13.12% | -21.05% | 57.49% | 4.33% | -4.92% | 298.17% | 988.46% | -91.86% | 120.64% | -26.15% | -31.54% | 58.45% | 6.13% | - |
| Book Value per Share | 0.60 | 0.76 | 1.45 | 1.49 | 2.76 | 5.28 | 7.27 | 8.38 | 11.04 | 8.01 | 7.65 | 8.35 | 2.76 | 0.32 | 4.10 | 2.62 | 3.55 | 5.18 | 3.27 | 3.08 |
| Total Shareholders' Equity | 59.92M | 75.9M | 131.03M | 84.69M | 117.97M | 221.29M | 283.8M | 315.12M | 409.3M | 266.79M | 272.18M | 287.42M | 73.92M | 6.95M | 78.93M | 37.02M | 50.13M | 73.22M | 46.21M | 43.54M |
| Common Stock | 5.92M | 5.9M | 5.89M | 4.37M | 2.96M | 2.94M | 2.79M | 2.77M | 2.77M | 2.37M | 1.86M | 1.92M | 1.79M | 1.46M | 174.55M | 104.2M | 776.7K | 833.86K | 46.21M | 43.54M |
| Retained Earnings | -351.94M | -334.13M | -329.61M | -405.77M | -439.5M | -698.33M | -587.03M | -508.48M | -405.32M | -351.3M | -229.77M | -172.45M | 24.32K | -84.28M | -28.9M | -67.18M | -10.72M | 0 | 0 | 0 |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -297K | -416K | -201.17K | -305.22K | -568.92K | -227.47K | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -33.2M | -33.32M | -39.54M | -36.69M | -28.61M | -18.02M | -4.09M | -22.64M | -16.67M | 1.98M | 2.63M | -1.78M | -162.09M | -94.22M | -66.72M | 0 | 0 | -5.52M | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 7.97M | 15.18M | 25.05M | 40.35M | 40.97M | 19.11M | 1.87M | 792.64K | -1.53M | -298.27K | 2.76M | 0 | 0 | 0 | 0 | 0 |
Clinical Milestone Funding Dependency
As reported in recent financial statements, Cellectis has seen its total assets contract from $407.1 million in 2024Q2 to $289.2 million by 2026Q1, a trend that reflects the persistent depletion of capital to fund ongoing clinical development in the absence of self-sustaining commercial revenue.
The consistent decline in total assets suggests that the company is consuming its resource base faster than it can replenish it through partnership milestones. This trajectory indicates a weakening balance sheet that may necessitate further external financing to maintain current operational levels.
Based on the latest quarterly filings, the company's debt-to-equity ratio has deteriorated significantly, climbing from 0.61 in 2024Q2 to 1.81 in 2026Q1, which indicates an increasing reliance on debt financing to bridge the gap between high R&D burn and lumpy, milestone-dependent revenue inflows.
The shift toward higher leverage appears to be a necessity-driven response to the exhaustion of cash reserves rather than a strategic capital allocation decision. Investors should monitor whether this debt burden creates restrictive covenants that could limit future operational flexibility.
According to the provided balance sheet data, cash and equivalents have fallen from a peak of $159.1 million in 2024Q3 to just $35.0 million in 2026Q1, signaling a rapid erosion of the liquidity buffer required to navigate the company's high-burn clinical trial environment.
The current ratio of 1.52 suggests that while the company maintains sufficient short-term assets to cover immediate liabilities, the absolute decline in cash reserves is concerning. This trend implies that the company's ability to withstand unexpected clinical delays or regulatory setbacks is becoming increasingly constrained.
As indicated by the company's reported figures, retained earnings have plummeted to a deficit of $351.9 million as of 2026Q1, reflecting the cumulative impact of years of heavy R&D investment that has yet to translate into a profitable, commercial-stage business model.
The erosion of equity highlights the significant value destruction inherent in the current clinical-stage development cycle. This persistent negative trend in retained earnings suggests that shareholders remain exposed to the risk of further dilution should the company need to raise additional capital to fund its pipeline.
Analysis of the balance sheet reveals that deferred revenue remains a substantial liability at $93.1 million, which may provide a misleading sense of future stability if investors fail to account for the high cost of fulfilling these performance obligations over the coming periods.
While deferred revenue represents a commitment from partners, it also functions as a future operational burden that requires significant cash expenditure to satisfy. Relying on this metric as a proxy for future health may overlook the reality that these obligations are tied to expensive, high-risk clinical milestones.
Quick answers to the most common questions about buying CLLS stock.
As of 2025, Cellectis S.A. (CLLS) had total assets of $324.7M including $236.2M in current assets.
Cellectis S.A. (CLLS) carries total debt of $119.9M, offset by $208.7M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Cellectis S.A. (CLLS) has total shareholders' equity (book value) of $75.9M ($0.76 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Cellectis S.A. (CLLS) reported a current ratio of 1.62x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.