BXP, Inc. (BXP) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Revenue | 872.15M | 877.1M | 871.51M | 868.46M | 865.22M | 858.57M | 859.23M | 850.48M | 839.44M | 828.93M | 824.28M | 817.15M | 803.2M | 789.82M | 790.52M | 773.93M | 754.31M | 731.06M | 730.06M | 713.81M |
| Revenue Growth % | 0.8% | 2.16% | 1.43% | 2.11% | 3.07% | 3.58% | 4.24% | 4.08% | 4.51% | 4.95% | 4.27% | 5.59% | 6.48% | 8.04% | 8.28% | 8.42% | 5.69% | 9.92% | 5.31% | 9.02% |
| Property Operating Expenses | 356.93M | 348.86M | 341.36M | 341.43M | 339.91M | 333.67M | 564.27M | 331.26M | 543.18M | 309.78M | 309.21M | 299.2M | 297.98M | 289.91M | 290.25M | 280.29M | 275.1M | 261.78M | 265.23M | 253.35M |
| Net Operating Income (NOI) | 515.21M | 528.24M | 530.15M | 527.03M | 525.3M | 524.9M | 294.96M | 519.22M | 296.26M | 519.15M | 515.07M | 517.96M | 505.22M | 499.91M | 500.27M | 493.63M | 479.21M | 469.28M | 464.82M | 460.45M |
| NOI Margin % | 59.07% | 60.23% | 60.83% | 60.69% | 60.71% | 61.14% | 34.33% | 61.05% | 35.29% | 62.63% | 62.49% | 63.39% | 62.9% | 63.29% | 63.28% | 63.78% | 63.53% | 64.19% | 63.67% | 64.51% |
| Operating Expenses | 287.44M | 37.8M | 276.16M | 270.44M | 52.28M | 262.94M | 33.35M | 267.8M | 50.13M | 254.86M | 242.75M | 251.36M | 269.77M | 238.58M | 227.09M | 221.05M | 224.88M | 214.49M | 213.97M | 222.24M |
| G&A Expenses | 59.34M | 37.8M | 40.01M | 46.62M | 52.28M | 36.9M | 33.35M | 48.26M | 50.02M | 42.79M | 35.32M | 48.78M | 61.04M | 40.25M | 36.42M | 37.9M | 47.26M | 36.97M | 34.56M | 38.41M |
| EBITDA | 455.74M | 726.59M | 490.15M | 480.5M | 694.82M | 493.24M | 484.4M | 470.83M | 464.84M | 476.8M | 480.33M | 469.45M | 444.84M | 460.25M | 464.29M | 456.61M | 432.48M | 432.62M | 430.26M | 422.05M |
| EBITDA Margin % | 52.26% | 82.84% | 56.24% | 55.33% | 80.31% | 57.45% | 56.38% | 55.36% | 55.37% | 57.52% | 58.27% | 57.45% | 55.38% | 58.27% | 58.73% | 59% | 57.34% | 59.18% | 58.94% | 59.13% |
| Depreciation & Amortization | 227.97M | 236.15M | 236.16M | 223.91M | 221.8M | 230.58M | 222.89M | 219.54M | 218.72M | 212.5M | 208.01M | 202.85M | 209.39M | 198.91M | 191.11M | 184.02M | 178.15M | 177.83M | 179.41M | 183.84M |
| D&A / Revenue % | 26.14% | 26.92% | 27.1% | 25.78% | 25.64% | 26.86% | 25.94% | 25.81% | 26.06% | 25.64% | 25.24% | 24.82% | 26.07% | 25.18% | 24.18% | 23.78% | 23.62% | 24.32% | 24.58% | 25.75% |
| Operating Income | 227.78M | 490.44M | 253.99M | 256.59M | 473.02M | 262.67M | 261.51M | 251.29M | 246.12M | 264.29M | 272.32M | 266.6M | 235.45M | 261.34M | 273.18M | 272.58M | 254.33M | 254.79M | 250.85M | 238.21M |
| Operating Margin % | 26.12% | 55.92% | 29.14% | 29.55% | 54.67% | 30.59% | 30.44% | 29.55% | 29.32% | 31.88% | 33.04% | 32.62% | 29.31% | 33.09% | 34.56% | 35.22% | 33.72% | 34.85% | 34.36% | 33.37% |
| Interest Expense | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Interest Coverage | 1.18x | 2.96x | 0.29x | 1.73x | 1.52x | -0.40x | 1.66x | 1.71x | 1.66x | 1.99x | 0.30x | 1.96x | 1.79x | 2.30x | 4.76x | 3.57x | 2.75x | 3.16x | 2.32x | 2.33x |
| Non-Operating Income | 48.44M | 45.39M | 206.53M | -25.33M | 224.61M | 330.09M | -10.13M | -5.3M | -22.37M | -43.95M | 228.05M | -12.06M | -4.38M | -14.31M | -259.33M | -98.8M | -23.86M | -71.83M | 5.81M | -9.36M |
| Pretax Income | 133.01M | 294.79M | -116.84M | 119.14M | 86.91M | -237.82M | 108.45M | 106.95M | 106.6M | 153.16M | -103.54M | 136.18M | 105.63M | 155.72M | 420.66M | 267.24M | 176.96M | 223.28M | 139.25M | 141.25M |
| Pretax Margin % | 15.25% | 33.61% | -13.41% | 13.72% | 10.04% | -27.7% | 12.62% | 12.58% | 12.7% | 18.48% | -12.56% | 16.67% | 13.15% | 19.72% | 53.21% | 34.53% | 23.46% | 30.54% | 19.07% | 19.79% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | 101.58M | 248.49M | -121.71M | 88.98M | 61.18M | -228.85M | 83.63M | 79.61M | 79.88M | 119.92M | -111.83M | 104.3M | 77.89M | 121.8M | 360.98M | 222.99M | 143.05M | 184.54M | 108.3M | 111.7M |
| Net Margin % | 11.65% | 28.33% | -13.97% | 10.25% | 7.07% | -26.66% | 9.73% | 9.36% | 9.52% | 14.47% | -13.57% | 12.76% | 9.7% | 15.42% | 45.66% | 28.81% | 18.96% | 25.24% | 14.83% | 15.65% |
| Net Income Growth % | 66.04% | 208.58% | -245.54% | 11.76% | -23.42% | -290.83% | 174.78% | -23.67% | 2.56% | -1.54% | -130.98% | -53.23% | -45.55% | -34% | 233.32% | 99.63% | 42.2% | 1689.77% | 17.1% | -58.5% |
| Funds From Operations (FFO) | 329.54M | 484.63M | 114.44M | 312.88M | 282.98M | 1.72M | 306.52M | 299.16M | 298.6M | 332.43M | 96.18M | 307.15M | 287.28M | 320.72M | 552.09M | 407.01M | 321.2M | 362.37M | 287.71M | 295.54M |
| FFO Margin % | 37.79% | 55.25% | 13.13% | 36.03% | 32.71% | 0.2% | 35.67% | 35.17% | 35.57% | 40.1% | 11.67% | 37.59% | 35.77% | 40.61% | 69.84% | 52.59% | 42.58% | 49.57% | 39.41% | 41.4% |
| FFO Growth % | 16.46% | 28027.28% | -62.66% | 4.59% | -5.23% | -99.48% | 218.69% | -2.6% | 3.94% | 3.65% | -82.58% | -24.53% | -10.56% | -11.5% | 91.89% | 37.72% | 15.89% | 102.57% | 11.11% | -34.01% |
| FFO per Share | 2.08 | 3.05 | 0.72 | 1.97 | 1.78 | 0.01 | 1.94 | 1.90 | 1.90 | 2.11 | 0.61 | 1.95 | 1.83 | 2.04 | 3.51 | 2.59 | 2.05 | 2.31 | 1.84 | 1.89 |
| FFO Payout Ratio % | 37.65% | 25.46% | 151.43% | 55.39% | 61.18% | 10012.13% | 56.37% | 57.76% | 57.53% | 51.99% | 178.46% | 56.02% | 59.62% | 53.48% | 31.07% | 42.13% | 53.08% | 47.02% | 59.18% | 58.05% |
| EPS (Diluted) | 0.64 | 1.56 | -0.77 | 0.56 | 0.39 | -1.45 | 0.53 | 0.51 | 0.51 | 0.76 | -0.71 | 0.66 | 0.50 | 0.23 | 2.30 | 1.04 | 0.48 | 1.18 | 0.69 | 0.71 |
| EPS Growth % | 64.1% | 207.59% | -245.28% | 9.8% | -23.53% | -290.79% | 174.65% | -22.73% | 2% | 230.43% | -130.87% | -36.54% | 4.17% | -80.51% | 233.33% | 46.48% | -18.64% | 2260% | 18.97% | -58.48% |
| EPS (Basic) | 0.64 | 1.57 | -0.77 | 0.56 | 0.39 | -1.45 | 0.53 | 0.51 | 0.51 | 0.76 | -0.71 | 0.67 | 0.50 | 0.23 | 2.30 | 1.04 | 0.48 | 1.18 | 0.69 | 0.72 |
| Diluted Shares Outstanding | 158.71M | 159.12M | 158.34M | 158.63M | 158.63M | 157.47M | 158.21M | 157.29M | 157.13M | 157.28M | 156.88M | 157.22M | 157.04M | 157.11M | 157.13M | 157.19M | 157M | 156.65M | 156.6M | 156.52M |