BXP, Inc. (BXP) quarterly balance sheet — complete assets, liabilities & equity history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Total Assets | 25.1B | 26.17B | 26B | 25.62B | 25.44B | 26.08B | 26.41B | 25.47B | 25.53B | 26.03B | 24.74B | 25.34B | 24.63B | 24.21B | 23.73B | 23.27B | 22.48B | 22.37B | 22.85B | 22.06B |
| Asset Growth % | -1.31% | 0.31% | -1.54% | 0.58% | -0.35% | 0.23% | 6.74% | 0.52% | 3.66% | 7.51% | 4.27% | 8.92% | 9.56% | 8.24% | 3.84% | 5.47% | 1.18% | -2.16% | -0.48% | -4.09% |
| Real Estate & Other Assets | 1.68B | 1.37B | 22.24B | 939.72M | 1.54B | 21.16B | 21.11B | 21.68B | 21.73B | 1.46B | 1.36B | 1.35B | 1.35B | 1.45B | 19.85B | 19.36B | 18.52B | 1.18B | 1.19B | 1.12B |
| PP&E (Net) | 20.9B | 20.38B | 0 | 21.26B | 20.39B | 707.69M | 712.7M | 0 | 0 | 19.9B | 19.2B | 18.96B | 18.91B | 18.77B | 405.44M | 405.86M | 406.75M | 17.72B | 17.7B | 17.58B |
| Investment Securities | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Total Current Assets | 833.81M | 3.37B | 2.72B | 2.26B | 2.34B | 3.08B | 1.52B | 2.34B | 2.36B | 3.25B | 2.61B | 3.22B | 2.58B | 2.23B | 1.85B | 1.91B | 2B | 1.94B | 2.54B | 2.01B |
| Cash & Equivalents | 512.78M | 1.48B | 861.07M | 446.95M | 398.13M | 1.25B | 1.42B | 685.38M | 701.7M | 1.53B | 882.65M | 1.58B | 918.95M | 690.33M | 375.77M | 456.49M | 436.27M | 452.69M | 1B | 557.31M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Assets | 0 | 249.65M | 77.66M | 1.66B | 314.3M | 144.05M | 0 | 52.13M | 64.94M | 231.21M | 257.98M | 213.21M | 265.81M | 168.64M | 259.24M | 180.17M | 262.76M | 194.25M | 274.19M | 223.88M |
| Intangible Assets | 830.92M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 17.38B | 18.48B | 18.48B | 17.77B | 17.59B | 18.14B | 18.12B | 17.18B | 17.24B | 17.84B | 16.71B | 17.06B | 16.32B | 15.84B | 15.33B | 15.12B | 14.42B | 14.33B | 14.79B | 13.97B |
| Total Debt | 15.97B | 17.36B | 17.35B | 17.34B | 16.44B | 17.32B | 16.98B | 16.13B | 16.16B | 16.62B | 15.56B | 15.91B | 15.16B | 14.69B | 14.29B | 14.1B | 13.46B | 13.35B | 13.83B | 13.01B |
| Net Debt | 15.46B | 15.88B | 16.49B | 16.89B | 16.04B | 16.07B | 15.56B | 15.44B | 15.45B | 15.09B | 14.67B | 14.33B | 14.25B | 14B | 13.91B | 13.65B | 13.02B | 12.89B | 12.82B | 12.45B |
| Long-Term Debt | 14.86B | 15.86B | 15.85B | 14.88B | 14.38B | 15.72B | 15.72B | 14.87B | 15.36B | 14.66B | 13.76B | 14.26B | 13.51B | 13.51B | 13.83B | 13.65B | 13.01B | 12.9B | 13.38B | 12.54B |
| Short-Term Borrowings | 750M | 750M | 750M | 1.72B | 1.3B | 500M | 500M | 500M | 0 | 1.2B | 1.2B | 1.2B | 1.2B | 730M | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 357.04M | 749.25M | 743M | 765.07M | 764.02M | 1.1B | 762.7M | 761.44M | 793.55M | 768.35M | 594.48M | 456.7M | 455M | 454.02M | 453.1M | 451.48M | 450.23M | 448.98M | 447.7M | 469.98M |
| Total Current Liabilities | 1.42B | 1.48B | 1.48B | 1.71B | 1.99B | 1.2B | 1.24B | 1.16B | 666.41M | 2.06B | 1.96B | 1.91B | 1.88B | 1.45B | 963.41M | 775.23M | 821.31M | 613.82M | 588.83M | 583.07M |
| Accounts Payable | 418.44M | 480.02M | 484.8M | 480.16M | 398.76M | 401.87M | 444.29M | 372.48M | 374.68M | 458.33M | 462.24M | 434.57M | 397.8M | 417.55M | 360.57M | 342.47M | 304.58M | 320.77M | 331.69M | 305.97M |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 740.29M | 393.61M | 406.82M | 416.84M | 459.11M | 181.96M | 407.44M | 398.52M | 417.98M | 454.33M | 386.8M | 425.11M | 470.88M | 457.53M | 77.25M | 236.36M | 141.28M | 401.01M | 379.18M | 379.97M |
| Total Equity | 7.72B | 7.68B | 7.52B | 7.85B | 7.85B | 7.95B | 8.27B | 8.29B | 8.29B | 8.18B | 8.03B | 8.29B | 8.31B | 8.36B | 8.4B | 8.15B | 8.05B | 8.03B | 8.05B | 8.09B |
| Equity Growth % | -1.68% | -3.31% | -9.13% | -5.34% | -5.26% | -2.89% | 2.96% | 0.04% | -0.25% | -2.15% | -4.36% | 1.67% | 3.15% | 4.12% | 4.29% | 0.75% | -3.23% | -3.67% | -5.25% | -5.35% |
| Shareholders Equity | 5.15B | 5.15B | 5.01B | 5.26B | 5.32B | 5.41B | 5.76B | 5.81B | 5.86B | 5.88B | 5.79B | 6.04B | 6.06B | 6.13B | 6.16B | 5.93B | 5.84B | 5.83B | 5.72B | 5.75B |
| Minority Interest | 2.57B | 2.54B | 2.51B | 2.59B | 2.53B | 2.53B | 2.51B | 2.48B | 2.43B | 2.31B | 2.25B | 2.25B | 2.24B | 2.23B | 2.24B | 2.22B | 2.21B | 2.2B | 2.34B | 2.34B |
| Common Stock | 1.59M | 1.58M | 1.58M | 1.58M | 1.58M | 1.58M | 1.58M | 1.57M | 1.57M | 1.57M | 1.57M | 1.57M | 1.57M | 1.57M | 1.57M | 1.57M | 1.57M | 1.56M | 1.56M | 1.56M |
| Additional Paid-in Capital | 6.84B | 6.84B | 6.83B | 6.85B | 6.85B | 6.84B | 6.82B | 6.77B | 6.75B | 6.72B | 6.57B | 6.56B | 6.55B | 6.54B | 6.53B | 6.52B | 6.51B | 6.5B | 6.42B | 6.41B |
| Retained Earnings | -1.68B | 0 | -1.81B | -1.58B | -1.51B | -1.42B | -1.04B | -964.52M | -890.18M | 0 | 0 | 0 | 0 | 0 | -359.54M | -567.02M | -636.42M | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Return on Assets (ROA) | 0.4% | 0.95% | -0.47% | 0.35% | 0.24% | -0.87% | 0.32% | 0.31% | 0.31% | 0.47% | -0.45% | 0.42% | 0.32% | 0.51% | 1.54% | 0.97% | 0.64% | 0.82% | 0.48% | 0.5% |
| Return on Equity (ROE) | 1.32% | 3.27% | -1.58% | 1.13% | 0.77% | -2.82% | 1.01% | 0.96% | 0.97% | 1.48% | -1.37% | 1.26% | 0.93% | 1.45% | 4.36% | 2.75% | 1.78% | 2.29% | 1.34% | 1.36% |
| Debt / Assets | 63.62% | 66.34% | 66.72% | 67.68% | 64.61% | 66.41% | 64.3% | 63.31% | 63.29% | 63.88% | 62.88% | 62.79% | 61.58% | 60.7% | 60.21% | 60.62% | 59.89% | 59.67% | 60.51% | 58.96% |
| Debt / Equity | 2.07x | 2.26x | 2.31x | 2.21x | 2.09x | 2.18x | 2.05x | 1.95x | 1.95x | 2.03x | 1.94x | 1.92x | 1.83x | 1.76x | 1.70x | 1.73x | 1.67x | 1.66x | 1.72x | 1.61x |
| Net Debt / EBITDA | 33.92x | 21.86x | 33.64x | 35.16x | 23.08x | 32.58x | 32.12x | 32.80x | 33.25x | 31.66x | 30.55x | 30.53x | 32.02x | 30.43x | 29.96x | 29.89x | 30.11x | 29.80x | 29.80x | 29.50x |
| Book Value per Share | 48.63 | 48.30 | 47.47 | 49.47 | 49.48 | 50.47 | 52.28 | 52.71 | 52.73 | 52.04 | 51.21 | 52.71 | 52.89 | 53.23 | 53.46 | 51.85 | 51.29 | 51.28 | 51.44 | 51.69 |