TopBuild Corp. (BLD) quarterly balance sheet — complete assets, liabilities & equity history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Total Current Assets | 1.76B | 1.63B | 2.45B | 2.02B | 1.49B | 1.6B | 1.52B | 1.76B | 2.2B | 2.05B | 1.88B | 1.79B | 1.61B | 1.55B | 1.45B | 1.35B | 1.28B | 1.19B | 1.07B | 952.46M |
| Cash & Short-Term Investments | 268.85M | 184.74M | 1.14B | 842.49M | 308.81M | 400.32M | 257.34M | 463.22M | 968.81M | 848.57M | 615.61M | 526.33M | 333.78M | 240.07M | 159.38M | 123.87M | 126.55M | 139.78M | 327.91M | 261.74M |
| Cash Only | 268.85M | 184.74M | 1.14B | 842.49M | 308.81M | 400.32M | 257.34M | 463.22M | 968.81M | 848.57M | 615.61M | 526.33M | 333.78M | 240.07M | 159.38M | 123.87M | 126.55M | 139.78M | 327.91M | 261.74M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 930.52M | 894.41M | 874.31M | 752.56M | 748.73M | 751.61M | 827.78M | 859.73M | 829.22M | 799.01M | 870.89M | 857.66M | 833.96M | 836.07M | 815.63M | 773.74M | 735.45M | 668.42M | 516.94M | 491.63M |
| Days Sales Outstanding | 68.16 | 54.78 | 53.72 | 52.65 | 54.74 | 55.37 | 56.53 | 56.27 | 57.94 | 59.73 | 59.96 | 58.43 | 59.4 | 60.08 | 56.2 | 53.89 | 54.05 | 51.28 | 54.85 | 52.06 |
| Inventory | 515.14M | 505.17M | 385.64M | 385.47M | 406.06M | 406.66M | 392.21M | 393.81M | 375.06M | 364.73M | 357.18M | 385.05M | 422.23M | 438.64M | 447.1M | 431.1M | 390.06M | 352.8M | 202.02M | 178.58M |
| Days Inventory Outstanding | 52.69 | 37.92 | 36.41 | 39.87 | 41.47 | 39.94 | 38 | 37.15 | 37.75 | 37.11 | 37.71 | 41.02 | 43.28 | 45.84 | 44.63 | 41.97 | 39.9 | 32.71 | 29.4 | 26.37 |
| Other Current Assets | 42.15M | 50.48M | 44.56M | 37.57M | 30.72M | 40.38M | 43.81M | 43.55M | 29.38M | 36.94M | 38.1M | 25.56M | 22.86M | 34.26M | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Assets | 4.95B | 5.1B | 3.96B | 3.1B | 3.1B | 3.13B | 3.13B | 3.14B | 3.11B | 3.11B | 3.13B | 3.06B | 3.09B | 3.06B | 3.06B | 3.07B | 3.08B | 3.07B | 2.05B | 2.05B |
| Property, Plant & Equipment | 548.06M | 562.95M | 472.63M | 434.75M | 438.64M | 452.37M | 459.16M | 458.57M | 467.81M | 469.12M | 474.29M | 462.79M | 471.53M | 459.33M | 440.35M | 424.41M | 433.2M | 421.75M | 307.58M | 300.54M |
| Fixed Asset Turnover | 2.60x | 2.87x | 3.07x | 2.97x | 2.77x | 2.88x | 2.99x | 2.95x | 2.73x | 2.73x | 2.83x | 2.82x | 2.72x | 2.81x | 3.01x | 2.97x | 2.73x | 2.92x | 2.78x | 2.87x |
| Goodwill | 3.07B | 3.05B | 2.57B | 2.13B | 2.11B | 2.11B | 2.09B | 2.09B | 2.05B | 2.04B | 2.04B | 1.99B | 1.99B | 1.97B | 1.97B | 1.97B | 1.96B | 1.95B | 1.5B | 1.49B |
| Intangible Assets | 1.33B | 1.35B | 907.39M | 531.41M | 539.58M | 557.69M | 565.44M | 583.14M | 578.34M | 591.06M | 606.94M | 595.71M | 607.68M | 614.97M | 631M | 653.46M | 669.8M | 684.21M | 234.87M | 237.57M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 10.46M | 10.73M | 9.88M | 9.74M | 10.34M | 10.37M | 12.46M | 10.19M | 9.52M | 10.87M | 11.3M | 12.9M | 16.48M | 16.45M | 18.99M | 19.96M | 13.1M | 13.21M | 10.65M | 11.21M |
| Total Assets | 6.71B | 6.73B | 6.41B | 5.12B | 4.6B | 4.74B | 4.65B | 4.9B | 5.31B | 5.16B | 5.01B | 4.86B | 4.7B | 4.61B | 4.51B | 4.42B | 4.36B | 4.26B | 3.12B | 3B |
| Asset Turnover | 0.22x | 0.23x | 0.24x | 0.27x | 0.26x | 0.28x | 0.29x | 0.27x | 0.24x | 0.25x | 0.27x | 0.28x | 0.27x | 0.28x | 0.29x | 0.29x | 0.27x | 0.29x | 0.28x | 0.28x |
| Asset Growth % | 46.01% | 42.2% | 37.84% | 4.42% | -13.45% | -8.28% | -7.25% | 0.93% | 12.97% | 12.07% | 11.27% | 9.88% | 7.78% | 8.18% | 44.4% | 47.43% | 50.81% | 51.26% | 13.57% | 12.29% |
| Total Current Liabilities | 879.62M | 844.82M | 842.7M | 714.28M | 738.51M | 767.18M | 756.14M | 752.25M | 784.37M | 771.54M | 753.67M | 758.34M | 751.24M | 789.64M | 788.58M | 801.69M | 777.92M | 733.43M | 584.8M | 543.24M |
| Accounts Payable | 471.22M | 440.21M | 463.8M | 417.5M | 422.79M | 456.45M | 461.48M | 461.14M | 467.86M | 469.58M | 455.84M | 468.6M | 450.96M | 487.11M | 510.16M | 508.23M | 473.92M | 461.92M | 382.93M | 356.57M |
| Days Payables Outstanding | 47.07 | 38.48 | 41.61 | 42.32 | 44.87 | 45.89 | 44.61 | 44.89 | 47.84 | 47.57 | 46.97 | 46.72 | 47.16 | 51.61 | 51.75 | 50.2 | 50.27 | 49.81 | 57.13 | 52.91 |
| Short-Term Debt | 156.41M | 155.24M | 135.97M | 50M | 52.5M | 48.75M | 45.14M | 45.66M | 46.23M | 47.04M | 48.06M | 45.14M | 42.37M | 40.07M | 37.37M | 38.16M | 38.72M | 38.64M | 23.56M | 23.48M |
| Deferred Revenue (Current) | 37.28M | 38.31M | 48.99M | 13.43M | 17M | 18.65M | 17.95M | 15.98M | 15.72M | 18.36M | 16.42M | 16.33M | 20.74M | 21.94M | 21.99M | 18.85M | 15.93M | 14.31M | 12.77M | 10.08M |
| Other Current Liabilities | 118.56M | 130.48M | 120.88M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio | 2.00x | 1.94x | 2.90x | 2.83x | 2.02x | 2.08x | 2.01x | 2.34x | 2.81x | 2.66x | 2.50x | 2.37x | 2.15x | 1.96x | 1.84x | 1.69x | 1.65x | 1.62x | 1.83x | 1.75x |
| Quick Ratio | 1.41x | 1.34x | 2.45x | 2.29x | 1.47x | 1.55x | 1.49x | 1.82x | 2.33x | 2.18x | 2.02x | 1.86x | 1.58x | 1.41x | 1.27x | 1.15x | 1.15x | 1.14x | 1.48x | 1.42x |
| Cash Conversion Cycle | 73.78 | 54.22 | 48.51 | 50.19 | 51.35 | 49.41 | 49.92 | 48.54 | 47.85 | 49.27 | 50.7 | 52.73 | 55.52 | 54.31 | 49.07 | 45.66 | 43.68 | 34.18 | 27.13 | 25.51 |
| Total Non-Current Liabilities | 3.43B | 3.57B | 3.34B | 2.26B | 1.74B | 1.76B | 1.78B | 1.79B | 1.81B | 1.83B | 1.85B | 1.86B | 1.88B | 1.89B | 1.88B | 1.88B | 1.89B | 1.89B | 974.18M | 980.67M |
| Long-Term Debt | 2.77B | 2.78B | 2.8B | 1.83B | 1.31B | 1.33B | 1.34B | 1.35B | 1.36B | 1.37B | 1.38B | 1.39B | 1.41B | 1.42B | 1.43B | 1.44B | 1.45B | 1.45B | 675.57M | 681M |
| Capital Lease Obligations | 201.1M | 211.75M | 153.78M | 131.11M | 131.56M | 131.98M | 133.26M | 135.85M | 146.27M | 150.36M | 156.57M | 153.23M | 159.83M | 156.62M | 145.09M | 131.25M | 140.93M | 133.11M | 71.29M | 68.46M |
| Deferred Tax Liabilities | 395.76M | 516.14M | 331.43M | 237.5M | 238.25M | 240.34M | 243.18M | 243.79M | 243.62M | 243.93M | 252.42M | 254.78M | 252.04M | 251.48M | 244.61M | 245.69M | 245.67M | 248.24M | 166.24M | 168.09M |
| Other Non-Current Liabilities | 60.43M | 60.8M | 60.46M | 59.7M | 59.08M | 59.15M | 62.23M | 61.82M | 61.67M | 60.34M | 59.89M | 58.76M | 66.72M | 62.13M | 64.46M | 62.59M | 54.33M | 52.84M | 61.08M | 63.12M |
| Total Liabilities | 4.31B | 4.42B | 4.19B | 2.98B | 2.48B | 2.53B | 2.54B | 2.55B | 2.6B | 2.6B | 2.61B | 2.62B | 2.64B | 2.68B | 2.67B | 2.68B | 2.66B | 2.62B | 1.56B | 1.52B |
| Total Debt | 3.13B | 3.15B | 3.09B | 2.08B | 1.57B | 1.58B | 1.59B | 1.6B | 1.62B | 1.64B | 1.66B | 1.66B | 1.67B | 1.68B | 1.67B | 1.66B | 1.68B | 1.68B | 807.46M | 809.61M |
| Net Debt | 2.86B | 2.97B | 1.95B | 1.24B | 1.26B | 1.18B | 1.33B | 1.14B | 655.06M | 789.56M | 1.04B | 1.13B | 1.34B | 1.44B | 1.51B | 1.54B | 1.56B | 1.54B | 479.56M | 547.87M |
| Debt / Equity | 1.30x | 1.36x | 1.39x | 0.97x | 0.74x | 0.71x | 0.75x | 0.68x | 0.60x | 0.64x | 0.69x | 0.74x | 0.81x | 0.87x | 0.91x | 0.96x | 0.99x | 1.03x | 0.52x | 0.55x |
| Debt / EBITDA | 13.44x | 13.41x | 12.00x | 8.14x | 7.35x | 6.23x | 5.69x | 6.53x | 6.53x | 6.84x | 6.11x | 6.15x | 7.22x | 7.19x | 6.55x | 7.01x | 8.66x | 11.46x | 5.33x | 5.55x |
| Net Debt / EBITDA | 12.28x | 12.62x | 7.56x | 4.85x | 5.90x | 4.65x | 4.76x | 4.64x | 2.63x | 3.30x | 3.83x | 4.19x | 5.78x | 6.16x | 5.92x | 6.49x | 8.00x | 10.51x | 3.16x | 3.75x |
| Interest Coverage | 4.82x | 4.76x | 7.70x | 10.91x | 11.00x | 12.73x | 13.35x | 11.94x | 12.01x | 11.13x | 12.93x | 13.02x | 11.16x | 12.20x | 15.29x | 15.43x | 13.76x | 10.82x | 24.33x | 21.02x |
| Total Equity | 2.4B | 2.32B | 2.22B | 2.14B | 2.12B | 2.21B | 2.11B | 2.36B | 2.71B | 2.56B | 2.41B | 2.24B | 2.07B | 1.93B | 1.83B | 1.74B | 1.7B | 1.64B | 1.56B | 1.47B |
| Equity Growth % | 13.63% | 4.82% | 5.15% | -9.05% | -21.98% | -13.81% | -12.19% | 5.33% | 31.32% | 32.85% | 31.26% | 28.43% | 21.68% | 17.92% | 17.46% | 18.16% | 21.55% | 21.33% | 21.86% | 21.12% |
| Book Value per Share | 85.47 | 82.32 | 78.83 | 74.29 | 72.53 | 74.94 | 70.65 | 74.78 | 85.17 | 80.60 | 75.74 | 70.53 | 65.12 | 60.61 | 56.83 | 53.43 | 51.37 | 49.41 | 47.20 | 44.45 |
| Total Shareholders' Equity | 2.4B | 2.32B | 2.22B | 2.14B | 2.12B | 2.21B | 2.11B | 2.36B | 2.71B | 2.56B | 2.41B | 2.24B | 2.07B | 1.93B | 1.83B | 1.74B | 1.7B | 1.64B | 1.56B | 1.47B |
| Common Stock | 397K | 396K | 396K | 396K | 396K | 396K | 396K | 396K | 395K | 394K | 395K | 395K | 395K | 393K | 393K | 393K | 393K | 391K | 391K | 390K |
| Retained Earnings | 3.62B | 3.52B | 3.41B | 3.27B | 3.12B | 2.99B | 2.84B | 2.67B | 2.52B | 2.37B | 2.22B | 2.06B | 1.89B | 1.76B | 1.61B | 1.46B | 1.32B | 1.2B | 1.12B | 1.03B |
| Treasury Stock | -2.14B | -2.12B | -2.11B | -2.04B | -1.9B | -1.68B | -1.63B | -1.22B | -705.39M | -699.33M | -699.15M | -699.15M | -699.15M | -692.8M | -642.75M | -572.75M | -492.69M | -431.03M | -422.23M | -410.71M |
| Accumulated OCI | -24.16M | -19.82M | -22.99M | -19.11M | -28.98M | -29.21M | -18.13M | -20.59M | -18.76M | -14.66M | -18.89M | -15.88M | -20.17M | -21.92M | -20.77M | -5.61M | -3.42M | -6.63M | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |