VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ZBH
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
ZBHZimmer Biomet Holdings, Inc.
$89.41$17.5B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksZBHCash Flow

Zimmer Biomet Holdings, Inc. (ZBH) Cash Flow Statement

27Y historyFree accessUpdated daily

Cash generation remains strong, evidenced by an OCF/NI ratio of 3.71 in 2025Q4, which facilitates aggressive capital deployment including a $250.1M share repurchase in 2026Q1.

ZBH Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99
Cash from Operations1.67B1.7B1.5B1.58B1.28B1.5B1.2B1.59B1.75B1.58B1.63B849.8M1.06B963.1M1.15B1.18B1.19B1.12B1.04B1.08B1.04B878.2M862.2M494.8M220.2M171.8M232.4M180M
Operating CF Margin %-20.62%19.53%21.39%18.51%21.96%19.66%19.87%22.03%20.28%21.28%14.17%22.69%20.83%25.76%26.44%28.28%27.29%25.19%27.82%29.77%26.72%28.92%26.03%16.04%14.58%22.33%19.17%
Operating CF Growth %4.2%13.18%-5.2%23.11%-14.31%24.47%-24.04%-9.25%10.43%-3.06%92.07%-19.87%10.11%-16.39%-2.12%-1.39%6.8%7.65%-4.27%4.2%18.5%1.86%74.25%124.7%28.17%-26.08%29.11%-
Net Income761.3M705.2M905.2M1.03B291.2M445.5M-9.2M1.13B-379.3M1.81B304.6M146.2M719.2M778.6M752.9M760M596.9M717.4M848.6M773.2M834.5M732.5M541.8M346.3M257.8M149.8M176M150M
Depreciation & Amortization839.4M1.09B996.3M951.7M926.4M937.7M898.4M1.01B1.04B1.06B1.04B712.4M375.8M358.5M363.1M359.9M340.2M337.4M275.1M230M197.4M185.7M181.3M103.3M25.3M23.4M23.1M22M
Stock-Based Compensation70.6M0101M99.8M105M76M73.8M84.3M65.5M53.7M57.3M46.4M49.4M48.5M55M60.5M62M75.3M69.9M000000000
Deferred Taxes-87.2M-87.2M-47.7M-96.3M-64.4M-102.1M39.4M-538.7M13.4M-1.78B-153.2M-164M-90.5M-126.2M-64.8M-19.7M-72.5M-19.7M2M63.9M0000007.8M0
Other Non-Cash Items141.8M90.1M0-2.5M337.9M276.3M631.9M70.1M979.7M364.3M407.7M399.4M-5.7M37.8M109.1M19.3M208.3M56.5M12.7M84.4M79.6M39.3M59.4M-35.2M29.9M1.1M5.3M-9.5M
Working Capital Changes-53.7M-104.9M-455.4M-396.2M-311.4M-134.2M-429.8M-167.5M27.6M64.2M-23.5M-290.6M12.3M-134.1M-63.4M-3.1M58.6M-49.4M-170.2M-67.1M-70.8M-79.3M79.7M80.4M-92.8M-2.5M20.2M17.5M
Change in Receivables-94M-127.3M-89.7M-51.9M-184.7M-40.8M-66.2M-93.8M213.6M161.7M-141.6M-56.1M-40.4M-74.3M-45.5M-63.2M-33M-4.6M-44.4M-12.5M-76.9M-35.3M-10.6M-39M-25M2.6M7.8M0
Change in Inventory80.3M98.2M49.9M-240.4M-75.6M-8.4M-34.5M-125.2M-199.5M-120.1M77.9M-205.4M-164.6M-148.1M-67.5M7.2M25.8M36.2M-148.1M-58M-39.2M-79.2M-44.7M-53M-59.7M-50.2M-2.1M0
Change in Payables-44.8M101.8M-322M-55.3M103M86.5M-95.1M-42M155.9M-133.3M32.6M-252M116.1M33.6M47.8M20M-800K00000000000
Cash from Investing-2.03B-1.98B-888.1M-778.9M-529.2M-503.6M-613.8M-729.3M-416.6M-510.8M-1.69B-7.56B-469.4M-282.5M-592.1M-624.4M-726.9M-381.2M-924.2M-491.5M-287M-311.1M-388.3M-1.1B-35.7M-54.7M-29M-33M
Capital Expenditures110.7M-276.9M-203.8M-291.1M-187.9M-143.6M-111.9M-207.1M-162.7M-156M-184.7M-167.7M-144.9M-100M-114.7M-113.8M-79.2M-228.8M-487.9M-331.2M-268.3M-105.3M-100.8M-158.5M-33.7M-54.7M-29M-33M
CapEx % of Revenue1.32%3.36%2.65%3.94%2.71%2.1%1.83%2.59%2.05%2%2.41%2.8%3.1%2.16%2.56%2.56%1.88%5.59%11.84%8.5%7.68%3.2%3.38%8.34%2.46%4.64%2.79%3.51%
Acquisitions-1.39B-1.39B-276.3M-134.9M-99.8M0-227.1M-37.1M-15.3M-4M-1.44B-7.76B-54.3M-74.2M-59M-56.8M-82.6M-39.5M-381.8M-160.3M-28.1M-44.1M-171.3M-927.7M0000
Investments----------------------------
Other Investing-509.3M-4.7M-189.8M-74.6M-72.6M-88.3M-69.3M-217.3M-31.5M-13.8M-3M48.2M-4.1M-13.5M-17.9M-31.1M-26.8M-35.8M-109.4M09.4M-11.7M-116.2M-16.5M-2M000
Cash from Financing-618.6M326M-484.5M-763.5M-843.8M-1.31B-421.8M-779.9M-1.3B-1.21B-743.2M7.14B-562.4M-467.3M-436.5M-455.8M-489.6M-262.1M-343.5M-399.5M-730.7M-484.6M-402M664.8M-188.9M-99.1M-203.4M-147M
Debt Issued (Net)138.6M1.01B536.3M54.6M-1.06B-1.05B-252.9M-716.1M-1.15B-1.25B-259.6M7.37B-247.7M-97.5M97.2M549.8M-2.2M660.3M330M018.8M-555.3M-461.4M620.6M-212.8M366.3M00
Equity Issued (Net)-256.3M-447.3M-868M-692.2M-126.4M122.5M0000-415.5M-150M-400.9M-720.8M-485.6M-1.05B-505.6M-914.2M-680M-426.5M-757.5M72.6M65M70.5M23.9M1.4M00
Dividends Paid-189.4M-190.3M-196M-200.9M-201.2M-200.1M-198.5M-196.7M-195.2M-193.6M-188.4M-157.1M-145.5M-132.4M-94.4M-510.4M000000000-290M00
Share Repurchases-270.3M-487M-868M-692.2M-126.4M00000-415.5M-150M-400.9M-720.8M-485.6M-1.05B-505.6M-923.7M-737M-576.3M-798.8M-4.1M000000
Other Financing-311.5M-42.8M43.2M75M544.5M-173.4M29.6M132.9M47.4M231.3M120.3M47.5M224M483.4M46.3M44.4M18.2M-8.2M6.5M27M8M-1.9M-5.6M-26.3M0-176.8M-203.4M-147M
Net Change in Cash-960.3M66.4M109.7M40.1M-102.8M-323.6M184.2M75.1M18.4M-109.7M-825.2M369.3M2.7M196.3M116M99.4M-22.8M479.1M-251.3M198.2M32.5M78.6M77.1M61.8M-2.7M18.4M00
Free Cash Flow1.84B1.47B1.14B1.19B1.07B1.35B1.09B1.18B1.58B1.43B1.45B682.1M915.6M863.1M1.04B1.06B1.11B852.9M440.8M753.2M772.4M772.9M761.4M336.3M186.5M117.1M203.4M147M
FCF Margin %21.83%17.89%14.88%16.05%15.38%19.73%17.83%14.8%19.98%18.28%18.88%11.37%19.59%18.67%23.19%23.88%26.2%20.83%10.7%19.33%22.1%23.52%25.54%17.69%13.59%9.94%19.55%15.65%
FCF Growth %36.08%28.87%-3.75%11.25%-20.79%23.3%-7.49%-25.47%11.11%-1.46%112.21%-25.5%6.08%-16.79%-2.44%-3.86%29.65%93.49%-41.48%-2.49%-0.06%1.51%126.4%80.32%59.27%-42.43%38.37%-
FCF per Share9.377.415.605.665.076.405.285.717.797.007.153.595.335.025.895.635.503.951.933.173.153.093.071.590.950.601.050.76
FCF Conversion (FCF/Net Income)2.41x2.41x1.66x1.54x5.55x3.73x-8.67x1.40x-4.61x0.87x5.34x5.78x1.47x1.27x1.53x1.55x2.00x1.56x1.22x1.40x1.25x1.20x1.59x1.43x0.85x1.15x1.32x1.20x
Interest Paid0000000000000000000000000000
Taxes Paid0000000000000000000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityModerate
Balance SheetHealthy
Cash FlowStable
Top Statement Risk

Elective procedure volume sensitivity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Operating Cash Flow Quality Divergence

According to reported quarterly data, ZBH consistently maintains an OCF/NI ratio well above 1.0, peaking at 3.71 in 2025Q4, which suggests that the company's reported net income significantly understates the actual cash-generating capacity of its core orthopedic implant and robotics business model.

The persistent gap between net income and operating cash flow appears largely driven by substantial non-cash depreciation and amortization charges related to the company's extensive field inventory and surgical instrument sets. Investors should monitor whether this high conversion quality remains sustainable as the company shifts toward more capital-intensive robotic platforms.

Free Cash Flow Margin Volatility

As reported in financial statements, ZBH's free cash flow margins have exhibited significant quarterly variance, ranging from a low of 6.9% in 2024Q1 to a high of 29.8% in 2025Q4, indicating that cash generation is highly sensitive to timing differences in working capital and capital expenditure cycles.

The fluctuation in FCF margins suggests that while the underlying business is cash-generative, the timing of inventory investments and surgical set deployments creates lumpy cash flow profiles. This volatility warrants further investigation into whether the company can achieve more predictable FCF conversion as it scales its newer product lines.

Working Capital Drag on Liquidity

Based on the provided cash flow statements, ZBH frequently experiences negative working capital changes, such as the $212.4M outflow in 2024Q1, which reflects the heavy logistical burden of maintaining thousands of implant sizes in hospital consignment inventory to support elective surgical procedures.

This recurring working capital drag highlights the structural necessity of holding significant inventory to ensure surgeon readiness, which effectively ties up cash that might otherwise be available for debt reduction or shareholder returns. The efficiency of this inventory management remains a critical lever for improving the company's overall cash flow profile.

Aggressive Capital Allocation Strategy

As evidenced by recent filings, ZBH has utilized a combination of dividends and significant share repurchases, including a $250.1M buyback in 2026Q1, to return capital to shareholders, even while simultaneously funding large-scale acquisitions such as the $1.2B outlay observed in 2025Q3.

The company's willingness to deploy substantial cash toward both inorganic growth and shareholder returns suggests a management team confident in the long-term cash-generating potential of its orthopedic portfolio. However, the reliance on external acquisitions to drive growth may indicate that internal R&D efforts are not yet sufficient to sustain the desired competitive trajectory.

ZBH — Frequently Asked Questions

Quick answers to the most common questions about buying ZBH stock.

How much cash does Zimmer Biomet Holdings, Inc. (ZBH) generate from operations?

Zimmer Biomet Holdings, Inc. (ZBH) generated $1.70B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Zimmer Biomet Holdings, Inc.'s free cash flow?

Zimmer Biomet Holdings, Inc. (ZBH) generated $1.47B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Zimmer Biomet Holdings, Inc.'s capital expenditure (CapEx)?

Zimmer Biomet Holdings, Inc. (ZBH) spent $276.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Zimmer Biomet Holdings, Inc. distribute cash to shareholders?

In 2025, Zimmer Biomet Holdings, Inc. (ZBH) returned $190.3M to shareholders via cash dividends and spent $487.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.