The company's financial position has deteriorated significantly, with shareholder equity falling to -$22.0 million by 2025Q4 and total assets contracting to $11.2 million.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 |
|---|
| Total Current Assets | 19.75M | 5.91M | 15.34M | 26.57M | 47.33M | 108.98M | 91.78M | 3.93M | 5.76M | 16.09M | 23.54M | 28.28M | 18.6M | 34.83M | 57.43M | 1.72M | 5.67M | 3.52M | 6.12M |
| Cash & Short-Term Investments | 16.81M | 2.62M | 11.8M | 23.05M | 42.19M | 105.51M | 89.8M | 2.18M | 3.4M | 6.37M | 17.91M | 24.95M | 16.02M | 33.59M | 56.96M | 1.19M | 5.43M | 3.35M | 6.02M |
| Cash Only | 16.8M | 2.62M | 4.55M | 8.44M | 19.04M | 105.51M | 89.8M | 2.18M | 3.4M | 6.37M | 17.91M | 24.95M | 16.02M | 33.59M | 56.96M | 1.19M | 5.41M | 744K | 6M |
| Short-Term Investments | 7K | 7K | 7.25M | 14.61M | 23.15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20K | 2.6M | 20K |
| Accounts Receivable | 1.32M | 1.56M | 1.79M | 1.67M | 2.86M | 615K | 0 | 0 | 0 | 800K | 449K | 246K | 0 | 0 | 151K | 0 | 80K | 2K | 0 |
| Days Sales Outstanding | 27.35 | 19.49 | 19.31 | 20.21 | 18.65 | 3.04 | - | - | - | 5.98 | 8.64 | 3.96 | - | - | 149.36 | - | 138.39 | 36.5 | - |
| Inventory | 453K | 509K | 501K | 900K | 1.16M | 1.76M | 657K | 647K | 782K | 1.16M | 2.94M | 379K | 0 | 0 | -151K | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | 8.72 | 8.23 | 7.32 | 12.43 | 9.65 | 15.55 | 20.01 | 6.24 | 7.24 | 10.75 | 83.8 | 7.15 | - | - | - | - | - | - | - |
| Other Current Assets | 1.17M | 1.22M | 56K | 55K | 48K | 48K | 186K | 118K | 370K | 6.55M | 8.1M | 1.95M | 2.1M | 1.24M | 0 | 0 | 0 | 124K | 29K |
| Total Non-Current Assets | 5.25M | 5.31M | 10.02M | 12.43M | 23.09M | 18.29M | 11.36M | 24.79M | 24.82M | 49.15M | 59.26M | 22.25M | 18.84M | 88.98M | 100.36M | 177K | 214K | 271K | 321K |
| Property, Plant & Equipment | 2.73M | 2.7M | 5.22M | 7.11M | 11.94M | 11M | 7.2M | 16.32M | 11.79M | 15.8M | 16.47M | -207K | 221K | 230K | 294K | 144K | 178K | 179K | 259K |
| Fixed Asset Turnover | 6.45x | 10.80x | 6.50x | 4.23x | 4.68x | 6.71x | 1.17x | 2.97x | 4.25x | 3.09x | 1.15x | - | 6.45x | 4.78x | 1.26x | 4.99x | 1.19x | 0.11x | - |
| Goodwill | 0 | 0 | 1.39M | 1.37M | 4.02M | 0 | 0 | 0 | 0 | 19.63M | 25.17M | 4.86M | 0 | 65.76M | 65.97M | 0 | 0 | 0 | 0 |
| Intangible Assets | 61K | 101K | 1.02M | 1.35M | 4.01M | 3.73M | 870K | 6.78M | 9.17M | 11.55M | 15.61M | 16.48M | 17.63M | 22.75M | 34.04M | 0 | 0 | 0 | 0 |
| Long-Term Investments | 492K | 0 | 85K | 50K | 104K | 722K | 1.77M | 484K | 2.48M | 2.81M | 1.57M | 207K | 787K | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 2.46M | 2.5M | 2.3M | 2.54M | 3.02M | 3.56M | 1.52M | 1.21M | 487K | 2.17M | 2.02M | 916K | 989K | 247K | 54K | 8K | 9K | 12K | 12K |
| Total Assets | 24.99M | 11.22M | 25.35M | 38.99M | 70.43M | 127.27M | 103.13M | 28.72M | 30.58M | 65.24M | 82.81M | 50.53M | 37.44M | 123.81M | 157.79M | 1.9M | 5.89M | 3.79M | 6.44M |
| Asset Turnover | 1.43x | 2.60x | 1.34x | 0.77x | 0.79x | 0.58x | 0.08x | 1.69x | 1.64x | 0.75x | 0.23x | 0.45x | 0.04x | 0.01x | 0.00x | 0.38x | 0.04x | 0.01x | - |
| Asset Growth % | -128.89% | -55.75% | -34.98% | -44.63% | -44.66% | 23.4% | 259.05% | -6.08% | -53.12% | -21.21% | 63.87% | 34.99% | -69.76% | -21.53% | 8226.44% | -67.82% | 55.42% | -41.19% | - |
| Total Current Liabilities | 8.39M | 12.89M | 9.22M | 9.33M | 10.96M | 19.83M | 13.48M | 16.22M | 16.66M | 12.5M | 11.77M | 9.21M | 4.73M | 5.49M | 1.84M | 723K | 2.27M | 4.72M | 1.28M |
| Accounts Payable | 3.54M | 2.84M | 1.61M | 1.1M | 2.31M | 5.54M | 2.44M | 7.07M | 4.54M | 3.36M | 5.17M | 4.28M | 3.6M | 5.45M | 1.44M | 428K | 170K | 194K | 0 |
| Days Payables Outstanding | 48.69 | 45.87 | 23.56 | 15.18 | 19.23 | 48.82 | 74.32 | 68.16 | 42.04 | 31.19 | 147.21 | 80.68 | 51.77 | 92.05 | 42.12 | 1.01K | 344.72 | 2.28K | - |
| Short-Term Debt | 1.79M | 3.59M | 0 | 0 | 0 | 3.58M | 3.3M | 0 | 8.49M | 0 | 0 | 3.11M | 0 | 0 | 0 | 0 | 1.26M | 2.47M | 696K |
| Deferred Revenue (Current) | 4.08M | 1.13M | 1.14M | 861K | 339K | 549K | 914K | 279K | 4.22M | 0 | 143K | 1.15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 1.78M | 2.41M | 3.52M | 2.37M | 3.14M | 4.37M | 287K | 2.45M | 2.5M | 8.06M | 4.46M | 1.15M | 669K | 43K | 0 | 0 | 251K | 53K | 0 |
| Current Ratio | 2.35x | 0.46x | 1.66x | 2.85x | 4.32x | 5.50x | 6.81x | 0.24x | 0.35x | 1.29x | 2.00x | 3.07x | 3.93x | 6.35x | 31.18x | 2.38x | 2.50x | 0.75x | 4.78x |
| Quick Ratio | 2.30x | 0.42x | 1.61x | 2.75x | 4.21x | 5.41x | 6.76x | 0.20x | 0.30x | 1.20x | 1.75x | 3.03x | 3.93x | 6.35x | 31.26x | 2.38x | 2.50x | 0.75x | 4.78x |
| Cash Conversion Cycle | -12.62 | -18.15 | 3.07 | 17.46 | 9.08 | -30.22 | - | - | - | -14.46 | -54.77 | -69.58 | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 6.53M | 10.9M | 8.39M | 8.69M | 11.52M | 7.5M | 9.29M | 15.04M | 791K | 6.9M | 6.87M | 802K | 1.52M | 4.04M | 7.61M | 2.34M | 3.86M | 15.45M | 16.13M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.35M | 5.76M | 0 | 6.5M | 6.5M | 0 | 0 | 0 | 0 | 1.2M | 1.91M | 0 | 0 |
| Capital Lease Obligations | 28.86M | 7.04M | 8.39M | 8.69M | 11.52M | 7.5M | 6.93M | 5.83M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 3.87M | 0 | 0 | 0 | 0 | 0 | 3.45M | 791K | 404K | 365K | 802K | 1.52M | 4.04M | 7.61M | 1.1M | 1.95M | 15.45M | 16.13M |
| Total Liabilities | 14.91M | 23.8M | 17.61M | 18.02M | 22.48M | 27.33M | 22.76M | 31.26M | 17.45M | 19.4M | 18.64M | 10.02M | 6.25M | 9.53M | 9.45M | 3.06M | 6.13M | 20.17M | 17.41M |
| Total Debt | 8.31M | 12.49M | 10.77M | 11.09M | 14.11M | 13.82M | 15.38M | 15.26M | 8.49M | 6.5M | 6.5M | 3.18M | 0 | 0 | 0 | 0 | 3.17M | 2.47M | 696K |
| Net Debt | -8.49M | 9.87M | 6.22M | 2.66M | -4.93M | -91.68M | -74.42M | 13.07M | 5.08M | 132K | -11.41M | -21.77M | -16.02M | -33.59M | -56.96M | -1.19M | -2.23M | 1.73M | -5.31M |
| Debt / Equity | 0.82x | - | 1.39x | 0.53x | 0.29x | 0.14x | 0.19x | - | 0.65x | 0.14x | 0.10x | 0.08x | - | - | - | - | - | - | - |
| Debt / EBITDA | -0.83x | - | - | - | - | 1.89x | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 0.85x | - | - | - | - | -12.55x | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | -140.26x | -118.98x | -67.60x | -60.11x | -53.14x | - | -13.51x | -6.13x | -18.65x | -20.89x | -10.35x | -3.67x | - | - | - | -3.85x | -1.30x | -8.85x | -44.75x |
| Total Equity | 10.08M | -12.58M | 7.74M | 20.97M | 47.95M | 99.94M | 80.37M | -2.54M | 13.13M | 45.84M | 64.17M | 40.52M | 31.18M | 114.28M | 148.33M | -1.17M | -239K | -16.38M | -10.97M |
| Equity Growth % | -223.71% | -262.49% | -63.08% | -56.26% | -52.02% | 24.34% | 3269.2% | -119.31% | -71.35% | -28.57% | 58.38% | 29.94% | -72.72% | -22.96% | 12832.36% | -387.45% | 98.54% | -49.3% | - |
| Book Value per Share | 1.36 | -2.26 | 1.68 | 5.02 | 10.24 | 19.02 | 36.07 | -31.03 | 542.16 | 2468.18 | 5077.06 | 4758.75 | 4135.28 | 16467.15 | 42722.35 | -1405.31 | -531.11 | -6.85 | -10497.61 |
| Total Shareholders' Equity | 389K | -22.04M | -788K | 13M | 39.93M | 92.73M | 77.81M | -6.24M | 9.11M | 40.88M | 59.53M | 40.52M | 31.18M | 114.28M | 148.33M | -1.17M | -239K | -16.38M | -10.97M |
| Common Stock | 79K | 61K | 53K | 42K | 832K | 1.01M | 941K | 52K | 352K | 265K | 183K | 132K | 934K | 845K | 819K | 100K | 54K | 22K | 22K |
| Retained Earnings | -500.9M | -489.7M | -472.71M | -455.85M | -428.11M | -395.27M | -398.62M | -308.14M | -286.91M | -249.71M | -220.87M | -196.86M | -185.71M | -76.03M | -23.59M | -37.55M | -30.07M | -20.13M | -13.98M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -1.66M | -1.54M | -1.96M | -1.92M | -534K | -312K | -220K | -283K | -251K | -74K | -13K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 9.69M | 9.46M | 8.53M | 7.97M | 8.02M | 7.2M | 2.56M | 3.7M | 4.03M | 4.96M | 4.64M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Critical liquidity depletion risk
As reported in recent financial filings, XWEL's total assets have plummeted from $39.0 million in 2023Q4 to $11.2 million by 2025Q4, signaling a severe contraction in the company's resource base as it struggles to sustain its operational footprint amidst persistent net losses and declining revenue.
The consistent decline in total assets suggests that the company is liquidating or failing to replace its capital base, which may indicate a shrinking operational scale. This trajectory implies that the business model is currently unable to generate the internal capital necessary to maintain its physical presence in high-cost airport environments.
Based on the most recent quarterly data, XWEL's cash position dropped to a precarious $2.6 million in 2025Q4, representing a significant reduction from the $8.4 million held in 2023Q4 and leaving the company with a dangerously thin buffer against ongoing operational cash burn.
The current ratio of 0.46 in 2025Q4 highlights a severe inability to cover short-term obligations with existing liquid assets. This liquidity profile suggests that the company may face imminent pressure to secure external financing or undergo a drastic restructuring to avoid a potential insolvency event.
According to historical balance sheet data, XWEL's equity position has deteriorated into negative territory, falling to -$22.0 million by 2025Q4, which reflects the cumulative impact of years of heavy net losses and the exhaustion of retained earnings that once supported the company's capital structure.
The transition to negative equity suggests that the company's liabilities now exceed its total assets, a condition that typically signals significant financial distress. Investors should monitor whether management attempts to address this deficit through further equity issuance, which would likely result in substantial dilution for existing shareholders.
As indicated by the company's reported financial statements, the reliance on high-cost airport real estate creates significant off-balance-sheet pressure, as minimum annual guarantees (MAG) represent fixed liabilities that are not fully captured in the current $12.5 million debt figure reported for 2025Q4.
These contractual lease obligations act as a form of synthetic leverage that constrains the company's financial flexibility during periods of low passenger traffic. The disconnect between reported debt and the actual cash outflow required for lease maintenance warrants further investigation into the sustainability of the current airport-based business model.
Quick answers to the most common questions about buying XWEL stock.
As of 2025, XWELL, Inc. (XWEL) had total assets of $11.2M including $5.9M in current assets.
XWELL, Inc. (XWEL) carries total debt of $12.5M, offset by $2.6M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
XWELL, Inc. (XWEL) has total shareholders' equity (book value) of $-22.0M ($-2.26 book value per share). Book value represents the net worth of the company belonging to common stock holders.
XWELL, Inc. (XWEL) reported a current ratio of 0.46x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.