VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
XWEL
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
XWELXWELL, Inc.
$0.95$6M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksXWELBalance Sheet

XWELL, Inc. (XWEL) Balance Sheet

18Y historyFree accessUpdated daily

The company's financial position has deteriorated significantly, with shareholder equity falling to -$22.0 million by 2025Q4 and total assets contracting to $11.2 million.

XWEL Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08
Total Current Assets19.75M5.91M15.34M26.57M47.33M108.98M91.78M3.93M5.76M16.09M23.54M28.28M18.6M34.83M57.43M1.72M5.67M3.52M6.12M
Cash & Short-Term Investments16.81M2.62M11.8M23.05M42.19M105.51M89.8M2.18M3.4M6.37M17.91M24.95M16.02M33.59M56.96M1.19M5.43M3.35M6.02M
Cash Only16.8M2.62M4.55M8.44M19.04M105.51M89.8M2.18M3.4M6.37M17.91M24.95M16.02M33.59M56.96M1.19M5.41M744K6M
Short-Term Investments7K7K7.25M14.61M23.15M0000000000020K2.6M20K
Accounts Receivable1.32M1.56M1.79M1.67M2.86M615K000800K449K246K00151K080K2K0
Days Sales Outstanding27.3519.4919.3120.2118.653.04---5.988.643.96--149.36-138.3936.5-
Inventory453K509K501K900K1.16M1.76M657K647K782K1.16M2.94M379K00-151K0000
Days Inventory Outstanding8.728.237.3212.439.6515.5520.016.247.2410.7583.87.15-------
Other Current Assets1.17M1.22M56K55K48K48K186K118K370K6.55M8.1M1.95M2.1M1.24M000124K29K
Total Non-Current Assets5.25M5.31M10.02M12.43M23.09M18.29M11.36M24.79M24.82M49.15M59.26M22.25M18.84M88.98M100.36M177K214K271K321K
Property, Plant & Equipment2.73M2.7M5.22M7.11M11.94M11M7.2M16.32M11.79M15.8M16.47M-207K221K230K294K144K178K179K259K
Fixed Asset Turnover6.45x10.80x6.50x4.23x4.68x6.71x1.17x2.97x4.25x3.09x1.15x-6.45x4.78x1.26x4.99x1.19x0.11x-
Goodwill001.39M1.37M4.02M000019.63M25.17M4.86M065.76M65.97M0000
Intangible Assets61K101K1.02M1.35M4.01M3.73M870K6.78M9.17M11.55M15.61M16.48M17.63M22.75M34.04M0000
Long-Term Investments492K085K50K104K722K1.77M484K2.48M2.81M1.57M207K787K000000
Other Non-Current Assets2.46M2.5M2.3M2.54M3.02M3.56M1.52M1.21M487K2.17M2.02M916K989K247K54K8K9K12K12K
Total Assets24.99M11.22M25.35M38.99M70.43M127.27M103.13M28.72M30.58M65.24M82.81M50.53M37.44M123.81M157.79M1.9M5.89M3.79M6.44M
Asset Turnover1.43x2.60x1.34x0.77x0.79x0.58x0.08x1.69x1.64x0.75x0.23x0.45x0.04x0.01x0.00x0.38x0.04x0.01x-
Asset Growth %-128.89%-55.75%-34.98%-44.63%-44.66%23.4%259.05%-6.08%-53.12%-21.21%63.87%34.99%-69.76%-21.53%8226.44%-67.82%55.42%-41.19%-
Total Current Liabilities8.39M12.89M9.22M9.33M10.96M19.83M13.48M16.22M16.66M12.5M11.77M9.21M4.73M5.49M1.84M723K2.27M4.72M1.28M
Accounts Payable3.54M2.84M1.61M1.1M2.31M5.54M2.44M7.07M4.54M3.36M5.17M4.28M3.6M5.45M1.44M428K170K194K0
Days Payables Outstanding48.6945.8723.5615.1819.2348.8274.3268.1642.0431.19147.2180.6851.7792.0542.121.01K344.722.28K-
Short-Term Debt1.79M3.59M0003.58M3.3M08.49M003.11M00001.26M2.47M696K
Deferred Revenue (Current)4.08M1.13M1.14M861K339K549K914K279K4.22M0143K1.15M0000000
Other Current Liabilities1.78M2.41M3.52M2.37M3.14M4.37M287K2.45M2.5M8.06M4.46M1.15M669K43K00251K53K0
Current Ratio2.35x0.46x1.66x2.85x4.32x5.50x6.81x0.24x0.35x1.29x2.00x3.07x3.93x6.35x31.18x2.38x2.50x0.75x4.78x
Quick Ratio2.30x0.42x1.61x2.75x4.21x5.41x6.76x0.20x0.30x1.20x1.75x3.03x3.93x6.35x31.26x2.38x2.50x0.75x4.78x
Cash Conversion Cycle-12.62-18.153.0717.469.08-30.22----14.46-54.77-69.58-------
Total Non-Current Liabilities6.53M10.9M8.39M8.69M11.52M7.5M9.29M15.04M791K6.9M6.87M802K1.52M4.04M7.61M2.34M3.86M15.45M16.13M
Long-Term Debt0000002.35M5.76M06.5M6.5M00001.2M1.91M00
Capital Lease Obligations28.86M7.04M8.39M8.69M11.52M7.5M6.93M5.83M00000000000
Deferred Tax Liabilities0000000000000000000
Other Non-Current Liabilities03.87M000003.45M791K404K365K802K1.52M4.04M7.61M1.1M1.95M15.45M16.13M
Total Liabilities14.91M23.8M17.61M18.02M22.48M27.33M22.76M31.26M17.45M19.4M18.64M10.02M6.25M9.53M9.45M3.06M6.13M20.17M17.41M
Total Debt8.31M12.49M10.77M11.09M14.11M13.82M15.38M15.26M8.49M6.5M6.5M3.18M00003.17M2.47M696K
Net Debt-8.49M9.87M6.22M2.66M-4.93M-91.68M-74.42M13.07M5.08M132K-11.41M-21.77M-16.02M-33.59M-56.96M-1.19M-2.23M1.73M-5.31M
Debt / Equity0.82x-1.39x0.53x0.29x0.14x0.19x-0.65x0.14x0.10x0.08x-------
Debt / EBITDA-0.83x----1.89x-------------
Net Debt / EBITDA0.85x-----12.55x-------------
Interest Coverage-140.26x-118.98x-67.60x-60.11x-53.14x--13.51x-6.13x-18.65x-20.89x-10.35x-3.67x----3.85x-1.30x-8.85x-44.75x
Total Equity10.08M-12.58M7.74M20.97M47.95M99.94M80.37M-2.54M13.13M45.84M64.17M40.52M31.18M114.28M148.33M-1.17M-239K-16.38M-10.97M
Equity Growth %-223.71%-262.49%-63.08%-56.26%-52.02%24.34%3269.2%-119.31%-71.35%-28.57%58.38%29.94%-72.72%-22.96%12832.36%-387.45%98.54%-49.3%-
Book Value per Share1.36-2.261.685.0210.2419.0236.07-31.03542.162468.185077.064758.754135.2816467.1542722.35-1405.31-531.11-6.85-10497.61
Total Shareholders' Equity389K-22.04M-788K13M39.93M92.73M77.81M-6.24M9.11M40.88M59.53M40.52M31.18M114.28M148.33M-1.17M-239K-16.38M-10.97M
Common Stock79K61K53K42K832K1.01M941K52K352K265K183K132K934K845K819K100K54K22K22K
Retained Earnings-500.9M-489.7M-472.71M-455.85M-428.11M-395.27M-398.62M-308.14M-286.91M-249.71M-220.87M-196.86M-185.71M-76.03M-23.59M-37.55M-30.07M-20.13M-13.98M
Treasury Stock0000000000000000000
Accumulated OCI-1.66M-1.54M-1.96M-1.92M-534K-312K-220K-283K-251K-74K-13K00000000
Minority Interest9.69M9.46M8.53M7.97M8.02M7.2M2.56M3.7M4.03M4.96M4.64M00000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Critical liquidity depletion risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Balance Sheet Erosion Accelerates Rapidly

As reported in recent financial filings, XWEL's total assets have plummeted from $39.0 million in 2023Q4 to $11.2 million by 2025Q4, signaling a severe contraction in the company's resource base as it struggles to sustain its operational footprint amidst persistent net losses and declining revenue.

The consistent decline in total assets suggests that the company is liquidating or failing to replace its capital base, which may indicate a shrinking operational scale. This trajectory implies that the business model is currently unable to generate the internal capital necessary to maintain its physical presence in high-cost airport environments.

Liquidity Buffer Nearing Critical Threshold

Based on the most recent quarterly data, XWEL's cash position dropped to a precarious $2.6 million in 2025Q4, representing a significant reduction from the $8.4 million held in 2023Q4 and leaving the company with a dangerously thin buffer against ongoing operational cash burn.

The current ratio of 0.46 in 2025Q4 highlights a severe inability to cover short-term obligations with existing liquid assets. This liquidity profile suggests that the company may face imminent pressure to secure external financing or undergo a drastic restructuring to avoid a potential insolvency event.

Shareholder Equity Erosion and Dilution

According to historical balance sheet data, XWEL's equity position has deteriorated into negative territory, falling to -$22.0 million by 2025Q4, which reflects the cumulative impact of years of heavy net losses and the exhaustion of retained earnings that once supported the company's capital structure.

The transition to negative equity suggests that the company's liabilities now exceed its total assets, a condition that typically signals significant financial distress. Investors should monitor whether management attempts to address this deficit through further equity issuance, which would likely result in substantial dilution for existing shareholders.

Hidden Risks in Leasehold Obligations

As indicated by the company's reported financial statements, the reliance on high-cost airport real estate creates significant off-balance-sheet pressure, as minimum annual guarantees (MAG) represent fixed liabilities that are not fully captured in the current $12.5 million debt figure reported for 2025Q4.

These contractual lease obligations act as a form of synthetic leverage that constrains the company's financial flexibility during periods of low passenger traffic. The disconnect between reported debt and the actual cash outflow required for lease maintenance warrants further investigation into the sustainability of the current airport-based business model.

XWEL — Frequently Asked Questions

Quick answers to the most common questions about buying XWEL stock.

What are the total assets of XWELL, Inc. (XWEL)?

As of 2025, XWELL, Inc. (XWEL) had total assets of $11.2M including $5.9M in current assets.

How much debt does XWELL, Inc. (XWEL) have?

XWELL, Inc. (XWEL) carries total debt of $12.5M, offset by $2.6M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of XWELL, Inc.?

XWELL, Inc. (XWEL) has total shareholders' equity (book value) of $-22.0M ($-2.26 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is XWELL, Inc.'s current ratio and liquidity?

XWELL, Inc. (XWEL) reported a current ratio of 0.46x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.