Voyager Therapeutics, Inc. (VYGR) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 2.59M | 15.34M | 13.37M | 5.2M | 6.47M | 6.28M | 24.63M | 29.58M | 19.52M | 90.06M | 4.61M | 4.85M | 150.48M | -1.55M | 41.09M | 712K | 658K | 28.07M | 1.48M | 1.36M |
| Revenue Growth % | -59.94% | 144.28% | -45.73% | -82.42% | -66.83% | -93.03% | 433.79% | 509.48% | -87.03% | 5910.39% | -88.77% | 581.6% | 22769.3% | -105.52% | 2672.33% | -47.53% | -89.88% | 329.45% | -98.74% | -95.27% |
| Cost of Goods Sold | 932K | 0 | 0 | 0 | 0 | 0 | 0 | 31.95M | 1.2M | 1.33M | 25.86M | 21.98M | 18.57M | 14.55M | 19.34M | 12.53M | 14.35M | 14.02M | 17.91M | 19.5M |
| COGS % of Revenue | 35.94% | - | - | - | - | - | - | 108.03% | 6.13% | 1.48% | 560.53% | 453.02% | 12.34% | -938.77% | 47.06% | 1759.41% | 2180.7% | 49.94% | 1208.77% | 1437.36% |
| Gross Profit | 1.66M | 15.34M | 13.37M | 5.2M | 6.47M | 6.28M | 24.63M | -2.37M | 18.32M | 88.73M | -21.25M | -17.13M | 131.91M | -16.1M | 21.75M | -11.81M | -13.69M | 14.05M | -16.43M | -18.15M |
| Gross Margin % | 64.06% | 100% | 100% | 100% | 100% | 100% | 100% | -8.03% | 93.87% | 98.52% | -460.53% | -353.02% | 87.66% | 1038.77% | 52.94% | -1659.41% | -2080.7% | 50.06% | -1108.77% | -1337.36% |
| Gross Profit Growth % | -74.34% | 144.28% | -45.73% | 319.04% | -64.67% | -92.92% | 215.91% | 86.14% | -86.11% | 651.06% | -197.7% | -45% | 1063.49% | -214.57% | 232.36% | 34.9% | 13.59% | 190.91% | -117.71% | -2345.82% |
| Operating Expenses | 31.93M | 45.27M | 43.96M | 41.83M | 41.17M | 44.58M | 38.41M | 12.65M | 34.5M | 34.66M | 8.26M | 8.29M | 9.03M | 8.46M | 7.31M | 7.55M | 7.66M | 8.35M | 8.71M | 10.44M |
| OpEx % of Revenue | 1231.43% | 295.17% | 328.91% | 804.33% | 635.96% | 710.05% | 155.95% | 42.77% | 176.79% | 38.49% | 178.98% | 170.9% | 6% | -545.94% | 17.78% | 1060.67% | 1163.98% | 29.75% | 587.99% | 769.12% |
| Selling, General & Admin | 8.26M | 9.32M | 8.09M | 10.49M | 9.64M | 8.99M | 8.17M | 10.15M | 8.61M | 10.24M | 8.26M | 8.29M | 9.03M | 8.46M | 7.31M | 7.55M | 7.66M | 8.35M | 8.71M | 10.44M |
| SG&A % of Revenue | 318.59% | 60.75% | 60.55% | 201.83% | 148.93% | 143.26% | 33.16% | 34.32% | 44.1% | 11.37% | 178.98% | 170.9% | 6% | -545.94% | 17.78% | 1060.67% | 1163.98% | 29.75% | 587.99% | 769.12% |
| Research & Development | 24.6M | 35.95M | 35.87M | 31.33M | 31.53M | 35.58M | 30.24M | 34.45M | 25.9M | 24.42M | 25.86M | 21.98M | 18.57M | 14.55M | 19.34M | 12.53M | 14.35M | 14.02M | 17.91M | 19.5M |
| R&D % of Revenue | 948.79% | 234.43% | 268.36% | 602.5% | 487.04% | 566.79% | 122.79% | 116.48% | 132.69% | 27.12% | 560.53% | 453.02% | 12.34% | -938.77% | 47.06% | 1759.41% | 2180.7% | 49.94% | 1208.77% | 1437.36% |
| Other Operating Expenses | -932K | 0 | 0 | 0 | 0 | 0 | 0 | -1000K | 0 | 0 | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K |
| Operating Income | -30.27M | -29.93M | -30.59M | -36.63M | -34.69M | -38.3M | -13.78M | -15.03M | -16.18M | 54.06M | -29.51M | -25.43M | 122.88M | -24.56M | 14.44M | -19.37M | -21.35M | 5.7M | -25.15M | -28.59M |
| Operating Margin % | -1167.37% | -195.17% | -228.91% | -704.33% | -535.96% | -610.05% | -55.95% | -50.8% | -82.92% | 60.03% | -639.51% | -523.92% | 81.66% | 1584.71% | 35.15% | -2720.08% | -3244.68% | 20.31% | -1696.76% | -2106.48% |
| Operating Income Growth % | 12.75% | 21.85% | -122.02% | -143.76% | -114.38% | -170.84% | 53.3% | 40.91% | -113.17% | 320.1% | -304.31% | -31.29% | 675.57% | -530.78% | 157.43% | 32.25% | 16.57% | 124.03% | -129.75% | -218.28% |
| EBITDA | -29.34M | -28.88M | -29.66M | -35.56M | -33.68M | -37.29M | -12.65M | -13.63M | -14.99M | 55.4M | -28.56M | -24.34M | 123.96M | -23.73M | 15.78M | -18.16M | -18.54M | 7.18M | -23.92M | -27.4M |
| EBITDA Margin % | -1131.43% | -188.33% | -221.94% | -683.85% | -520.3% | -593.95% | -51.35% | -46.09% | -76.79% | 61.51% | -619.03% | -501.55% | 82.38% | 1530.9% | 38.41% | -2550.98% | -2817.33% | 25.59% | -1614.17% | -2019.16% |
| EBITDA Growth % | 12.89% | 22.54% | -134.52% | -160.84% | -124.72% | -167.31% | 55.72% | 43.99% | -112.09% | 333.46% | -280.97% | -34.01% | 768.68% | -430.3% | 165.98% | 33.71% | 23.76% | 131.59% | -127.95% | -240.16% |
| D&A (Non-Cash Add-back) | 932K | 1.05M | 932K | 1.06M | 1.01M | 1.01M | 1.13M | 1.39M | 1.2M | 1.33M | 945K | 1.09M | 1.07M | 834K | 1.34M | 1.2M | 2.81M | 1.48M | 1.22M | 1.19M |
| EBIT | -30.27M | -29.93M | -27.81M | -36.63M | -34.69M | -38.3M | -13.78M | -12.53M | -16.18M | 57.22M | -29.51M | -25.43M | 122.88M | -24.56M | 14.44M | -19.37M | -21.35M | 5.7M | -25.15M | -28.59M |
| Net Interest Income | 1.91M | 2.11M | 2.38M | 2.83M | 3.29M | 3.99M | 4.58M | 4.89M | 4.87M | 3.15M | 3.43M | 3.27M | 1.86M | 976K | 545K | 219K | 31K | -643K | 121K | 48K |
| Interest Income | 1.91M | 2.11M | 2.38M | 2.83M | 3.29M | 3.99M | 4.58M | 4.89M | 4.87M | 3.15M | 3.43M | 3.27M | 1.86M | 976K | 545K | 219K | 31K | 0 | 121K | 48K |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 643K | 0 | 0 |
| Other Income/Expense | 2.35M | 2.52M | 2.79M | 3.26M | 3.71M | 4.4M | 4.78M | 4.91M | 4.87M | 3.15M | 3.78M | 3.28M | 1.86M | 953K | 3.18M | 280K | 31K | 7K | 9K | -1.53M |
| Pretax Income | -27.92M | -27.42M | -27.81M | -33.37M | -30.98M | -33.9M | -9M | -10.12M | -11.32M | 57.22M | -25.72M | -22.15M | 124.75M | -23.61M | 17.62M | -19.09M | -21.32M | 5.71M | -25.14M | -30.12M |
| Pretax Margin % | -1076.86% | -178.78% | -208.07% | -641.67% | -478.67% | -540.03% | -36.55% | -34.2% | -57.98% | 63.53% | -557.52% | -456.4% | 82.9% | 1523.23% | 42.9% | -2680.76% | -3239.97% | 20.34% | -1696.15% | -2219.6% |
| Income Tax | 14K | 9K | 83K | 15K | 37K | 584K | 43K | 24K | 14K | 822K | 177K | 59K | 704K | 16K | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | -0.05% | -0.03% | -0.3% | -0.04% | -0.12% | -1.72% | -0.48% | -0.24% | -0.12% | 1.44% | -0.69% | -0.27% | 0.56% | -0.07% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -27.94M | -27.43M | -27.89M | -33.38M | -31.02M | -34.49M | -9.04M | -10.14M | -11.33M | 56.4M | -25.9M | -22.21M | 124.04M | -23.63M | 17.62M | -19.09M | -21.32M | 5.71M | -25.14M | -30.12M |
| Net Margin % | -1077.4% | -178.83% | -208.69% | -641.96% | -479.24% | -549.33% | -36.72% | -34.29% | -58.05% | 62.62% | -561.36% | -457.61% | 82.43% | 1524.26% | 42.9% | -2680.76% | -3239.97% | 20.34% | -1696.15% | -2219.6% |
| Net Income Growth % | 9.94% | 20.47% | -208.4% | -229.18% | -173.8% | -161.15% | 65.08% | 54.34% | -109.13% | 338.7% | -246.96% | -16.35% | 681.85% | -513.84% | 170.11% | 36.63% | 1.52% | 135.85% | -129.36% | -246.96% |
| Net Income (Continuing) | -27.94M | -27.43M | -27.89M | -33.38M | -31.02M | -34.49M | -9.04M | -10.14M | -11.33M | 56.4M | -25.9M | -22.21M | 124.04M | -23.63M | 17.62M | -19.09M | -21.32M | 5.71M | -25.14M | -30.12M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.47 | -0.47 | -0.47 | -0.57 | -0.53 | -0.59 | -0.16 | -0.18 | -0.20 | 1.25 | -0.59 | -0.51 | 2.94 | -0.61 | 0.45 | -0.49 | -0.56 | 0.15 | -0.67 | -0.80 |
| EPS Growth % | 11.32% | 20.34% | -193.75% | -216.67% | -165% | -147.2% | 72.88% | 64.71% | -106.8% | 304.92% | -231.11% | -4.08% | 625% | -506.67% | 167.16% | 38.75% | 3.45% | 134.88% | -129.52% | -247.83% |
| EPS (Basic) | -0.47 | -0.47 | -0.47 | -0.57 | -0.53 | -0.59 | -0.16 | -0.18 | -0.20 | 1.28 | -0.59 | -0.51 | 3.05 | -0.61 | 0.46 | -0.49 | -0.56 | 0.15 | -0.67 | -0.80 |
| Diluted Shares Outstanding | 59.5M | 58.69M | 58.8M | 58.67M | 58.35M | 57.97M | 57.85M | 57.72M | 57.12M | 45.08M | 43.86M | 43.52M | 42.16M | 38.55M | 39.57M | 38.3M | 38.05M | 37.8M | 37.78M | 37.58M |
| Basic Shares Outstanding | 59.5M | 58.69M | 58.8M | 58.67M | 58.35M | 57.97M | 57.85M | 57.72M | 57.12M | 43.98M | 43.86M | 43.52M | 40.63M | 38.55M | 38.51M | 38.17M | 38.05M | 37.8M | 37.52M | 37.58M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |