V2X, Inc. (VVX) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 1.25B | 1.22B | 1.17B | 1.08B | 1.02B | 1.16B | 1.08B | 1.07B | 1.01B | 1.04B | 1B | 977.85M | 943.46M | 978.17M | 958.16M | 498.07M | 456.47M | 419.41M | 459.41M | 470.85M |
| Revenue Growth % | 23.45% | 5.26% | 7.9% | 0.57% | 0.53% | 11.29% | 8% | 9.65% | 7.11% | 6.35% | 4.52% | 96.33% | 106.69% | 133.23% | 108.56% | 5.78% | 5.18% | 18.04% | 30.36% | 40.11% |
| Cost of Goods Sold | 1.15B | 1.11B | 1.07B | 982.6M | 937.82M | 1.05B | 990.22M | 998.35M | 940.29M | 942.36M | 930.83M | 890.45M | 864.63M | 862.19M | 861.07M | 453.31M | 419.27M | 388.04M | 418.9M | 422.66M |
| COGS % of Revenue | 91.56% | 91.38% | 91.9% | 91.12% | 92.31% | 90.72% | 91.55% | 93.11% | 93.05% | 90.58% | 92.94% | 91.06% | 91.64% | 88.14% | 89.87% | 91.01% | 91.85% | 92.52% | 91.18% | 89.77% |
| Gross Profit | 105.82M | 105.04M | 94.5M | 95.73M | 78.1M | 107.42M | 91.44M | 73.83M | 70.27M | 97.95M | 70.68M | 87.4M | 78.83M | 115.97M | 97.08M | 44.76M | 37.2M | 31.37M | 40.51M | 48.19M |
| Gross Margin % | 8.44% | 8.62% | 8.1% | 8.88% | 7.69% | 9.28% | 8.45% | 6.89% | 6.95% | 9.42% | 7.06% | 8.94% | 8.36% | 11.86% | 10.13% | 8.99% | 8.15% | 7.48% | 8.82% | 10.23% |
| Gross Profit Growth % | 35.49% | -2.21% | 3.36% | 29.66% | 11.14% | 9.67% | 29.37% | -15.52% | -10.85% | -15.54% | -27.2% | 95.26% | 111.93% | 269.67% | 139.66% | -7.11% | -7.83% | -12.09% | 25.88% | 98.73% |
| Operating Expenses | 61.73M | 53.68M | 38.84M | 42.79M | 43.8M | 55.86M | 41.55M | 46.41M | 39.94M | 59.42M | 49.64M | 53.13M | 48.25M | 84.95M | 92.6M | 29.74M | 31.96M | 21.36M | 27.62M | 25.61M |
| OpEx % of Revenue | 4.92% | 4.4% | 3.33% | 3.97% | 4.31% | 4.82% | 3.84% | 4.33% | 3.95% | 5.71% | 4.96% | 5.43% | 5.11% | 8.68% | 9.66% | 5.97% | 7% | 5.09% | 6.01% | 5.44% |
| Selling, General & Admin | 61.73M | 53.68M | 38.84M | 42.79M | 43.8M | 55.86M | 41.55M | 46.41M | 39.94M | 59.42M | 49.64M | 53.13M | 48.25M | 84.95M | 92.6M | 29.74M | 31.96M | 21.36M | 27.62M | 25.61M |
| SG&A % of Revenue | 4.92% | 4.4% | 3.33% | 3.97% | 4.31% | 4.82% | 3.84% | 4.33% | 3.95% | 5.71% | 4.96% | 5.43% | 5.11% | 8.68% | 9.66% | 5.97% | 7% | 5.09% | 6.01% | 5.44% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 44.09M | 51.36M | 55.67M | 52.94M | 34.3M | 51.56M | 49.89M | 27.43M | 30.33M | 38.53M | 21.04M | 34.27M | 30.58M | 31.03M | 4.49M | 15.02M | 5.24M | 10.02M | 12.89M | 22.58M |
| Operating Margin % | 3.52% | 4.21% | 4.77% | 4.91% | 3.38% | 4.45% | 4.61% | 2.56% | 3% | 3.7% | 2.1% | 3.5% | 3.24% | 3.17% | 0.47% | 3.02% | 1.15% | 2.39% | 2.81% | 4.8% |
| Operating Income Growth % | 28.55% | -0.38% | 11.59% | 93.03% | 13.08% | 33.82% | 137.12% | -19.97% | -0.81% | 24.18% | 368.89% | 128.15% | 483.9% | 209.74% | -65.19% | -33.48% | -68.32% | -27.01% | -13.12% | 829.22% |
| EBITDA | 44.09M | 81.24M | 82.56M | 80.66M | 62.34M | 79.67M | 78.37M | 56.85M | 59.18M | 67.01M | 48.92M | 62.93M | 58.6M | 55.88M | 34.09M | 18.79M | 9.13M | 14.26M | 17.21M | 26.57M |
| EBITDA Margin % | 3.52% | 6.67% | 7.07% | 7.48% | 6.14% | 6.88% | 7.25% | 5.3% | 5.86% | 6.44% | 4.88% | 6.44% | 6.21% | 5.71% | 3.56% | 3.77% | 2% | 3.4% | 3.75% | 5.64% |
| EBITDA Growth % | -29.27% | 1.96% | 5.35% | 41.86% | 5.33% | 18.9% | 60.2% | -9.66% | 1% | 19.91% | 43.53% | 234.92% | 541.88% | 291.82% | 98.05% | -29.28% | -55.54% | -9.84% | 2.02% | 501.4% |
| D&A (Non-Cash Add-back) | 0 | 29.88M | 26.89M | 27.71M | 28.04M | 28.11M | 28.49M | 29.43M | 28.85M | 28.48M | 27.88M | 28.66M | 28.02M | 24.86M | 29.6M | 3.77M | 3.89M | 4.25M | 4.32M | 3.99M |
| EBIT | 0 | 49.69M | 52.71M | 50.22M | 30.03M | 51.15M | 46.88M | 20.99M | 28.99M | 36.71M | 19.35M | 34.1M | 8.73M | 31.13M | 4.5M | 15.03M | 5.28M | 10.13M | 12.9M | 22.59M |
| Net Interest Income | 0 | -20.03M | -19.96M | -20.6M | -19.72M | -24.37M | -27.15M | -28.81M | -27.57M | -28.5M | -30.25M | -31.95M | -31.74M | -30.97M | -27.27M | -1.96M | -1.68M | -1.84M | -1.96M | -2.25M |
| Interest Income | 0 | 1.02M | 0 | 171K | 237K | 484K | 187K | 298K | 290K | 283K | 334K | 141K | 208K | 99K | 16K | 6K | 43K | 113K | 15K | 8K |
| Interest Expense | -18.13M | 21.05M | 19.96M | 20.77M | 19.96M | 24.85M | 27.34M | 29.11M | 27.86M | 28.78M | 30.59M | 32.09M | 31.95M | 31.07M | 27.28M | 1.97M | 1.72M | 1.96M | 1.97M | 2.26M |
| Other Income/Expense | -20.57M | -22.73M | -22.92M | -23.49M | -24.23M | -25.27M | -30.35M | -35.54M | -29.21M | -30.6M | -32.28M | -32.26M | -53.8M | -30.97M | -27.27M | -1.96M | -1.68M | -1.84M | -1.96M | -2.25M |
| Pretax Income | 23.52M | 28.64M | 32.75M | 29.45M | 10.07M | 26.29M | 19.54M | -8.11M | 1.12M | 7.93M | -11.24M | 2.01M | -23.22M | 56K | -22.78M | 13.06M | 3.56M | 8.17M | 10.94M | 20.33M |
| Pretax Margin % | 1.88% | 2.35% | 2.81% | 2.73% | 0.99% | 2.27% | 1.81% | -0.76% | 0.11% | 0.76% | -1.12% | 0.21% | -2.46% | 0.01% | -2.38% | 2.62% | 0.78% | 1.95% | 2.38% | 4.32% |
| Income Tax | 4.59M | 5.86M | 8.14M | 7.06M | 1.96M | 1.26M | 4.49M | -1.57M | -20K | 8.42M | -4.84M | 210K | -5.74M | 10.68M | -5.74M | 2.59M | 701K | 684K | 677K | 4.39M |
| Effective Tax Rate % | 19.53% | 20.46% | 24.86% | 23.97% | 19.49% | 4.8% | 22.96% | 19.35% | -1.78% | 106.21% | 43.05% | 10.45% | 24.71% | 19062.5% | 25.2% | 19.8% | 19.71% | 8.37% | 6.19% | 21.61% |
| Net Income | 18.93M | 22.78M | 24.61M | 22.39M | 8.11M | 25.03M | 15.05M | -6.54M | 1.14M | -492K | -6.4M | 1.8M | -17.48M | -10.62M | -17.04M | 10.47M | 2.85M | 7.49M | 10.26M | 15.93M |
| Net Margin % | 1.51% | 1.87% | 2.11% | 2.08% | 0.8% | 2.16% | 1.39% | -0.61% | 0.11% | -0.05% | -0.64% | 0.18% | -1.85% | -1.09% | -1.78% | 2.1% | 0.63% | 1.79% | 2.23% | 3.38% |
| Net Income Growth % | 133.44% | -9% | 63.48% | 442.16% | 608.65% | 5188.01% | 335.17% | -463.76% | 106.54% | 95.37% | 62.44% | -82.82% | -712.26% | -241.81% | -266.1% | -34.28% | -76.3% | -55.38% | -1.28% | 1334.2% |
| Net Income (Continuing) | 18.93M | 22.78M | 24.61M | 22.39M | 8.11M | 25.03M | 15.05M | -6.54M | 1.14M | -492K | -6.4M | 1.8M | -17.48M | -10.62M | -17.04M | 10.47M | 2.85M | 7.49M | 10.26M | 15.93M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.60 | 0.72 | 0.77 | 0.70 | 0.25 | 0.78 | 0.47 | -0.21 | 0.04 | -0.02 | -0.21 | 0.06 | -0.57 | -0.42 | -0.57 | 0.88 | 0.24 | 0.63 | 0.87 | 1.35 |
| EPS Growth % | 140% | -7.69% | 63.83% | 433.33% | 525% | 5100% | 323.81% | -450% | 107.02% | 96.29% | 63.16% | -93.18% | -337.5% | -166.67% | -165.52% | -34.81% | -76.47% | -55.94% | -1.14% | 1400% |
| EPS (Basic) | 0.61 | 0.72 | 0.78 | 0.71 | 0.26 | 0.79 | 0.48 | -0.21 | 0.04 | -0.02 | -0.21 | 0.06 | -0.57 | -0.42 | -0.57 | 0.89 | 0.24 | 0.64 | 0.87 | 1.36 |
| Diluted Shares Outstanding | 31.51M | 31.82M | 31.86M | 31.88M | 32.02M | 31.97M | 31.97M | 31.47M | 31.79M | 31.44M | 31.18M | 31.61M | 30.93M | 25.41M | 29.83M | 11.95M | 11.9M | 11.87M | 11.85M | 11.83M |
| Basic Shares Outstanding | 31.21M | 31.56M | 31.95M | 31.69M | 31.59M | 31.52M | 31.55M | 31.47M | 31.35M | 31.22M | 31.18M | 31.03M | 30.93M | 25.41M | 29.83M | 11.83M | 11.76M | 11.73M | 11.73M | 11.71M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |