Vista Gold Corp. (VGZ) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | 0 | 21K | 22K | 23K | 22K | 14.58K | 14K | 14K | 12K | 10.28K | 10K | 10K | 10K | 11.02K | 10K | 10K | 14K | 12.96K | 13K | 12K |
| COGS % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | 0 | -21K | -22K | -23K | -22K | -14.58K | -14K | -14K | -12K | -10.28K | -10K | -10K | -10K | -11.02K | -10K | -10K | -14K | -12.96K | -13K | -12K |
| Gross Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit Growth % | 100% | -44.07% | -57.14% | -64.29% | -83.33% | -41.85% | -40% | -40% | -20% | 6.72% | 0% | 0% | 28.57% | 14.97% | 23.08% | 16.67% | -27.27% | 9.52% | -18.18% | -9.09% |
| Operating Expenses | -3.32M | 1.82M | 2.08M | 2.46M | 2.84M | 1.83M | 1.82M | -15.5M | 1.21M | 1.72M | 1.51M | 1.56M | 1.97M | 1.55M | 1.7M | 1.86M | 307K | 2.81M | 3.09M | 817K |
| OpEx % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General & Admin | 0 | 1.82M | 846K | 678K | 1.3M | 1.83M | 720K | 779K | 1.26M | 1.72M | 666K | 878K | 1.17M | 1.55M | 779K | 876K | 1.4M | 2.81M | 818K | 931K |
| SG&A % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | -1000K | 0 | 1000K | 1000K | 1000K | 0 | 1000K | -1000K | -50K | 0 | 848K | 682K | 804K | 0 | 916K | 984K | -1000K | 0 | 1000K | -114K |
| Operating Income | 176K | -1.84M | -2.1M | -2.48M | -2.86M | -1.85M | -1.83M | 15.49M | -1.22M | -1.73M | -1.52M | -1.57M | -1.98M | -1.56M | -1.71M | -1.87M | -321K | -2.82M | -3.1M | -829K |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income Growth % | 106.16% | 0.18% | -14.84% | -116.05% | -134.65% | -6.5% | -20.28% | 1086.43% | 38.55% | -11.39% | 10.62% | 16.04% | -517.45% | 44.78% | 45% | -125.57% | 89.57% | -22.56% | -293.27% | -215.14% |
| EBITDA | 140K | -1.82M | -2.08M | -2.46M | -2.84M | -1.83M | -1.82M | 15.5M | -1.21M | -1.72M | -1.51M | -1.56M | -1.97M | -1.55M | -1.7M | -1.86M | -307K | -2.81M | -3.09M | -817K |
| EBITDA Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA Growth % | 104.94% | 0.53% | -14.51% | -115.88% | -135.16% | -6.29% | -20.15% | 1093.65% | 38.84% | -11.51% | 10.68% | 16.13% | -542.35% | 44.92% | 45.09% | -127.66% | 89.99% | -22.76% | -291.15% | -211.76% |
| D&A (Non-Cash Add-back) | -36K | 21K | 22K | 23K | 22K | 14.58K | 14K | 14K | 12K | 10.28K | 10K | 10K | 10K | 11.02K | 10K | 10K | 14K | 12.96K | 13K | 12K |
| EBIT | 0 | -1.84M | -723K | -2.48M | -2.86M | -1.63M | -1.83M | -1.42M | -2.02M | -1.7M | -1.52M | -1.57M | -1.98M | -1.5M | -1.71M | -1.87M | -3.2M | -8.29M | -3.1M | -2.93M |
| Net Interest Income | 0 | 130K | 134K | 142.31K | 169K | 199.21K | 230K | 163K | 103K | 56K | 68K | 70K | 69K | 64K | 37K | 9K | 1K | 1K | 1K | 0 |
| Interest Income | 185K | 130K | 134K | 142.31K | 169K | 199.21K | 230K | 163K | 103K | 56K | 68K | 70K | 69K | 64K | 37K | 9K | 1K | 1K | 1K | 0 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | -3.32M | 132K | 1.38M | 129K | 150K | 221.56K | 195K | 146K | 145K | 31.86K | 70K | 67K | 11K | 60.09K | 13K | 446K | 1K | -5.47M | 31K | 76K |
| Pretax Income | -3.15M | -1.71M | -723K | -2.36M | -2.71M | -1.63M | -1.64M | 15.63M | -1.07M | -1.7M | -1.45M | -1.5M | -1.97M | -1.5M | -1.69M | -1.42M | -320K | -8.29M | -3.07M | -753K |
| Pretax Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 47.21K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | -2.9% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -3.15M | -1.71M | -723K | -2.36M | -2.71M | -1.63M | -1.64M | 15.63M | -1.07M | -1.7M | -1.45M | -1.5M | -1.97M | -1.5M | -1.69M | -1.42M | -320K | -8.29M | -3.07M | -753K |
| Net Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | -16.14% | -5.3% | 55.86% | -115.07% | -152.38% | 4.52% | -12.65% | 1140.12% | 45.56% | -13.73% | 14.07% | -5.55% | -515.94% | 81.93% | 44.87% | -89.11% | 89.67% | -267.99% | -172.73% | -139.59% |
| Net Income (Continuing) | -3.15M | -1.71M | -723K | -2.36M | -2.71M | -1.67M | -1.64M | 15.63M | -1.07M | -1.7M | -1.45M | -1.5M | -1.97M | -1.5M | -1.69M | -1.42M | -320K | -8.29M | -3.07M | -753K |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.02 | -0.01 | -0.01 | -0.02 | -0.02 | -0.01 | -0.01 | 0.12 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 | -0.01 | -0.01 | 0.05 | -0.07 | -0.03 | -0.01 |
| EPS Growth % | -9.13% | -3.05% | 56.72% | -116% | - | 6.43% | -11.67% | 1060% | 46.06% | -4.48% | 16.08% | - | -135.56% | 81.36% | 46.24% | - | 255.18% | -237.56% | -153.2% | -172% |
| EPS (Basic) | -0.02 | -0.01 | -0.01 | -0.02 | -0.02 | -0.01 | -0.01 | 0.13 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 | -0.01 | -0.01 | 0.05 | -0.07 | -0.03 | -0.01 |
| Diluted Shares Outstanding | 131.6M | 127.01M | 125.36M | 124.93M | 123.87M | 123.55M | 122.34M | 125.42M | 121.22M | 121.09M | 121.09M | 120.64M | 119.04M | 110.26M | 118.13M | 118.08M | 117.44M | 115.59M | 115.59M | 104.57M |
| Basic Shares Outstanding | 131.6M | 127.01M | 125.36M | 124.93M | 123.87M | 123.55M | 122.34M | 121.92M | 121.22M | 121.1M | 121.09M | 120.64M | 119.04M | 110.26M | 118.13M | 118.08M | 117.44M | 115.59M | 115.59M | 104.57M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |