VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
TRI
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
TRIThomson Reuters Corporation
$90.76$39.6B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksTRICash Flow

Thomson Reuters Corporation (TRI) Cash Flow Statement

30Y historyFree accessUpdated daily

The company demonstrates high earnings quality with an operating cash flow to net income ratio that peaked at 2.52 in 2024Q3, reflecting robust cash conversion from its subscription-based business.

TRI Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations2.73B2.7B2.34B2.38B1.88B2.74B1.84B718.32M1.96B2.1B2.95B2.61B2.26B2.04B2.71B2.52B2.75B2.9B2.39B1.98B2.07B1.95B1.81B1.65B1.69B1.62B1.1B1.12B898.06M1.19B968.92M
Operating CF Margin %-36.08%32.23%35.09%28.38%43.2%30.7%12.16%35.57%39.68%26.4%23.22%17.9%16.06%20.67%18.28%21.06%22.31%20.39%27.07%31.42%31.57%22.44%22.24%22.72%22.43%16.82%19.42%16.64%20.36%12.55%
Operating CF Growth %53.5%15.32%-1.88%26.78%-31.44%49.29%155.76%-63.29%-6.9%-28.7%12.79%15.86%10.62%-24.87%7.58%-8.31%-5.11%21.52%20.84%-4.64%6.26%7.8%9.31%-2.19%4.19%48.15%-1.93%24.38%-24.6%22.93%47.38%
Net Income1.53B1.51B2.09B2.69B1.34B5.64B1.21B1.61B155.64M659.91M992.91M986.4M1.82B123.16M2.08B-1.35B942.28M893.15M1.13B1.19B888.85M686.69M929.72M844M606M657M477M560.03M1.82B579.01M580.96M
Depreciation & Amortization950.2M946.28M782.53M738.3M695.31M763.22M833.84M733.67M587.43M626.76M1.53B1.46B1.74B1.77B1.75B1.66B1.63B1.69B1.14B834.18M685.15M696.02M1.02B911M876M1.02B842.11M695.03M644.03M667.02M553.96M
Stock-Based Compensation0000000000000000000000000000000
Deferred Taxes67.6M61.05M-609.27M-395.12M-76.83M656.18M-243.2M-1.43B-163.23M-296.29M-10.87M-178.68M-260.32M420.88M-118.47M-196.27M-212.5M-591.81M26.8M-134.86M-117.93M-60.16M-3.26M22M101M75M-70.68M-29.03M68.03M60.02M48.01M
Other Non-Cash Items137.81M137.36M-91.39M-1.12B-81.63M-5.14B-70.54M58.33M1.46B1.27B414.95M520.37M-629.35M-337.48M-838.31M2.68B447.81M1.14B-169.43M228.39M663.71M685.65M37.61M-30M39M-211M177.76M-36.01M-1.48B-115.01M-214.01M
Working Capital Changes44.34M43.75M167.55M465.38M7.68M824.68M107.39M-252.74M-79.72M-156.43M17.78M-171.31M-411.94M58.19M-159.63M-271.09M-57.01M-238.25M258.47M-144.65M-48.73M-59.13M-174.87M-93M69M78M-330.71M-72.99M-155.89M00
Change in Receivables28M024.75M-84.52M-26.89M75.33M30.53M118.7M-319.81M-20.72M29.64M-46.97M-109.66M45.58M88.35M-159.35M-44.57M137.07M872.22M-146.82M-137.42M-71.57M-59.74M00-50M-42.01M0-50.97M00
Change in Inventory0000000000000000000002.07M-5.43M-20M-29M-3M4M-10.99M969.05K00
Change in Payables22.95M0-137.09M-169.04M-131.57M82.27M-140.03M-225.11M204.98M-139.86M217.35M-56.18M-145.89M-3.88M-164.65M-266.23M49.76M-154.48M90.77M107.67M65.3M71.57M15.21M00000000
Cash from Investing-883.16M-1.31B281.79M3.58B-484.99M-1.48B-145.29M-1.42B13.98B-1.08B2.16B-862.07M-1.02B-1.57B-275.09M-1.76B-1.74B-1.48B-8.01B6.4B-1.26B-1.11B-1.46B-461M-910M-3.02B-1.38B-559M638.03M-402.03M-2.82B
Capital Expenditures-640.05M-645.1M-577.86M-553.98M-571.42M-482.71M-530.62M-516.74M-546.63M-537.66M-894.12M-875.88M-923.04M-973.66M-980.88M-1.01B-1.14B-1.19B-811.7M-664.51M-443.45M-445M-683.17M-577M-523M-684M-584.74M-809.01M-1.36B-683.04M-3.96B
CapEx % of Revenue8.35%8.63%7.96%8.15%8.62%7.6%8.87%8.75%9.94%10.15%8.01%7.78%7.32%7.67%7.47%7.33%8.7%9.18%6.93%9.11%6.73%7.21%8.48%7.76%7.03%9.45%8.98%14.06%25.21%11.68%51.33%
Acquisitions-180.14M-599.31M-647.35M-812.63M24.01M9.91M381.12M-938.32M-422.31M49.73M-105.71M42.37M-145.89M-670.12M602.38M-846.31M-607.45M-318.75M-7.14B-507.9M-636.42M-248.95M-1.35B-211M-272M-2.42B-2.82B0000
Investments-------------------------------
Other Investing-62.97M-62.07M-257.99M-579.43M62.42M-1.01B4.21M38.88M14.95B-596.71M3.16B-28.55M47.68M70.79M103.41M102.02M8.29M27.2M-56.19M7.57B-177.38M-416.99M566.97M327M-115M88M2.03B250.02M2B281.01M1.14B
Cash from Financing-2.83B-2.88B-1.98B-5.73B-1.11B-2.25B-678.02M-1.23B-14.17B-2.58B-3.67B-1.82B-1.5B-421.85M-1.56B-1.19B-1.26B-1.14B-98.55M-504.64M-888.85M-827.76M-629M-1.23B-614M1.59B294.04M-515.03M-1.8B-600.07M1.78B
Debt Issued (Net)-429.23M-721.41M-408.4M-1.58B1B0391.65M0-3.81B-487.94M-1.03B411.69M343.28M994.02M-425.68M98.14M-322.38M-150.13M905.93M396.97M19.49M-37.34M-110.78M-247M-744M1.89B565.41M-259.9M-1.53B-274.99M1.66B
Equity Issued (Net)-1.27B-1.02B-608.32M-3.18B-1.23B-1.39B-210.57M-499.35M-9.45B-1.04B-1.65B-1.31B-975.49M-387.91M-168.67M-316.76M00-451.24M-182.71M-401.54M-265.55M0-311M437M00000326.01M
Dividends Paid-1.07B-1.06B-903.43M-908.36M-803.84M-768.18M-770.67M-717.3M-856.95M-992.45M-970.19M-934.83M-987.88M-1.01B-1.03B-963M-901M-986.7M-519.53M-672.13M-543.83M-527.98M-528.94M-669M-305M-279M-270.7M-254.99M-241.04M-235.05M-195.99M
Share Repurchases-1.27B-1.02B-608.32M-3.18B-1.23B-1.39B-210.57M-499.35M-9.45B-1.04B-1.65B-1.31B-975.49M-387.91M-168.67M-316.76M00-451.24M-182.71M-401.54M-265.55M0-311M0000000
Other Financing-63.06M-81.4M-55.22M-54.99M-75.87M-97.14M-88.44M-12.28M-57.89M-63.19M-13.83M12.89M123.01M-18.43M65.26M-10.6M-40.24M-6.53M-33.71M-46.77M37.04M3.11M10.73M-1M-2M-19M-666.76K-138.25K-28.04M-90.03M-9.05M
Net Change in Cash-971.67M-1.46B675.47M222.84M291.57M-1.01B962M-1.87B1.84B-875M772M-51M-246M45M796M-442M426M87M-7.15B7.16B-73M407M-278M-26M177M195M8M35.05M-259.06M179.01M-28.02M
Free Cash Flow2.09B2.05B1.76B1.83B1.31B2.26B1.31B201.58M1.41B1.56B2.05B1.74B1.33B1.07B1.73B1.51B1.62B1.71B1.58B1.31B1.63B1.5B1.28B1.08B1.17B939M510.73M308.01M-463.01M508.01M-2.99B
FCF Margin %27.3%27.45%24.27%26.93%19.75%35.6%21.83%3.41%25.64%29.53%18.4%15.44%10.57%8.39%13.2%10.95%12.36%13.13%13.45%17.96%24.69%24.37%15.89%14.48%15.69%12.97%7.84%5.35%-8.58%8.68%-38.78%
FCF Growth %13.14%16.53%-3.76%39.8%-42.08%72.97%548.16%-85.71%-9.85%-23.84%18.19%30.37%25.08%-38.53%14.68%-6.39%-5.38%8.37%20.18%-19.48%8.21%17.46%18.9%-7.79%24.39%83.85%65.82%166.52%-191.14%116.96%-1908.63%
FCF per Share4.784.573.903.942.704.572.620.402.192.483.132.531.881.472.392.072.212.342.322.322.892.622.231.882.071.700.940.57-0.861.01-5.70
FCF Conversion (FCF/Net Income)1.37x1.80x1.06x0.88x1.41x0.48x1.64x0.46x0.50x1.51x0.95x2.08x1.18x14.89x1.36x-1.82x3.03x3.44x1.83x0.49x1.85x2.09x1.79x1.91x2.80x2.09x0.88x2.00x0.49x2.17x1.67x
Interest Paid77M0149M201M168M165M164M0296M374M347M374M389M414M419M399M393M425M297M000000000000
Taxes Paid90M0551M869M216M1.07B164M0308M191M347M206M257M334M446M511M243M200M299M000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetFortress
Cash FlowRobust
Top Statement Risk

AI-driven data commoditization

Earnings Quality Driven by Cash

As reported in quarterly financial statements, TRI's operating cash flow to net income ratio frequently exceeds 1.0, with a notable peak of 2.52 in 2024Q3, indicating that the company's reported earnings are consistently supported by high-quality cash generation rather than non-cash accounting accruals.

The consistent ability to convert net income into operating cash flow suggests that the company's revenue recognition policies are conservative and well-aligned with actual customer payments. Investors should monitor periods where this ratio dips below parity, as these instances appear to correlate with timing differences in working capital rather than fundamental deterioration in earnings quality.

FCF Margins Reflect Operational Scale

Based on the provided cash flow data, free cash flow margins have demonstrated significant volatility, ranging from 15.2% to 35.4%, which reflects the impact of periodic large-scale acquisitions and seasonal working capital swings on the company's underlying ability to generate surplus cash from its core subscription business.

While the FCF margin trajectory appears uneven, the underlying cash generation remains robust when adjusted for non-recurring capital deployment. The company's ability to maintain double-digit FCF margins even during periods of heavy investment suggests that the core business model possesses significant inherent operating leverage.

Cyclical Working Capital Swings Observed

According to recent SEC filings, TRI experiences significant quarterly fluctuations in working capital, with outflows reaching $305 million in 2026Q1, which suggests that the company's cash flow is sensitive to the timing of annual subscription renewals and the associated billing cycles within its professional services segments.

These working capital swings appear to be a structural feature of the subscription-based model rather than a sign of collection inefficiency. Analysts should interpret these periodic outflows as temporary timing mismatches that are typically reversed in subsequent quarters, maintaining the overall stability of the cash conversion cycle.

Disciplined Capital Allocation Strategy Executed

As evidenced by the historical cash flow tables, TRI consistently utilizes its robust free cash flow to fund both shareholder returns and strategic acquisitions, with buybacks reaching as high as $672.7 million in 2025Q3, demonstrating a clear commitment to returning excess capital to its investors.

The company's capital deployment strategy appears highly disciplined, balancing the need for inorganic growth through bolt-on acquisitions with a steady return of capital via dividends and share repurchases. This approach suggests that management is focused on maintaining a lean capital structure while simultaneously defending its market position through targeted investments.

TRI — Frequently Asked Questions

Quick answers to the most common questions about buying TRI stock.

How much cash does Thomson Reuters Corporation (TRI) generate from operations?

Thomson Reuters Corporation (TRI) generated $2.70B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Thomson Reuters Corporation's free cash flow?

Thomson Reuters Corporation (TRI) generated $2.05B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Thomson Reuters Corporation's capital expenditure (CapEx)?

Thomson Reuters Corporation (TRI) spent $645.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Thomson Reuters Corporation distribute cash to shareholders?

In 2025, Thomson Reuters Corporation (TRI) returned $1.06B to shareholders via cash dividends and spent $1.02B on share repurchases. This shows the company's commitment to returning capital to its equity investors.