Titan Machinery Inc. (TITN) quarterly balance sheet — complete assets, liabilities & equity history
| Metric | Q1'27 | Q4'26 | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 |
|---|
| Total Current Assets | 1.08B | 1.09B | 1.23B | 1.33B | 1.27B | 1.29B | 1.6B | 1.71B | 1.61B | 1.52B | 1.29B | 1.17B | 1.04B | 869.25M | 803.7M | 812.54M | 748.36M | 690.33M | 604.18M | 595.45M |
| Cash & Short-Term Investments | 29.58M | 28.16M | 48.79M | 32.67M | 21.51M | 35.9M | 23.42M | 31.22M | 35.68M | 38.07M | 69.98M | 52.77M | 38.36M | 43.91M | 45.85M | 142.06M | 147.09M | 146.15M | 90.54M | 65.58M |
| Cash Only | 29.58M | 28.16M | 48.79M | 32.67M | 21.51M | 35.9M | 23.42M | 31.22M | 35.68M | 38.07M | 69.98M | 52.77M | 38.36M | 43.91M | 45.85M | 142.06M | 147.09M | 146.15M | 90.54M | 65.58M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 109.58M | 127.03M | 146.73M | 127.61M | 124.01M | 119.81M | 140.29M | 131.78M | 134.14M | 153.66M | 129.4M | 119.75M | 131.28M | 95.84M | 111.85M | 96.37M | 84.87M | 94.29M | 85.84M | 82.07M |
| Days Sales Outstanding | 20.16 | 19.62 | 19.58 | 21.18 | 18.26 | 15.75 | 18.41 | 19.3 | 20.6 | 15.28 | 16.51 | 17.97 | 17.74 | 16.39 | 14.32 | 16.79 | 17.29 | 16.32 | 17.01 | 18.76 |
| Inventory | 914.83M | 903.09M | 1.01B | 1.14B | 1.1B | 1.11B | 1.41B | 1.53B | 1.43B | 1.3B | 1.07B | 979.43M | 854.15M | 703.94M | 630.38M | 556.38M | 494.17M | 421.76M | 412.67M | 427.11M |
| Days Inventory Outstanding | 186.79 | 158.66 | 185.44 | 227.51 | 195.19 | 163.63 | 237.61 | 260.98 | 239.74 | 152.29 | 169.72 | 165.65 | 153.72 | 129.46 | 103.16 | 122.7 | 109.47 | 92.86 | 106.86 | 128.11 |
| Other Current Assets | 30.66M | 31.7M | 21.84M | 26M | 27.9M | 28.24M | 19.9M | 18.35M | 15.3M | 24.26M | 15.08M | 13.54M | 19.79M | 25.55M | 15.63M | 17.74M | 22.22M | 28.14M | 15.12M | 20.68M |
| Total Non-Current Assets | 530.13M | 526.95M | 541.26M | 551.66M | 524.87M | 521.31M | 512.7M | 511.45M | 472.78M | 473.25M | 364.19M | 351.53M | 334.52M | 319.44M | 321.07M | 265.33M | 261.84M | 256.34M | 251.04M | 243.93M |
| Property, Plant & Equipment | 410.36M | 408.18M | 419.33M | 426.11M | 406.14M | 407.63M | 394.58M | 394.99M | 356.33M | 353.47M | 307.99M | 296.43M | 281.51M | 267.99M | 268.05M | 240.85M | 237.47M | 234.39M | 235.28M | 229.59M |
| Fixed Asset Turnover | 1.28x | 1.55x | 1.52x | 1.31x | 1.46x | 1.89x | 1.72x | 1.69x | 1.77x | 2.58x | 2.30x | 2.22x | 2.07x | 2.18x | 2.63x | 2.08x | 1.95x | 2.16x | 1.95x | 1.65x |
| Goodwill | 66.69M | 65.58M | 63.91M | 63.94M | 61.61M | 61.25M | 63.87M | 62.93M | 62.98M | 64.11M | 31.14M | 31.16M | 30.69M | 30.62M | 32.02M | 9.54M | 9.54M | 8.95M | 1.43M | 1.43M |
| Intangible Assets | 51.72M | 51.23M | 48.45M | 48.98M | 48.3M | 48.31M | 52.07M | 51.37M | 51.3M | 53.36M | 18.27M | 18.35M | 18.33M | 18.41M | 16.85M | 11.48M | 11.51M | 10.62M | 6.54M | 6.56M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.3M | 53.36M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 593K | 625K | 674K | 1.14M | 1.16M | 1.58M | 1.65M | 1.65M | -49.65M | -51.57M | 1.82M | 1.82M | 1.81M | 1.18M | 1.21M | 1.22M | 1.03M | 1.04M | 1.07M | 1.08M |
| Total Assets | 1.61B | 1.62B | 1.77B | 1.88B | 1.8B | 1.81B | 2.11B | 2.22B | 2.09B | 1.99B | 1.65B | 1.52B | 1.38B | 1.19B | 1.12B | 1.08B | 1.01B | 946.67M | 855.22M | 839.37M |
| Asset Turnover | 0.32x | 0.38x | 0.35x | 0.30x | 0.33x | 0.39x | 0.31x | 0.29x | 0.31x | 0.47x | 0.44x | 0.44x | 0.44x | 0.50x | 0.61x | 0.48x | 0.47x | 0.56x | 0.54x | 0.45x |
| Asset Growth % | -10.17% | -10.86% | -16.12% | -15.43% | -13.89% | -8.95% | 27.86% | 46.38% | 51.49% | 67.6% | 46.67% | 40.74% | 36.42% | 25.57% | 31.52% | 28.41% | 21.6% | 16.04% | -5.07% | -11.46% |
| Total Current Liabilities | 788.47M | 771.96M | 904.05M | 1.01B | 955.92M | 960.96M | 1.21B | 1.34B | 1.25B | 1.15B | 885.4M | 778M | 660.24M | 498.15M | 462.7M | 459.67M | 417.5M | 374.72M | 305.68M | 310.47M |
| Accounts Payable | 43.78M | 35.16M | 46.29M | 41.5M | 49.27M | 37.17M | 44.69M | 40.43M | 47.63M | 43.85M | 38.02M | 41.25M | 43.2M | 40.83M | 43.34M | 28.34M | 26.82M | 25.64M | 24.31M | 20.65M |
| Days Payables Outstanding | 8.11 | 6.75 | 7.57 | 9.22 | 7.64 | 5.31 | 6.88 | 7.77 | 8.02 | 5.25 | 6.56 | 7.63 | 8.29 | 8.17 | 6.23 | 6.44 | 6.27 | 5.56 | 5.72 | 6.88 |
| Short-Term Debt | 30.23M | 575.16M | 761.42M | 868.01M | 780.97M | 766.62M | 1.06B | 1.18B | 1.04B | 907.55M | 717.2M | 606.9M | 450.43M | 265.61M | 279.98M | 280.89M | 195.15M | 141.29M | 180.33M | 191M |
| Deferred Revenue (Current) | 54.13M | 82.31M | 24.13M | 41.7M | 57.83M | 91.93M | 41.98M | 57.8M | 84.9M | 115.85M | 43.96M | 63.08M | 97.53M | 119.84M | 56.81M | 91.82M | 129.5M | 134.15M | 35.21M | 37.98M |
| Other Current Liabilities | 704.12M | 75.25M | 0 | -4.36M | 0 | 19.43M | 0 | 0 | 0 | 31.02M | 0 | 0 | 0 | 0 | 1.25M | 0 | 14.61M | 20.63M | 8.16M | 1.7M |
| Current Ratio | 1.38x | 1.41x | 1.36x | 1.31x | 1.33x | 1.35x | 1.32x | 1.27x | 1.29x | 1.32x | 1.45x | 1.50x | 1.58x | 1.74x | 1.74x | 1.77x | 1.79x | 1.84x | 1.98x | 1.92x |
| Quick Ratio | 0.22x | 0.24x | 0.24x | 0.18x | 0.18x | 0.19x | 0.15x | 0.13x | 0.15x | 0.19x | 0.24x | 0.24x | 0.29x | 0.33x | 0.37x | 0.56x | 0.61x | 0.72x | 0.63x | 0.54x |
| Cash Conversion Cycle | 198.83 | 171.53 | 197.46 | 239.47 | 205.81 | 174.06 | 249.14 | 272.51 | 252.32 | 162.32 | 179.67 | 175.99 | 163.17 | 137.68 | 111.25 | 133.05 | 120.5 | 103.63 | 118.15 | 139.99 |
| Total Non-Current Liabilities | 98.92M | 265.67M | 252.68M | 256.47M | 236.32M | 238.91M | 229.18M | 217.56M | 177.33M | 182.22M | 138.5M | 142.33M | 153.83M | 154.24M | 150.79M | 143.93M | 141.22M | 136.75M | 135.96M | 137.05M |
| Long-Term Debt | 88.59M | 158.56M | 200.58M | 153.06M | 153.9M | 157.77M | 131.13M | 116.67M | 105.44M | 96.36M | 87.59M | 87.05M | 93.44M | 89.95M | 91.06M | 86.5M | 81.97M | 74.77M | 70.5M | 63.62M |
| Capital Lease Obligations | 0 | 88.19M | 85.44M | 90.65M | 70.86M | 70.48M | 34.81M | 35.41M | 47.69M | 52.37M | 38.69M | 42.17M | 45.77M | 48.51M | 50.74M | 52.88M | 53.28M | 57.11M | 59.26M | 66.68M |
| Deferred Tax Liabilities | 10.33M | 10.15M | 7.38M | 9.32M | 8.96M | 8.82M | 19.7M | 21.66M | 21.74M | 22.61M | 9.56M | 9.57M | 9.57M | 9.56M | 1.97M | 1.99M | 2M | 2.01M | 0 | 0 |
| Other Non-Current Liabilities | 0 | 8.76M | -40.72M | 3.43M | 2.6M | 1.84M | 43.53M | 43.82M | 2.46M | 10.88M | 2.66M | 3.54M | 5.05M | 6.21M | 7.02M | 2.56M | 3.96M | 2.86M | 6.19M | 6.75M |
| Total Liabilities | 259.82M | 1.04B | 1.16B | 1.27B | 1.19B | 1.2B | 1.44B | 1.56B | 1.43B | 1.33B | 1.02B | 920.34M | 814.07M | 652.39M | 613.48M | 603.59M | 558.71M | 511.47M | 441.64M | 447.52M |
| Total Debt | 118.82M | 826M | 1.05B | 1.11B | 1.01B | 1B | 1.23B | 1.34B | 1.2B | 1.08B | 852.87M | 745.65M | 599.53M | 413.93M | 431.44M | 427.86M | 339.89M | 290.24M | 320.01M | 332.06M |
| Net Debt | 89.24M | 797.84M | 1B | 1.08B | 990.1M | 964.72M | 1.21B | 1.31B | 1.17B | 1.04B | 782.89M | 692.89M | 561.18M | 370.02M | 385.59M | 285.8M | 192.79M | 144.09M | 229.47M | 266.48M |
| Debt / Equity | 0.21x | 1.43x | 1.72x | 1.82x | 1.67x | 1.63x | 1.84x | 2.03x | 1.82x | 1.64x | 1.36x | 1.25x | 1.06x | 0.77x | 0.84x | 0.90x | 0.75x | 0.67x | 0.77x | 0.85x |
| Debt / EBITDA | - | 666.13x | 51.58x | 110.33x | 318.12x | - | 56.69x | 52.59x | 38.42x | 21.85x | 15.66x | 14.25x | 13.56x | 12.92x | 6.95x | 10.80x | 11.42x | 7.68x | 8.48x | 13.62x |
| Net Debt / EBITDA | - | 643.42x | 49.19x | 107.09x | 311.35x | - | 55.61x | 51.37x | 37.28x | 21.08x | 14.38x | 13.24x | 12.69x | 11.55x | 6.21x | 7.21x | 6.48x | 3.81x | 6.08x | 10.93x |
| Interest Coverage | -4.30x | -1.54x | 1.26x | 0.29x | -0.50x | -3.52x | 1.02x | 0.79x | 2.27x | 4.25x | 8.01x | 12.07x | 14.64x | 12.60x | 30.64x | 21.25x | 16.93x | 21.67x | 22.67x | 11.65x |
| Total Equity | 566.48M | 579.3M | 612.63M | 610.34M | 605.44M | 614.08M | 668.2M | 659.57M | 662.6M | 657.64M | 625.83M | 596.68M | 564.03M | 536.31M | 511.29M | 474.28M | 451.48M | 435.2M | 413.58M | 391.85M |
| Equity Growth % | -6.44% | -5.66% | -8.32% | -7.46% | -8.63% | -6.62% | 6.77% | 10.54% | 17.48% | 22.62% | 22.4% | 25.81% | 24.93% | 23.23% | 23.63% | 21.03% | 19.1% | 17.22% | 12.52% | 10.45% |
| Book Value per Share | 24.79 | 25.43 | 26.94 | 26.81 | 26.71 | 27.13 | 29.53 | 29.16 | 29.39 | 28.78 | 27.79 | 26.54 | 25.13 | 23.63 | 22.83 | 21.18 | 20.23 | 19.27 | 18.61 | 17.59 |
| Total Shareholders' Equity | 566.48M | 579.3M | 612.63M | 610.34M | 605.44M | 614.08M | 668.2M | 659.57M | 662.6M | 657.64M | 625.83M | 596.68M | 564.03M | 536.31M | 511.29M | 474.28M | 451.48M | 435.2M | 413.58M | 391.85M |
| Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 293.52M | 306.14M | 342.31M | 341.11M | 347.11M | 360.31M | 404.07M | 402.36M | 406.67M | 397.23M | 373.26M | 343.07M | 311.75M | 284.78M | 266.67M | 225.41M | 200.46M | 182.92M | 160.48M | 138.66M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 5.71M | 6.25M | 4.71M | 4.84M | -4.67M | -8.33M | 3.11M | -2.71M | -2.77M | 1.76M | -5.31M | -3.37M | -3.92M | -5.02M | -11.46M | -6.33M | -3.36M | -2.17M | -686K | 58K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |