TFI International Inc. (TFII) quarterly balance sheet — complete assets, liabilities & equity history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Total Current Assets | 1.29B | 1.21B | 1.07B | 1.09B | 1.08B | 1.04B | 1.23B | 1.27B | 1.94B | 1.34B | 1.18B | 1.2B | 1.18B | 1.26B | 1.37B | 1.36B | 1.32B | 1.16B | 1.18B | 1.16B |
| Cash & Short-Term Investments | 185.81M | 209.63M | 31.58M | 28M | 16.43M | 0 | 55.22M | 26.6M | 901.44M | 335.56M | 88.26M | 177.82M | 136.45M | 147.12M | 133.14M | 14.94M | 20.61M | 19.27M | 62.87M | 111.51M |
| Cash Only | 185.81M | 209.63M | 31.58M | 28M | 16.43M | 0 | 55.22M | 26.6M | 901.44M | 335.56M | 88.26M | 177.82M | 136.45M | 147.12M | 133.14M | 14.94M | 20.61M | 19.27M | 62.87M | 111.51M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 1.01B | 905.12M | 911.32M | 951.95M | 971.07M | 939.65M | 1.04B | 1.1B | 939.26M | 918.41M | 992.71M | 926.38M | 964.55M | 1.04B | 1.14B | 1.25B | 1.18B | 1.06B | 1.02B | 973.64M |
| Days Sales Outstanding | 44.18 | 31.33 | 44.03 | 42.24 | 43.77 | 43.83 | 45.05 | 40.98 | 45.18 | 43.45 | 46.19 | 48.03 | 48.84 | 51.22 | 49.02 | 45.6 | 45.95 | 44.93 | 43.87 | 38.84 |
| Inventory | 20.12M | 19.48M | 17.27M | 17.42M | 17.19M | 17.96M | 25.18M | 25.94M | 22.89M | 23.96M | 27.25M | 23.61M | 21.57M | 24.18M | 23.52M | 27.21M | 25.74M | 24.37M | 26.51M | 25.4M |
| Days Inventory Outstanding | 1.02 | 0.72 | 0.94 | 0.87 | 0.91 | 1.16 | 1.25 | 1.15 | 1.32 | 1.38 | 1.45 | 1.37 | 1.3 | 1.33 | 1.25 | 1.21 | 1.2 | 1.29 | 1.32 | 1 |
| Other Current Assets | 10.43M | 11.87M | 41.43M | 8.92M | 3.37M | 13.63M | 21.52M | 34.57M | 11.95M | 1.8M | 4.18M | 9.03M | 11.08M | 10.25M | 21.94M | 4.49M | 30.22M | 1.94M | 3.08M | 1.64M |
| Total Non-Current Assets | 6.19B | 6.28B | 6.03B | 6.14B | 6.04B | 6.11B | 6.27B | 6.18B | 4.96B | 4.95B | 4.88B | 4.28B | 4.32B | 4.24B | 4.13B | 4.72B | 4.62B | 4.72B | 4.35B | 4.36B |
| Property, Plant & Equipment | 3.28B | 3.36B | 3.34B | 3.4B | 3.35B | 3.43B | 3.59B | 3.51B | 2.83B | 2.84B | 2.79B | 2.56B | 2.52B | 2.51B | 2.42B | 2.79B | 2.69B | 2.85B | 2.51B | 2.55B |
| Fixed Asset Turnover | 0.59x | 0.80x | 0.58x | 0.61x | 0.58x | 0.59x | 0.61x | 0.71x | 0.66x | 0.72x | 0.72x | 0.71x | 0.73x | 0.79x | 0.86x | 0.88x | 0.79x | 0.80x | 0.83x | 0.93x |
| Goodwill | 2.1B | 2.09B | 1.98B | 2B | 1.95B | 1.92B | 2.03B | 2.01B | 1.52B | 1.48B | 1.42B | 1.35B | 1.32B | 1.28B | 1.25B | 1.44B | 1.46B | 1.42B | 1.4B | 1.41B |
| Intangible Assets | 760.3M | 771.41M | 657.1M | 682.8M | 687.25M | 701.34M | 592.5M | 603.03M | 553.64M | 536.22M | 593.23M | 325.68M | 334.16M | 310.78M | 319.58M | 364.76M | 377.51M | 367.61M | 368.02M | 367.85M |
| Long-Term Investments | 19.8M | 24.89M | 25.05M | 25.58M | 23.96M | 22.1M | 23.45M | 20.91M | 22.81M | 50.21M | 18.3M | 18.44M | 104.94M | 85.96M | 96.36M | 87.53M | 52.57M | 31.35M | 54.17M | 10.07M |
| Other Non-Current Assets | 31.63M | 30.65M | 21.19M | 21.17M | 21.33M | 22.19M | 21.88M | 18.89M | 13.3M | 16.39M | 32.77M | 18.03M | 19.44M | 23.55M | 16.56M | 16.87M | 7.78M | 13.71M | 5.3M | 5.26M |
| Total Assets | 7.48B | 7.49B | 7.11B | 7.23B | 7.12B | 7.15B | 7.5B | 7.45B | 6.89B | 6.28B | 6.06B | 5.48B | 5.51B | 5.51B | 5.5B | 6.08B | 5.93B | 5.88B | 5.53B | 5.52B |
| Asset Turnover | 0.26x | 0.37x | 0.27x | 0.29x | 0.28x | 0.28x | 0.29x | 0.32x | 0.28x | 0.33x | 0.33x | 0.33x | 0.34x | 0.36x | 0.39x | 0.40x | 0.37x | 0.37x | 0.38x | 0.38x |
| Asset Growth % | 5.17% | 4.81% | -5.26% | -2.99% | 3.24% | 13.72% | 23.85% | 35.87% | 25.16% | 14.13% | 10.09% | -9.84% | -7.17% | -6.29% | -0.5% | 10.13% | 40.24% | 20.03% | 50.4% | 21.45% |
| Total Current Liabilities | 1.2B | 1.17B | 1.01B | 1.04B | 1.05B | 1B | 1.25B | 1.35B | 1.17B | 1.07B | 955.71M | 852.4M | 894.58M | 966.68M | 1.08B | 1.12B | 1.11B | 1.41B | 1.38B | 1.34B |
| Accounts Payable | 717.16M | 665.49M | 677.67M | 684.07M | 677.13M | 430.58M | 733.35M | 725.4M | 673.16M | 450.64M | 719.72M | 608.67M | 652.87M | 498.78M | 794.57M | 835.91M | 846.82M | 825.39M | 818.07M | 758.2M |
| Days Payables Outstanding | 35.57 | 26.28 | 36.95 | 34.39 | 28.52 | 31.38 | 35.63 | 32.81 | 31.59 | 31.64 | 37.79 | 38.31 | 32.66 | 35.99 | 40.11 | 38.48 | 40.12 | 41.72 | 40.22 | 35.61 |
| Short-Term Debt | 217.71M | 395M | 233.49M | 86.42M | 90.62M | 100.23M | 249.62M | 511.75M | 268.17M | 174.35M | 26.13M | 148.5M | 147.56M | 37.09M | 35.23M | 38.38M | 40.81M | 478.28M | 477.1M | 487.93M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.65M | 959.42K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 101M | 99.31M | 90.85M | 107.36M | 110.43M | 102.79M | 100.29M | 109.25M | 81.83M | 89.98M | 81.34M | 62.97M | 60.48M | 63.18M | 88.87M | 82.24M | 78.27M | 50.51M | 43.64M | 40.02M |
| Current Ratio | 1.07x | 1.03x | 1.06x | 1.05x | 1.03x | 1.03x | 0.98x | 0.94x | 1.66x | 1.25x | 1.23x | 1.41x | 1.32x | 1.31x | 1.27x | 1.21x | 1.19x | 0.83x | 0.85x | 0.87x |
| Quick Ratio | 1.06x | 1.02x | 1.05x | 1.03x | 1.02x | 1.02x | 0.96x | 0.92x | 1.64x | 1.23x | 1.20x | 1.38x | 1.30x | 1.28x | 1.25x | 1.19x | 1.16x | 0.81x | 0.83x | 0.85x |
| Cash Conversion Cycle | 9.63 | 5.77 | 8.02 | 8.73 | 16.15 | 13.62 | 10.67 | 9.31 | 14.9 | 13.2 | 9.85 | 11.09 | 17.47 | 16.56 | 10.15 | 8.33 | 7.03 | 4.5 | 4.98 | 4.23 |
| Total Non-Current Liabilities | 3.62B | 3.65B | 3.46B | 3.51B | 3.44B | 3.47B | 3.5B | 3.47B | 3.14B | 2.63B | 2.48B | 2.09B | 2.08B | 2.08B | 2.09B | 2.58B | 2.55B | 2.16B | 2.03B | 2.16B |
| Long-Term Debt | 2.35B | 2.82B | 2.31B | 2.37B | 2.31B | 2.31B | 2.31B | 2.33B | 2.22B | 1.71B | 1.58B | 1.3B | 1.27B | 1.28B | 1.27B | 1.68B | 1.66B | 1.24B | 1.17B | 1.28B |
| Capital Lease Obligations | 451.24M | 471.23M | 446.7M | 414.99M | 405.16M | 421.21M | 450.7M | 400.18M | 328.52M | 332.76M | 289.88M | 281.59M | 285.68M | 297.11M | 277.24M | 286.31M | 299.61M | 313.44M | 313.8M | 333.06M |
| Deferred Tax Liabilities | 530.31M | 545.31M | 517.64M | 498.86M | 494.93M | 521.25M | 509.85M | 519.15M | 431.62M | 433.24M | 444.21M | 361.88M | 374.36M | 368.19M | 322.22M | 409.48M | 414.28M | 423.18M | 355.94M | 347.4M |
| Other Non-Current Liabilities | 293.44M | -185.55M | 185.74M | 223.34M | 230.85M | 217.03M | 229.83M | 212.73M | 163.36M | 3.7M | 158.66M | 139.72M | 149M | 132.12M | 217.49M | 207.56M | 170.56M | 183.97M | 190.8M | 194.64M |
| Total Liabilities | 4.82B | 4.82B | 4.47B | 4.54B | 4.49B | 4.47B | 4.75B | 4.82B | 4.31B | 3.69B | 3.43B | 2.94B | 2.97B | 3.04B | 3.17B | 3.7B | 3.66B | 3.57B | 3.41B | 3.5B |
| Total Debt | 3.18B | 3.69B | 2.99B | 3.03B | 2.95B | 2.98B | 3.17B | 3.25B | 2.94B | 2.34B | 2.03B | 1.73B | 1.7B | 1.73B | 1.7B | 2.12B | 2.12B | 2.03B | 1.96B | 2.11B |
| Net Debt | 2.99B | 3.48B | 2.96B | 3B | 2.94B | 2.98B | 3.11B | 3.22B | 2.04B | 2.01B | 1.94B | 1.56B | 1.57B | 1.58B | 1.56B | 2.1B | 2.09B | 2.02B | 1.9B | 1.99B |
| Debt / Equity | 1.20x | 1.38x | 1.13x | 1.13x | 1.12x | 1.12x | 1.15x | 1.23x | 1.14x | 0.90x | 0.77x | 0.68x | 0.67x | 0.70x | 0.73x | 0.89x | 0.93x | 0.88x | 0.93x | 1.04x |
| Debt / EBITDA | 13.41x | 9.60x | 9.97x | 9.22x | 11.11x | 9.48x | 8.88x | 9.00x | 10.95x | 7.16x | 6.44x | 5.77x | 6.30x | 5.77x | 3.99x | 4.21x | 6.41x | 6.57x | 6.58x | 3.70x |
| Net Debt / EBITDA | 12.63x | 9.05x | 9.87x | 9.14x | 11.05x | 9.48x | 8.72x | 8.92x | 7.60x | 6.14x | 6.16x | 5.18x | 5.80x | 5.28x | 3.68x | 4.18x | 6.35x | 6.51x | 6.37x | 3.50x |
| Interest Coverage | 2.42x | 3.20x | 3.74x | 4.21x | 2.77x | 3.59x | 4.38x | 4.29x | 4.89x | 7.10x | 9.14x | 9.38x | 8.78x | 11.80x | 15.64x | 18.04x | 10.65x | 9.65x | 9.33x | 25.07x |
| Total Equity | 2.66B | 2.67B | 2.64B | 2.68B | 2.63B | 2.67B | 2.75B | 2.63B | 2.58B | 2.59B | 2.62B | 2.54B | 2.53B | 2.46B | 2.33B | 2.38B | 2.28B | 2.31B | 2.11B | 2.02B |
| Equity Growth % | 1.1% | -0.1% | -4.21% | 2.06% | 1.8% | 3.16% | 4.92% | 3.42% | 2.03% | 5.21% | 12.68% | 6.9% | 11.18% | 6.75% | 10.15% | 17.71% | 26.54% | 1.38% | 25.67% | 6.99% |
| Book Value per Share | 32.29 | 32.40 | 31.86 | 32.08 | 31.13 | 31.36 | 32.33 | 30.89 | 30.29 | 30.18 | 30.20 | 29.18 | 28.82 | 27.92 | 25.85 | 25.76 | 24.26 | 24.23 | 22.19 | 21.19 |
| Total Shareholders' Equity | 2.66B | 2.67B | 2.64B | 2.68B | 2.63B | 2.67B | 2.75B | 2.63B | 2.58B | 2.59B | 2.62B | 2.54B | 2.53B | 2.46B | 2.33B | 2.38B | 2.28B | 2.31B | 2.11B | 2.02B |
| Common Stock | 1.13B | 1.12B | 1.12B | 1.14B | 1.14B | 1.14B | 1.14B | 1.13B | 1.13B | 1.11B | 1.12B | 1.12B | 1.13B | 1.09B | 1.09B | 1.11B | 1.13B | 1.13B | 1.13B | 1.13B |
| Retained Earnings | 1.78B | 1.77B | 1.76B | 1.78B | 1.79B | 1.84B | 1.82B | 1.72B | 1.67B | 1.65B | 1.7B | 1.59B | 1.59B | 1.57B | 1.45B | 1.41B | 1.25B | 1.28B | 1.11B | 1.01B |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -273.88M | -257.12M | -278.86M | -257.96M | -324.33M | -331.9M | -229.06M | -252.5M | -235.06M | -200.3M | -234.12M | -197.77M | -210.85M | -239.12M | -254.94M | -174.02M | -143.5M | -144.47M | -149.75M | -137.07M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |