VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
TBHC
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
TBHCThe Brand House Collective, Inc.
$0.94$12M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksTBHCBalance Sheet

The Brand House Collective, Inc. (TBHC) Balance Sheet

23Y historyFree accessUpdated daily

The company's financial stability is severely compromised by a $44.0 million equity deficit and a high debt load of $192.9 million against a current ratio of only 0.93.

TBHC Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJan'25Jan'24Jan'23Jan'22Jan'21Jan'20Jan'19Jan'18Jan'17Jan'16Jan'15Jan'14Jan'13Jan'12Jan'11Jan'10Jan'09Jan'08Jan'07Jan'06Jan'05Jan'04Jan'03
Total Current Assets105.83M91.3M85.51M94.33M149.57M170.7M131.51M157.94M177.4M153.04M130.6M167.33M153.28M128.35M139.87M146.67M123.65M81.32M57.93M78.22M72.83M64.65M68.38M49.67M
Cash & Short-Term Investments6.46M3.82M3.81M5.17M25M100.34M30.13M57.95M80.16M63.94M44.35M99.14M89.05M67.8M83.12M91.22M76.41M36.45M5.82M25.36M14.97M17.91M17.42M4.24M
Cash Only6.46M3.82M3.81M5.17M25M100.34M30.13M57.95M80.16M63.94M44.35M99.14M89.05M67.8M83.12M91.22M76.41M36.45M5.82M25.36M14.97M17.91M17.42M4.24M
Short-Term Investments000000000000000000000000
Accounts Receivable02.52M01.55M000-15.56M00-15.21M00-832K-7.78M00-4.36M0-5.4M-6.83M2.12M00
Days Sales Outstanding0.152.08-1.13-----------------1.97--
Inventory88.9M81.9M74.09M84.07M114.03M62.08M94.67M84.43M81.25M75.45M67.71M55.77M52.64M49.58M47.31M44.45M39.35M38.69M41.25M44.79M49.18M37.07M41.57M39.47M
Days Inventory Outstanding96.5993.6179.1480.96112.5661.1478.8169.4169.5370.2868.7866.8168.6864.6966.1366.2960.4354.8853.1953.3461.9850.5662.7465.78
Other Current Assets10.47M3.07M3.31M3.54M00015.56M0015.21M3.54M2.78M1.6M9.44M3.53M3.55M6.19M08.07M8.68M1.26M1.81M1.33M
Total Non-Current Assets123.4M150.88M165.06M179.91M181.62M218.72M290.93M119.21M121.8M117.11M107.38M93.16M82.17M80.06M62.72M48.41M41.89M45.44M64.2M73.25M73.75M65.48M34.75M29.39M
Property, Plant & Equipment356.2M143.29M156.43M173.2M174.68M213.05M282.93M110.82M113.04M110.87M105.44M90.99M80.33M78.5M60.31M46.23M36.86M41.83M63M71.31M72.09M64.02M33.09M25.18M
Fixed Asset Turnover1.64x3.08x3.00x2.88x3.20x2.55x2.13x5.84x5.61x5.36x5.33x5.58x5.73x5.71x7.13x8.98x11.02x9.35x6.30x6.27x5.76x6.16x11.16x13.57x
Goodwill0000000000000000000001.38M1.38M1.38M
Intangible Assets000000000000000000000000
Long-Term Investments04.8M0000000000000000000-1.26M-1.81M0
Other Non-Current Assets-232.8M2.79M8.63M-36.15M-35.65M5.67M6.48M6.68M6.54M5.04M-1.4M-1.37M-939K-43K1.3M736K640K3.62M1.2M-741K-192K83K280K549K
Total Assets229.23M242.19M250.57M274.25M331.19M389.42M422.44M277.15M299.2M270.15M237.98M260.49M235.45M208.4M202.59M195.08M165.54M126.76M122.13M151.47M146.58M130.14M103.13M79.06M
Asset Turnover1.78x1.82x1.87x1.82x1.69x1.40x1.43x2.33x2.12x2.20x2.36x1.95x1.96x2.15x2.12x2.13x2.45x3.09x3.25x2.95x2.83x3.03x3.58x4.32x
Asset Growth %-45.14%-3.35%-8.63%-17.19%-14.95%-7.82%52.42%-7.37%10.75%13.52%-8.64%10.63%12.98%2.87%3.85%17.84%30.59%3.79%-19.37%3.33%12.64%26.19%30.45%-
Total Current Liabilities113.64M152.67M109.19M111.31M134.61M138.31M141.44M86.54M96.94M74.44M59.01M57.38M52.65M43.17M46.54M45.89M48.08M43.83M41.35M47.36M43.17M37.13M40.57M37.17M
Accounts Payable55.04M43.94M46.01M43.74M62.53M55.17M59.51M48.17M53.13M37.9M28.69M24.7M23.1M21.64M21.59M20.24M15.59M13.5M15.79M20.57M24.23M22.2M20M17.59M
Days Payables Outstanding57.5450.2149.1542.1261.7354.3349.5439.645.4635.329.1429.5930.1428.2430.1930.1823.9419.1520.3624.530.5430.2730.1829.32
Short-Term Debt1.54M49.2M0000000000000000000000
Deferred Revenue (Current)12.77M12.77M14.17M15.99M17.05M15.49M13.78M13.03M11.33M9.55M8.36M6.96M5.94M5.86M5.76M000000000
Other Current Liabilities03.42M4.07M4.12M3.87M4.34M3.99M15.01M14.86M12.44M9.06M8.19M7.32M6.7M5.68M0000996K824K06.49M6.83M
Current Ratio0.93x0.60x0.78x0.85x1.11x1.23x0.93x1.83x1.83x2.06x2.21x2.92x2.91x2.97x3.01x3.20x2.57x1.86x1.40x1.65x1.69x1.74x1.69x1.34x
Quick Ratio0.15x0.06x0.10x0.09x0.26x0.79x0.26x0.85x0.99x1.04x1.07x1.94x1.91x1.82x1.99x2.23x1.75x0.97x0.40x0.71x0.55x0.74x0.66x0.27x
Cash Conversion Cycle39.245.47-39.97-----------------22.25--
Total Non-Current Liabilities159.63M108.53M138.26M133.17M115.45M156.58M204.05M59.81M61.5M61.89M59.4M52.05M47.57M47.36M38.38M30.9M28.98M30.58M38.21M36.12M37M27.88M3.33M2.73M
Long-Term Debt78.14M10M34M15M00000000000000000000
Capital Lease Obligations346.59M95.08M99.77M114.61M111.02M148.98M195.74M00000000000000000
Deferred Tax Liabilities000000000479K1.34M4.14M3.34M3.13M000001.71M1.75M2.38M230K0
Other Non-Current Liabilities3.89M3.44M4.49M3.55M4.43M5.61M8.31M59.81M61.5M61.41M54.72M47.91M44.23M44.23M38.38M30.9M28.98M30.58M38.21M34.41M35.25M25.51M17.95M2.73M
Total Liabilities273.27M261.2M247.45M244.47M250.06M294.89M345.49M146.35M158.44M136.33M118.4M109.42M100.22M90.53M84.93M76.79M77.06M74.41M79.56M83.48M80.18M65.02M43.9M39.9M
Total Debt192.92M193.64M173.79M171.11M152.29M193.95M248.89M00000000000000000
Net Debt186.46M189.82M169.99M165.94M127.29M93.61M218.76M-57.95M-80.16M-63.94M-44.35M-99.14M-89.05M-67.8M-83.12M-91.22M-76.41M-36.45M-5.82M-25.36M-14.97M-17.91M-17.42M-4.24M
Debt / Equity-4.38x-55.63x5.75x1.88x2.05x3.23x-----------------
Debt / EBITDA-14.15x---3.33x6.15x------------------
Net Debt / EBITDA-13.68x---2.78x2.97x--1.69x-2.20x-1.51x-0.92x-2.10x-2.23x-1.95x-1.94x-1.66x-1.24x-1.28x--1.46x-0.96x-0.76x-0.46x-0.11x
Interest Coverage-3.49x-2.84x-7.21x-24.45x80.28x15.17x-114.07x22.76x36.69x62.50x76.42x104.15x88.44x75.89x303.67x308.80x225.81x83.02x-62.65x-1.82x--
Total Equity-44.04M-19.02M3.12M29.77M81.13M94.53M76.95M130.8M140.76M133.81M119.57M151.06M135.23M117.88M117.66M118.29M88.48M52.35M42.57M67.98M66.41M65.12M59.23M39.16M
Equity Growth %-1046.26%-708.74%-89.51%-63.3%-14.18%22.84%-41.17%-7.08%5.19%11.91%-20.84%11.71%14.72%0.18%-0.53%33.68%69.02%22.98%-37.38%2.37%1.98%9.94%51.26%-
Book Value per Share-1.96-1.460.242.345.556.355.478.408.718.296.818.497.656.605.825.754.372.662.183.503.393.333.032.67
Total Shareholders' Equity-44.04M-19.02M3.12M29.77M81.13M94.53M76.95M130.8M140.76M133.81M119.57M151.06M135.23M117.88M117.66M118.29M88.48M52.35M42.57M67.98M66.41M65.12M59.23M39.16M
Common Stock188.23M177.54M176.55M175.45M175.86M174.39M172.88M169.48M167.5M165.25M162.17M159.01M156.19M153.37M150.35M146.75M143.37M141.81M141.33M140.76M139.05M138.61M138.15M135.82M
Retained Earnings-232.27M-196.56M-173.43M-145.68M-94.73M-79.47M-95.93M-38.68M-26.74M-31.43M-42.48M-7.95M-20.96M-35.49M-32.69M-28.46M-54.89M-89.46M-98.76M-72.78M-72.64M-72.87M-78.3M-96.44M
Treasury Stock000000000000000000000000
Accumulated OCI000000000000000000000-619K-620K-225K
Minority Interest000000000000000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Liquidity and solvency crisis

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2025Q3)

Eroding Equity and Solvency Position

As reported in recent financial statements, TBHC's equity has deteriorated into a deep deficit of $44.0 million by 2025Q3, reflecting a persistent trend of negative retained earnings that signals a fundamental weakening of the company's long-term financial stability and overall business quality trajectory.

The consistent decline in equity, moving from a positive $3.1 million in 2023Q4 to a significant deficit, suggests that the company is consuming its net worth to fund ongoing operational losses. This trajectory indicates that the current business model is failing to generate sufficient returns to maintain a solvent balance sheet, necessitating a potential restructuring.

Leverage Burden Amidst Declining Assets

Based on the provided quarterly data, TBHC's total debt has remained elevated at $192.9 million as of 2025Q3, which, when contrasted against a shrinking asset base of $229.2 million, highlights a precarious leverage profile that leaves little room for operational error or further market volatility.

The high debt-to-asset ratio suggests that the company is heavily reliant on external financing to sustain its operations, which is increasingly risky given the lack of positive cash flow. Investors should monitor whether the company can manage these debt obligations without further dilutive financing or asset liquidations.

Critical Liquidity and Runway Constraints

According to the latest balance sheet filings, TBHC's cash reserves have dwindled to $6.5 million, which, when viewed alongside a current ratio of 0.93, suggests an extremely limited buffer to meet short-term obligations and navigate the seasonal fluctuations inherent in the specialty retail sector.

A current ratio below 1.0 indicates that the company's short-term liabilities exceed its liquid assets, creating a significant risk of a liquidity crunch. This tight cash position severely limits management's ability to invest in growth initiatives or respond to unexpected supply chain disruptions.

Asset Quality and Valuation Risks

As indicated by the reported figures, TBHC's net PPE has seen significant volatility, reaching $356.2 million in 2025Q3, which warrants investigation into whether these assets are being appropriately impaired given the company's ongoing revenue contraction and negative operating margins.

The concentration of value in physical assets, particularly in a retail environment shifting toward digital channels, suggests a potential risk of future impairment charges. If these assets cannot generate sufficient revenue to cover their carrying costs, the company may face further downward pressure on its book value.

TBHC — Frequently Asked Questions

Quick answers to the most common questions about buying TBHC stock.

What are the total assets of The Brand House Collective, Inc. (TBHC)?

As of 2024, The Brand House Collective, Inc. (TBHC) had total assets of $242.2M including $91.3M in current assets.

How much debt does The Brand House Collective, Inc. (TBHC) have?

The Brand House Collective, Inc. (TBHC) carries total debt of $193.6M, offset by $3.8M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of The Brand House Collective, Inc.?

The Brand House Collective, Inc. (TBHC) has total shareholders' equity (book value) of $-19.0M ($-1.46 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is The Brand House Collective, Inc.'s current ratio and liquidity?

The Brand House Collective, Inc. (TBHC) reported a current ratio of 0.60x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.