The company's financial stability is severely compromised by a $44.0 million equity deficit and a high debt load of $192.9 million against a current ratio of only 0.93.
| Metric | TTM | Jan'25 | Jan'24 | Jan'23 | Jan'22 | Jan'21 | Jan'20 | Jan'19 | Jan'18 | Jan'17 | Jan'16 | Jan'15 | Jan'14 | Jan'13 | Jan'12 | Jan'11 | Jan'10 | Jan'09 | Jan'08 | Jan'07 | Jan'06 | Jan'05 | Jan'04 | Jan'03 |
|---|
| Total Current Assets | 105.83M | 91.3M | 85.51M | 94.33M | 149.57M | 170.7M | 131.51M | 157.94M | 177.4M | 153.04M | 130.6M | 167.33M | 153.28M | 128.35M | 139.87M | 146.67M | 123.65M | 81.32M | 57.93M | 78.22M | 72.83M | 64.65M | 68.38M | 49.67M |
| Cash & Short-Term Investments | 6.46M | 3.82M | 3.81M | 5.17M | 25M | 100.34M | 30.13M | 57.95M | 80.16M | 63.94M | 44.35M | 99.14M | 89.05M | 67.8M | 83.12M | 91.22M | 76.41M | 36.45M | 5.82M | 25.36M | 14.97M | 17.91M | 17.42M | 4.24M |
| Cash Only | 6.46M | 3.82M | 3.81M | 5.17M | 25M | 100.34M | 30.13M | 57.95M | 80.16M | 63.94M | 44.35M | 99.14M | 89.05M | 67.8M | 83.12M | 91.22M | 76.41M | 36.45M | 5.82M | 25.36M | 14.97M | 17.91M | 17.42M | 4.24M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 0 | 2.52M | 0 | 1.55M | 0 | 0 | 0 | -15.56M | 0 | 0 | -15.21M | 0 | 0 | -832K | -7.78M | 0 | 0 | -4.36M | 0 | -5.4M | -6.83M | 2.12M | 0 | 0 |
| Days Sales Outstanding | 0.15 | 2.08 | - | 1.13 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.97 | - | - |
| Inventory | 88.9M | 81.9M | 74.09M | 84.07M | 114.03M | 62.08M | 94.67M | 84.43M | 81.25M | 75.45M | 67.71M | 55.77M | 52.64M | 49.58M | 47.31M | 44.45M | 39.35M | 38.69M | 41.25M | 44.79M | 49.18M | 37.07M | 41.57M | 39.47M |
| Days Inventory Outstanding | 96.59 | 93.61 | 79.14 | 80.96 | 112.56 | 61.14 | 78.81 | 69.41 | 69.53 | 70.28 | 68.78 | 66.81 | 68.68 | 64.69 | 66.13 | 66.29 | 60.43 | 54.88 | 53.19 | 53.34 | 61.98 | 50.56 | 62.74 | 65.78 |
| Other Current Assets | 10.47M | 3.07M | 3.31M | 3.54M | 0 | 0 | 0 | 15.56M | 0 | 0 | 15.21M | 3.54M | 2.78M | 1.6M | 9.44M | 3.53M | 3.55M | 6.19M | 0 | 8.07M | 8.68M | 1.26M | 1.81M | 1.33M |
| Total Non-Current Assets | 123.4M | 150.88M | 165.06M | 179.91M | 181.62M | 218.72M | 290.93M | 119.21M | 121.8M | 117.11M | 107.38M | 93.16M | 82.17M | 80.06M | 62.72M | 48.41M | 41.89M | 45.44M | 64.2M | 73.25M | 73.75M | 65.48M | 34.75M | 29.39M |
| Property, Plant & Equipment | 356.2M | 143.29M | 156.43M | 173.2M | 174.68M | 213.05M | 282.93M | 110.82M | 113.04M | 110.87M | 105.44M | 90.99M | 80.33M | 78.5M | 60.31M | 46.23M | 36.86M | 41.83M | 63M | 71.31M | 72.09M | 64.02M | 33.09M | 25.18M |
| Fixed Asset Turnover | 1.64x | 3.08x | 3.00x | 2.88x | 3.20x | 2.55x | 2.13x | 5.84x | 5.61x | 5.36x | 5.33x | 5.58x | 5.73x | 5.71x | 7.13x | 8.98x | 11.02x | 9.35x | 6.30x | 6.27x | 5.76x | 6.16x | 11.16x | 13.57x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.38M | 1.38M | 1.38M |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 4.8M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.26M | -1.81M | 0 |
| Other Non-Current Assets | -232.8M | 2.79M | 8.63M | -36.15M | -35.65M | 5.67M | 6.48M | 6.68M | 6.54M | 5.04M | -1.4M | -1.37M | -939K | -43K | 1.3M | 736K | 640K | 3.62M | 1.2M | -741K | -192K | 83K | 280K | 549K |
| Total Assets | 229.23M | 242.19M | 250.57M | 274.25M | 331.19M | 389.42M | 422.44M | 277.15M | 299.2M | 270.15M | 237.98M | 260.49M | 235.45M | 208.4M | 202.59M | 195.08M | 165.54M | 126.76M | 122.13M | 151.47M | 146.58M | 130.14M | 103.13M | 79.06M |
| Asset Turnover | 1.78x | 1.82x | 1.87x | 1.82x | 1.69x | 1.40x | 1.43x | 2.33x | 2.12x | 2.20x | 2.36x | 1.95x | 1.96x | 2.15x | 2.12x | 2.13x | 2.45x | 3.09x | 3.25x | 2.95x | 2.83x | 3.03x | 3.58x | 4.32x |
| Asset Growth % | -45.14% | -3.35% | -8.63% | -17.19% | -14.95% | -7.82% | 52.42% | -7.37% | 10.75% | 13.52% | -8.64% | 10.63% | 12.98% | 2.87% | 3.85% | 17.84% | 30.59% | 3.79% | -19.37% | 3.33% | 12.64% | 26.19% | 30.45% | - |
| Total Current Liabilities | 113.64M | 152.67M | 109.19M | 111.31M | 134.61M | 138.31M | 141.44M | 86.54M | 96.94M | 74.44M | 59.01M | 57.38M | 52.65M | 43.17M | 46.54M | 45.89M | 48.08M | 43.83M | 41.35M | 47.36M | 43.17M | 37.13M | 40.57M | 37.17M |
| Accounts Payable | 55.04M | 43.94M | 46.01M | 43.74M | 62.53M | 55.17M | 59.51M | 48.17M | 53.13M | 37.9M | 28.69M | 24.7M | 23.1M | 21.64M | 21.59M | 20.24M | 15.59M | 13.5M | 15.79M | 20.57M | 24.23M | 22.2M | 20M | 17.59M |
| Days Payables Outstanding | 57.54 | 50.21 | 49.15 | 42.12 | 61.73 | 54.33 | 49.54 | 39.6 | 45.46 | 35.3 | 29.14 | 29.59 | 30.14 | 28.24 | 30.19 | 30.18 | 23.94 | 19.15 | 20.36 | 24.5 | 30.54 | 30.27 | 30.18 | 29.32 |
| Short-Term Debt | 1.54M | 49.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 12.77M | 12.77M | 14.17M | 15.99M | 17.05M | 15.49M | 13.78M | 13.03M | 11.33M | 9.55M | 8.36M | 6.96M | 5.94M | 5.86M | 5.76M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 3.42M | 4.07M | 4.12M | 3.87M | 4.34M | 3.99M | 15.01M | 14.86M | 12.44M | 9.06M | 8.19M | 7.32M | 6.7M | 5.68M | 0 | 0 | 0 | 0 | 996K | 824K | 0 | 6.49M | 6.83M |
| Current Ratio | 0.93x | 0.60x | 0.78x | 0.85x | 1.11x | 1.23x | 0.93x | 1.83x | 1.83x | 2.06x | 2.21x | 2.92x | 2.91x | 2.97x | 3.01x | 3.20x | 2.57x | 1.86x | 1.40x | 1.65x | 1.69x | 1.74x | 1.69x | 1.34x |
| Quick Ratio | 0.15x | 0.06x | 0.10x | 0.09x | 0.26x | 0.79x | 0.26x | 0.85x | 0.99x | 1.04x | 1.07x | 1.94x | 1.91x | 1.82x | 1.99x | 2.23x | 1.75x | 0.97x | 0.40x | 0.71x | 0.55x | 0.74x | 0.66x | 0.27x |
| Cash Conversion Cycle | 39.2 | 45.47 | - | 39.97 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 22.25 | - | - |
| Total Non-Current Liabilities | 159.63M | 108.53M | 138.26M | 133.17M | 115.45M | 156.58M | 204.05M | 59.81M | 61.5M | 61.89M | 59.4M | 52.05M | 47.57M | 47.36M | 38.38M | 30.9M | 28.98M | 30.58M | 38.21M | 36.12M | 37M | 27.88M | 3.33M | 2.73M |
| Long-Term Debt | 78.14M | 10M | 34M | 15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 346.59M | 95.08M | 99.77M | 114.61M | 111.02M | 148.98M | 195.74M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 479K | 1.34M | 4.14M | 3.34M | 3.13M | 0 | 0 | 0 | 0 | 0 | 1.71M | 1.75M | 2.38M | 230K | 0 |
| Other Non-Current Liabilities | 3.89M | 3.44M | 4.49M | 3.55M | 4.43M | 5.61M | 8.31M | 59.81M | 61.5M | 61.41M | 54.72M | 47.91M | 44.23M | 44.23M | 38.38M | 30.9M | 28.98M | 30.58M | 38.21M | 34.41M | 35.25M | 25.51M | 17.95M | 2.73M |
| Total Liabilities | 273.27M | 261.2M | 247.45M | 244.47M | 250.06M | 294.89M | 345.49M | 146.35M | 158.44M | 136.33M | 118.4M | 109.42M | 100.22M | 90.53M | 84.93M | 76.79M | 77.06M | 74.41M | 79.56M | 83.48M | 80.18M | 65.02M | 43.9M | 39.9M |
| Total Debt | 192.92M | 193.64M | 173.79M | 171.11M | 152.29M | 193.95M | 248.89M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Debt | 186.46M | 189.82M | 169.99M | 165.94M | 127.29M | 93.61M | 218.76M | -57.95M | -80.16M | -63.94M | -44.35M | -99.14M | -89.05M | -67.8M | -83.12M | -91.22M | -76.41M | -36.45M | -5.82M | -25.36M | -14.97M | -17.91M | -17.42M | -4.24M |
| Debt / Equity | -4.38x | - | 55.63x | 5.75x | 1.88x | 2.05x | 3.23x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Debt / EBITDA | -14.15x | - | - | - | 3.33x | 6.15x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | -13.68x | - | - | - | 2.78x | 2.97x | - | -1.69x | -2.20x | -1.51x | -0.92x | -2.10x | -2.23x | -1.95x | -1.94x | -1.66x | -1.24x | -1.28x | - | -1.46x | -0.96x | -0.76x | -0.46x | -0.11x |
| Interest Coverage | -3.49x | -2.84x | -7.21x | -24.45x | 80.28x | 15.17x | -114.07x | 22.76x | 36.69x | 62.50x | 76.42x | 104.15x | 88.44x | 75.89x | 303.67x | 308.80x | 225.81x | 83.02x | - | 62.65x | - | 1.82x | - | - |
| Total Equity | -44.04M | -19.02M | 3.12M | 29.77M | 81.13M | 94.53M | 76.95M | 130.8M | 140.76M | 133.81M | 119.57M | 151.06M | 135.23M | 117.88M | 117.66M | 118.29M | 88.48M | 52.35M | 42.57M | 67.98M | 66.41M | 65.12M | 59.23M | 39.16M |
| Equity Growth % | -1046.26% | -708.74% | -89.51% | -63.3% | -14.18% | 22.84% | -41.17% | -7.08% | 5.19% | 11.91% | -20.84% | 11.71% | 14.72% | 0.18% | -0.53% | 33.68% | 69.02% | 22.98% | -37.38% | 2.37% | 1.98% | 9.94% | 51.26% | - |
| Book Value per Share | -1.96 | -1.46 | 0.24 | 2.34 | 5.55 | 6.35 | 5.47 | 8.40 | 8.71 | 8.29 | 6.81 | 8.49 | 7.65 | 6.60 | 5.82 | 5.75 | 4.37 | 2.66 | 2.18 | 3.50 | 3.39 | 3.33 | 3.03 | 2.67 |
| Total Shareholders' Equity | -44.04M | -19.02M | 3.12M | 29.77M | 81.13M | 94.53M | 76.95M | 130.8M | 140.76M | 133.81M | 119.57M | 151.06M | 135.23M | 117.88M | 117.66M | 118.29M | 88.48M | 52.35M | 42.57M | 67.98M | 66.41M | 65.12M | 59.23M | 39.16M |
| Common Stock | 188.23M | 177.54M | 176.55M | 175.45M | 175.86M | 174.39M | 172.88M | 169.48M | 167.5M | 165.25M | 162.17M | 159.01M | 156.19M | 153.37M | 150.35M | 146.75M | 143.37M | 141.81M | 141.33M | 140.76M | 139.05M | 138.61M | 138.15M | 135.82M |
| Retained Earnings | -232.27M | -196.56M | -173.43M | -145.68M | -94.73M | -79.47M | -95.93M | -38.68M | -26.74M | -31.43M | -42.48M | -7.95M | -20.96M | -35.49M | -32.69M | -28.46M | -54.89M | -89.46M | -98.76M | -72.78M | -72.64M | -72.87M | -78.3M | -96.44M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -619K | -620K | -225K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquidity and solvency crisis
As reported in recent financial statements, TBHC's equity has deteriorated into a deep deficit of $44.0 million by 2025Q3, reflecting a persistent trend of negative retained earnings that signals a fundamental weakening of the company's long-term financial stability and overall business quality trajectory.
The consistent decline in equity, moving from a positive $3.1 million in 2023Q4 to a significant deficit, suggests that the company is consuming its net worth to fund ongoing operational losses. This trajectory indicates that the current business model is failing to generate sufficient returns to maintain a solvent balance sheet, necessitating a potential restructuring.
Based on the provided quarterly data, TBHC's total debt has remained elevated at $192.9 million as of 2025Q3, which, when contrasted against a shrinking asset base of $229.2 million, highlights a precarious leverage profile that leaves little room for operational error or further market volatility.
The high debt-to-asset ratio suggests that the company is heavily reliant on external financing to sustain its operations, which is increasingly risky given the lack of positive cash flow. Investors should monitor whether the company can manage these debt obligations without further dilutive financing or asset liquidations.
According to the latest balance sheet filings, TBHC's cash reserves have dwindled to $6.5 million, which, when viewed alongside a current ratio of 0.93, suggests an extremely limited buffer to meet short-term obligations and navigate the seasonal fluctuations inherent in the specialty retail sector.
A current ratio below 1.0 indicates that the company's short-term liabilities exceed its liquid assets, creating a significant risk of a liquidity crunch. This tight cash position severely limits management's ability to invest in growth initiatives or respond to unexpected supply chain disruptions.
As indicated by the reported figures, TBHC's net PPE has seen significant volatility, reaching $356.2 million in 2025Q3, which warrants investigation into whether these assets are being appropriately impaired given the company's ongoing revenue contraction and negative operating margins.
The concentration of value in physical assets, particularly in a retail environment shifting toward digital channels, suggests a potential risk of future impairment charges. If these assets cannot generate sufficient revenue to cover their carrying costs, the company may face further downward pressure on its book value.
Quick answers to the most common questions about buying TBHC stock.
As of 2024, The Brand House Collective, Inc. (TBHC) had total assets of $242.2M including $91.3M in current assets.
The Brand House Collective, Inc. (TBHC) carries total debt of $193.6M, offset by $3.8M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
The Brand House Collective, Inc. (TBHC) has total shareholders' equity (book value) of $-19.0M ($-1.46 book value per share). Book value represents the net worth of the company belonging to common stock holders.
The Brand House Collective, Inc. (TBHC) reported a current ratio of 0.60x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.