Scorpio Tankers Inc. (STNG) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 312.86M | 252.65M | 241.36M | 230.22M | 213.98M | 203.97M | 267.99M | 380.66M | 391.34M | 336.31M | 291.18M | 329.3M | 384.43M | 493.76M | 490M | 405.07M | 174.05M | 147.91M | 119.27M | 139.44M |
| Revenue Growth % | 46.21% | 23.87% | -9.94% | -39.52% | -45.32% | -39.35% | -7.97% | 15.6% | 1.8% | -31.89% | -40.58% | -18.71% | 120.88% | 233.83% | 310.83% | 190.5% | 29.73% | 7% | -32.71% | -59.73% |
| Cost of Goods Sold | 0 | 129.39M | 129.13M | 121.53M | 125.06M | 92.64M | 136.24M | 133.13M | 127.61M | 136.84M | 132.25M | 131.31M | 130.92M | 170.84M | 160.51M | 151.23M | 140.68M | 145.16M | 146.66M | 141.42M |
| COGS % of Revenue | - | 51.21% | 53.5% | 52.79% | 58.44% | 45.42% | 50.84% | 34.97% | 32.61% | 40.69% | 45.42% | 39.88% | 34.06% | 34.6% | 32.76% | 37.33% | 80.83% | 98.14% | 122.96% | 101.42% |
| Gross Profit | 192.73M | 123.26M | 112.23M | 108.69M | 88.92M | 111.33M | 131.75M | 247.53M | 263.73M | 199.47M | 158.93M | 197.99M | 253.51M | 322.92M | 329.49M | 253.85M | 33.36M | 2.75M | -27.39M | -1.97M |
| Gross Margin % | 61.6% | 48.79% | 46.5% | 47.21% | 41.56% | 54.58% | 49.16% | 65.03% | 67.39% | 59.31% | 54.58% | 60.12% | 65.94% | 65.4% | 67.24% | 62.67% | 19.17% | 1.86% | -22.96% | -1.42% |
| Gross Profit Growth % | 116.74% | 10.71% | -14.81% | -56.09% | -66.28% | -44.19% | -17.1% | 25.02% | 4.03% | -38.23% | -51.76% | -22.01% | 659.82% | 11663.93% | 1303.11% | 12959.47% | 399.31% | 124.28% | -193.27% | -100.98% |
| Operating Expenses | 0 | 35.69M | 29.59M | 29.61M | 28.51M | 16.5M | -39.31M | -6.22M | 18.76M | 37.74M | 17.52M | 27.21M | 22.27M | 13.68M | 23.76M | 24.28M | 80.19M | 12.81M | 13.05M | 13.32M |
| OpEx % of Revenue | - | 14.13% | 12.26% | 12.86% | 13.32% | 8.09% | -14.67% | -1.63% | 4.79% | 11.22% | 6.02% | 8.26% | 5.79% | 2.77% | 4.85% | 5.99% | 46.07% | 8.66% | 10.94% | 9.56% |
| Selling, General & Admin | 39.15M | 35.69M | 29.59M | 29.61M | 28.51M | 23.86M | 29.99M | 37.11M | 30.09M | 32.13M | 24.65M | 27.21M | 22.27M | 26.38M | 26.49M | 22.8M | 12.45M | 12.81M | 13.05M | 13.32M |
| SG&A % of Revenue | 12.51% | 14.13% | 12.26% | 12.86% | 13.32% | 11.7% | 11.19% | 9.75% | 7.69% | 9.55% | 8.46% | 8.26% | 5.79% | 5.34% | 5.41% | 5.63% | 7.16% | 8.66% | 10.94% | 9.56% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | -1000K | 0 | 0 | 0 | 0 | -1000K | -1000K | -1000K | -1000K | 1000K | -1000K | 0 | 0 | -1000K | -1000K | 1000K | 1000K | 0 | -58K | 0 |
| Operating Income | 153.59M | 87.57M | 82.64M | 79.08M | 60.41M | 94.83M | 171.06M | 253.75M | 244.97M | 161.73M | 141.41M | 170.78M | 231.24M | 309.24M | 305.73M | 229.56M | -46.83M | -10.06M | -40.44M | -15.3M |
| Operating Margin % | 49.09% | 34.66% | 34.24% | 34.35% | 28.23% | 46.49% | 63.83% | 66.66% | 62.6% | 48.09% | 48.56% | 51.86% | 60.15% | 62.63% | 62.39% | 56.67% | -26.91% | -6.8% | -33.91% | -10.97% |
| Operating Income Growth % | 154.23% | -7.66% | -51.69% | -68.84% | -75.34% | -41.36% | 20.97% | 48.58% | 5.94% | -47.7% | -53.75% | -25.61% | 593.8% | 3173.08% | 856% | 1600.61% | -89.53% | 76.31% | -399.53% | -108.35% |
| EBITDA | 195.07M | 131.55M | 128.99M | 124.42M | 105.08M | 140.05M | 216.57M | 300.42M | 292.88M | 212.39M | 192.56M | 221.49M | 281.22M | 360.44M | 356.72M | 280.38M | 7M | 50.03M | 19.68M | 44.12M |
| EBITDA Margin % | 62.35% | 52.07% | 53.44% | 54.04% | 49.11% | 68.66% | 80.81% | 78.92% | 74.84% | 63.15% | 66.13% | 67.26% | 73.15% | 73% | 72.8% | 69.22% | 4.02% | 33.82% | 16.5% | 31.64% |
| EBITDA Growth % | 85.64% | -6.07% | -40.44% | -58.59% | -64.12% | -34.06% | 12.47% | 35.64% | 4.15% | -41.08% | -46.02% | -21% | 3917.39% | 620.48% | 1713.04% | 535.44% | -80.51% | 149.43% | -73.78% | -81.98% |
| D&A (Non-Cash Add-back) | 41.49M | 43.98M | 46.35M | 45.34M | 44.67M | 45.22M | 45.51M | 46.68M | 47.91M | 50.66M | 51.15M | 50.71M | 49.98M | 51.2M | 50.99M | 50.82M | 53.83M | 60.09M | 60.12M | 59.42M |
| EBIT | 153.59M | 87.57M | 82.64M | 89.11M | 77.83M | 69.13M | 179.59M | 260.65M | 251.19M | 167.34M | 150.07M | 170.78M | 231.24M | 295.34M | 308.47M | 231.84M | -46.45M | -18.84M | -37.46M | -16.88M |
| Net Interest Income | 8.09M | -12.23M | -14.3M | -16.62M | -15.1M | -6.84M | -18.02M | -27.8M | -32.4M | -41.78M | -43.63M | -39.36M | -39.35M | -40.31M | -40.12M | -39.87M | -37.81M | -38.15M | -32.77M | -35.72M |
| Interest Income | 8.09M | 7.02M | 5.66M | 4.69M | 4.52M | -6.27M | 2.86M | 5.53M | 4.59M | 4.5M | 6.07M | 4.36M | 4.18M | 4.16M | 2.18M | 836K | 188K | 170K | 3.04M | 187K |
| Interest Expense | 0 | 19.25M | 19.96M | 21.31M | 19.62M | 574K | 20.88M | 33.33M | 36.99M | 46.28M | 49.7M | 43.72M | 43.53M | 44.46M | 42.3M | 40.71M | 38M | 38.32M | 35.81M | 35.91M |
| Other Income/Expense | 62.68M | 40.55M | 1.81M | -5.57M | -2.2M | -26.27M | -12.36M | -26.43M | -30.78M | -40.84M | -41.04M | -38.38M | -38M | -44.84M | -39.56M | -38.43M | -37.62M | -35.93M | -32.83M | -37.48M |
| Pretax Income | 216.26M | 128.12M | 84.45M | 73.51M | 58.21M | 68.56M | 158.71M | 227.32M | 214.19M | 120.89M | 100.37M | 132.4M | 193.24M | 264.4M | 266.17M | 191.13M | -84.45M | -45.99M | -73.27M | -52.78M |
| Pretax Margin % | 69.12% | 50.71% | 34.99% | 31.93% | 27.2% | 33.61% | 59.22% | 59.72% | 54.73% | 35.95% | 34.47% | 40.21% | 50.27% | 53.55% | 54.32% | 47.18% | -48.52% | -31.09% | -61.43% | -37.85% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | 216.26M | 128.12M | 84.45M | 73.51M | 58.21M | 68.56M | 158.71M | 227.32M | 214.19M | 120.89M | 100.37M | 132.4M | 193.24M | 264.4M | 266.17M | 191.13M | -84.45M | -45.99M | -73.27M | -52.78M |
| Net Margin % | 69.12% | 50.71% | 34.99% | 31.93% | 27.2% | 33.61% | 59.22% | 59.72% | 54.73% | 35.95% | 34.47% | 40.21% | 50.27% | 53.55% | 54.32% | 47.18% | -48.52% | -31.09% | -61.43% | -37.85% |
| Net Income Growth % | 271.5% | 86.88% | -46.79% | -67.66% | -72.82% | -43.29% | 58.12% | 71.69% | 10.84% | -54.28% | -62.29% | -30.73% | 328.82% | 674.89% | 463.28% | 462.11% | -35.35% | 39.69% | -262.98% | -136.67% |
| Net Income (Continuing) | 216.26M | 128.12M | 84.45M | 73.51M | 58.21M | 68.56M | 158.71M | 227.32M | 214.19M | 120.89M | 100.37M | 132.4M | 193.24M | 264.4M | 266.17M | 191.13M | -84.45M | -45.99M | -73.27M | -52.78M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 4.32 | 2.59 | 1.73 | 1.53 | 1.22 | 1.43 | 3.16 | 4.34 | 4.11 | 2.34 | 1.93 | 2.40 | 3.27 | 4.37 | 4.31 | 2.97 | -1.52 | -0.83 | -1.34 | -0.97 |
| EPS Growth % | 254.1% | 81.12% | -45.25% | -64.75% | -70.32% | -38.89% | 63.73% | 80.83% | 25.69% | -46.45% | -55.22% | -19.19% | 315.13% | 626.51% | 421.64% | 406.19% | -32.17% | 41.13% | -262.16% | -140.42% |
| EPS (Basic) | 4.58 | 2.72 | 1.81 | 1.59 | 1.26 | 1.48 | 3.31 | 4.54 | 4.29 | 2.43 | 2.01 | 2.50 | 3.40 | 4.74 | 4.84 | 3.44 | -1.52 | -0.83 | -1.34 | -0.97 |
| Diluted Shares Outstanding | 50.03M | 49.42M | 48.82M | 48.01M | 47.73M | 48.02M | 50.15M | 52.35M | 52.07M | 51.64M | 51.94M | 55.23M | 59.11M | 61.1M | 62.82M | 64.42M | 55.41M | 55.33M | 54.76M | 54.46M |
| Basic Shares Outstanding | 47.19M | 49.47M | 46.6M | 46.28M | 46.17M | 46.34M | 47.94M | 50.02M | 49.91M | 49.8M | 49.91M | 53.04M | 56.83M | 55.81M | 61.76M | 64.42M | 55.41M | 55.33M | 54.68M | 54.4M |
| Dividend Payout Ratio | 10.77% | 16.97% | 24.16% | 27.76% | 34.3% | 29.18% | 13% | 9.52% | 9.92% | 15.38% | 13.34% | 10.43% | 6.14% | 2.13% | 2.22% | 3.11% | - | - | - | - |