VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SMID
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
SMIDSmith-Midland Corporation
$29.44$156M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksSMIDCash Flow

Smith-Midland Corporation (SMID) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash flow generation remains inconsistent, as evidenced by the operating cash flow to net income ratio fluctuating from a high of 18.56 in 2023Q4 to a low of -0.68 in 2024Q1 due to project-specific billing cycles.

SMID Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations15.21M14.3M5.16M7.73M-6.33M9.13M7.49M3.93M8.47M2.93M3.99M18.89K1.43M819.85K2.89M-83.11K1.12M3.17M1.66M838.21K-11.74K1.23M734.41K-899.3K644.8K1.16M53.37K354.81K-284.76K526K-428.88K
Operating CF Margin %-15.3%6.57%12.98%-12.63%18.02%17.07%8.42%21.06%7.01%9.97%0.06%6.35%2.96%11.61%-0.31%3.53%10.74%5.57%2.66%-0.04%5.16%3.32%-4.95%2.85%4.47%0.33%2.46%-1.97%4.38%-3.76%
Operating CF Growth %589.51%177.26%-33.29%222.07%-169.41%21.89%90.41%-53.59%189.54%-26.75%21046.08%-98.68%73.98%-71.62%3576.49%-107.42%-64.68%90.77%98.32%7240.36%-100.96%67.25%181.66%-239.47%-44.55%2078.97%-84.96%224.6%-154.14%222.64%71.41%
Net Income10.52M12.51M7.67M795K800K7.57M2.67M1.96M1.69M2.68M2.84M1.04M-804.84K691.5K376.69K-351.68K2.41M1.81M420.99K1.25M-815.81K1.35M492.45K-1.9M600.51K1.99M593.37K42.27K-783.88K263.8K-298.46K
Depreciation & Amortization3.17M2.89M2.66M2.4M2.88M2.67M2.41M1.79M1.25M926K821.04K667.9K636.64K634.87K674.16K712.83K735.01K695.5K642.8K735.22K600.64K506.06K485.35K463.61K407.56K363.73K360.84K0319.19K374.04K421.2K
Stock-Based Compensation70K59K45K375K505K531K163K270K242K411K433.03K7.07K38.8K0017.04K60.87K90.93K142.87K000000000000
Deferred Taxes976K966K-1.16M-434K130K-506K575K459K153K526K574K-32K67K-101K-234K175K422K47K38K62K-150K74K-54K-44K44K000000
Other Non-Cash Items-613K-633K177K-366K249K-2.97M-92K73K-120K-190K-494K-24.45K-38.63K7K-110.17K-81.38K-10.62K-63.91K-44.58K105.89K65.64K107.29K6.96K-5.86K1.16K-18.92K0-195.03K-144.22K249.85K92.67K
Working Capital Changes1.1M-1.48M-4.25M4.96M-10.9M1.83M1.76M-622K5.26M-1.43M-174.78K-1.64M1.53M-412.52K2.18M-554.92K-2.5M592.61K462.23K-1.33M133.65K-809.96K-196.35K587.89K-408.44K-1.18M-900.85K507.57K324.16K-361.69K-644.29K
Change in Receivables-5.49M-7.06M-3.36M-68K-7.17M-364K2.86M-561K-3.32M-1.62M-363.58K-2.7M3.2M-2.54M2.6M957.24K-3.32M1.64M-274.6K000000000000
Change in Inventory289K-229K-1.54M-1.35M-987K-651K48K1.32M-45K-937K-84.53K-767.74K212.93K164.63K-164.47K-94.97K758.7K-179.15K199.38K323.17K-500.21K-265.48K110.86K-473.03K-361.22K423.98K-544.44K0-83.2K102.03K-304.9K
Change in Payables2.37M442K-3.02M1.52M3.75M205K-1.31M-1.03M1.15M969K395.81K591.44K-365.12K595.54K67.92K-459.91K108.98K-937.25K365.88K000000000000
Cash from Investing-10.35M-9.32M-6.15M-4.66M-2.63M-3.65M-2.42M-4.74M-10.64M-2.73M-3.71M-1.65M-498.05K-1.87M2.05K-643.28K-1.15M-591.16K-576.86K-559.61K-887K-680.66K-124.35K-596.65K-660.03K-260.14K-429.97K-551.03K-1.23M-497.7K-410.79K
Capital Expenditures-10.37M-9.34M-6.2M-5.01M-2.75M-5.37M-2.63M-4.87M-10.74M-2.74M-3.74M-1.64M-465.83K-908.61K-110.28K-742.74K-1.17M-683.57K-654.74K-579.57K-901.14K-727.97K-284.63K-769.45K-756.76K-403.53K-437.61K-537.07K-1.24M-524.23K-371.79K
CapEx % of Revenue11.24%9.99%7.9%8.41%5.48%10.6%5.99%10.43%26.71%6.57%9.35%5.6%2.07%3.28%0.44%2.78%3.7%2.32%2.19%1.84%3.07%3.06%1.29%4.24%3.35%1.55%2.73%3.72%8.57%4.37%3.26%
Acquisitions000000235K162K132K46K58K18.02K0000000000000000000
Investments-------------------------------
Other Investing20K20K53K346K118K489K235K162K132K46K57.8K18.02K46.23K61.79K112.33K99.45K29.47K92.41K77.88K19.96K14.14K47.31K160.27K172.8K96.73K143.39K7.65K-13.96K8.09K26.53K-39.01K
Cash from Financing-649K-647K-635K-619K2.2M-744K2.33M227K726K-332K1.5M-206.8K-491.96K-180.29K-654.43K283.91K-331.53K-1.01M-4.62K-478.85K377.64K-43.58K-809.96K971.85K296.85K-178.82K220.67K-24.71K1.62M-175.71K534.29K
Debt Issued (Net)-649K-647K-635K-619K2.22M-744K2.62M508K970K-400K1.42M-81.79K-317.72K-82.52K-413.8K178.79K-332.61K-1.03M-4.62K-516.9K354.21K-182.35K-809.96K960.94K-399.56K-221.25K217.48K-24.71K1.62M-175.71K137.95K
Equity Issued (Net)000000000000000105.12K1.08K0038.05K23.42K138.77K010.9K696.41K42.42K3.2K0000
Dividends Paid000000-282K-281K-256K-49K0-194.34K-174.24K-144.49K-240.63K0000000000000000
Share Repurchases0000000000000000000000000000000
Other Financing0000-25K00012K117K83K69.34K046.71K00019.97K000000000000396.33K
Net Change in Cash4.21M4.34M-1.63M2.45M-6.77M4.73M7.4M-582K-1.44M-133K1.79M-1.84M436.34K-1.23M2.24M-442.48K-356.7K1.57M1.08M-200.25K-521.1K504.05K-199.9K-524.11K281.63K723.87K-155.93K-220.93K-80.65K-149.77K-305.39K
Free Cash Flow4.84M4.96M-1.04M2.72M-9.08M3.76M4.86M-939K-2.27M185K249.97K-1.62M960.52K-88.76K2.78M-825.84K-54.64K2.49M1.01M258.64K-912.88K500.32K449.79K-1.67M-111.96K759.3K-384.25K-182.26K-1.52M1.77K-800.67K
FCF Margin %5.24%5.31%-1.33%4.57%-18.12%7.42%11.08%-2.01%-5.64%0.44%0.62%-5.53%4.27%-0.32%11.16%-3.09%-0.17%8.43%3.37%0.82%-3.11%2.1%2.03%-9.19%-0.5%2.92%-2.4%-1.26%-10.55%0.01%-7.02%
FCF Growth %53.73%574.93%-138.39%129.97%-341.63%-22.65%617.57%58.62%-1326.49%-25.99%115.46%-268.29%1182.12%-103.19%436.49%-1411.31%-102.2%146.89%289.58%128.33%-282.46%11.23%126.95%-1390.47%-114.75%297.61%-110.82%88.03%-86016.76%100.22%52.9%
FCF per Share0.910.94-0.200.51-1.730.720.94-0.18-0.450.040.05-0.330.20-0.020.57-0.17-0.010.520.210.05-0.200.110.10-0.38-0.030.22-0.12-0.06-0.500.00-0.27
FCF Conversion (FCF/Net Income)0.46x1.14x0.67x9.73x-7.92x1.21x2.81x2.02x5.02x1.09x1.41x0.02x-1.77x1.19x7.67x0.24x0.46x1.75x3.95x0.67x0.01x0.91x1.49x0.47x1.07x0.58x0.09x8.39x0.36x1.99x1.44x
Interest Paid217K225K223K255K260K190K217K179K176K184K163K103.09K116.23K132.03K134.83K136.07K155.75K212.19K343.11K430.05K00000000000
Taxes Paid3.49M3.49M2.26M189K2.26M917K22K73K49K1.29M770K679.43K48.61K19.6K6K101.53K1.27M1.02M1.14M211.73K00000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Project-based cash flow volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Erratic Earnings to Cash Conversion

As indicated by the quarterly financial data, Smith-Midland's operating cash flow to net income ratio has swung violently from a high of 18.56 in 2023Q4 to a low of -0.68 in 2024Q1, highlighting significant disconnects between accounting profit recognition and actual cash collection cycles.

The extreme variance in the OCF/NI ratio suggests that the company's reported earnings are heavily influenced by non-cash accruals and the timing of project milestones. Investors should monitor whether this volatility stems from aggressive revenue recognition on long-term contracts or simply the lumpy nature of milestone-based billing in the construction sector.

Inconsistent Free Cash Flow Generation

Based on reported financial statements, Smith-Midland's free cash flow trajectory remains highly unstable, with margins oscillating between a peak of 30.1% in 2025Q3 and a trough of -15.3% in 2024Q1, reflecting the underlying unpredictability of the company's capital-intensive project delivery model.

The inability to maintain positive free cash flow consistently suggests that the company's operational cash generation is frequently outpaced by the capital requirements of its manufacturing base. This pattern warrants further investigation into whether the current project pipeline can support sustained cash self-sufficiency without external financing.

Capital Intensity Constrains Cash Flow

According to recent SEC filings, Smith-Midland's capital expenditure as a percentage of revenue has reached as high as 17.1% in 2025Q4, indicating that the firm must continuously reinvest significant portions of its top-line revenue to maintain its specialized precast concrete manufacturing infrastructure.

The high capital intensity relative to revenue suggests that the company's manufacturing arm acts as a drag on overall cash flow efficiency. Analysts should evaluate whether these expenditures are primarily for maintenance of aging facilities or for growth-oriented capacity expansion, as the latter would be necessary to justify the current valuation.

Working Capital Swings Impact Liquidity

As evidenced by the quarterly cash flow statements, working capital changes have been a primary driver of cash flow volatility, ranging from a $6.0 million inflow in 2025Q3 to a $4.7 million outflow in 2025Q2, illustrating the sensitivity of cash balances to project-specific billing cycles.

These significant swings in working capital suggest that the company's cash position is highly vulnerable to the timing of customer payments and inventory build-ups. The reliance on large, lumpy project payments may create temporary liquidity gaps that require careful management of the company's otherwise strong cash reserves.

SMID — Frequently Asked Questions

Quick answers to the most common questions about buying SMID stock.

How much cash does Smith-Midland Corporation (SMID) generate from operations?

Smith-Midland Corporation (SMID) generated $14.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Smith-Midland Corporation's free cash flow?

Smith-Midland Corporation (SMID) generated $5.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Smith-Midland Corporation's capital expenditure (CapEx)?

Smith-Midland Corporation (SMID) spent $9.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.