Liquidity management remains a primary focus, evidenced by the strategic $2.4 billion in securities sales during 2025Q3 to offset significant non-recurring losses.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 456M | 461.19M | 425.92M | 540.98M | 322.2M | 277.78M | 202.54M | 256.08M | 226.98M | 114.56M | 91.13M | 84.36M | 11.65M | 36.09M | 36.08M | 29.56M | 39.11M | 29.75M | 34.89M | 35.8M | 41.56M | 37M | 39.07M | 53.38M | 31.98M | 17.28M | 33.05M | 24.3M | 31.1M | 36.9M | 27.5M |
| Operating CF Growth % | 63.52% | 8.28% | -21.27% | 67.9% | 15.99% | 37.15% | -20.91% | 12.82% | 98.13% | 25.71% | 8.03% | 624.24% | -67.72% | 0.02% | 22.08% | -24.42% | 31.46% | -14.73% | -2.54% | -13.86% | 12.32% | -5.29% | -26.8% | 66.89% | 85.07% | -47.71% | 36.01% | -21.87% | -15.72% | 34.18% | 13650% |
| Net Income | -361.4M | -397.55M | 152.69M | 175.06M | 256.41M | 271.16M | 254.9M | 238.17M | 215.71M | 92.94M | 96.81M | 74.36M | 35.69M | 23.23M | 27.68M | 25.37M | 37.12M | 25.21M | 26.91M | 27.36M | 27.48M | 26.96M | 24.45M | 23.79M | 22.08M | 16.53M | 18.87M | 17.2M | 16.5M | 15M | 11.1M |
| Depreciation & Amortization | 51.93M | 52.69M | 46.12M | 47.88M | 48.96M | 47.22M | 49.04M | 36.26M | 28.41M | 21.06M | 16.98M | 13.65M | 7.93M | 6.13M | 5.52M | 6.07M | 5.72M | 5.84M | 5.73M | 5.63M | 5.69M | 5.23M | 6.07M | 5.26M | 4.94M | 6.93M | 7.21M | 6.2M | 6.6M | 6.7M | 4.1M |
| Deferred Taxes | -139.49M | -153.52M | -3.23M | -2.46M | 14.93M | 10.94M | -122K | 34.91M | 8.41M | 23.25M | 9.83M | 13.6M | -9.03M | -4.62M | 485K | -3.57M | 8.43M | 1.61M | 739K | 865K | 2.22M | -1.34M | -2.95M | 122K | -1.34M | 1.38M | -1.36M | -300K | -1.6M | -500K | 100K |
| Other Non-Cash Items | 827.37M | 842.94M | 73.62M | 58.8M | -2.97M | 3.7M | -130.91M | -85.52M | -18.57M | -14.64M | -17.84M | -34.87M | -21.19M | -4.16M | -3.83M | 5.7M | -9.77M | 8.85M | 4.32M | 2.69M | 2.24M | 6.74M | 8.12M | 8.93M | 10.28M | 10.12M | 7.74M | 6.7M | 5.5M | 5.5M | 2.2M |
| Working Capital Changes | 68.54M | 105.87M | 145.44M | 249.52M | -10.46M | -71.1M | 16.44M | 19.34M | -16.72M | -18.73M | -18.07M | 13.59M | -3.18M | 14.09M | 4.83M | -5.21M | -3.36M | -12.4M | -3.36M | -739K | 3.93M | -589K | 3.38M | 15.28M | -3.97M | -17.68M | 584K | -5.5M | 4.1M | 10.2M | 10M |
| Cash from Investing | 1.26B | 1.56B | 369.51M | -183.59M | -946.23M | -2.54B | 1.19B | 604.48M | -1.4B | -338.47M | -250.95M | 134.71M | 12.21M | 8.39M | 187M | 101.56M | 422.83M | 33.45M | -210.44M | -84.56M | -85.03M | -170.36M | -88.49M | -152.51M | 40.7M | -24.96M | -119.54M | -88.8M | -75.7M | -109.4M | -67.9M |
| Purchase of Investments | -601.75M | -608.9M | -7.07M | -75.89M | -592.65M | -5.97B | -4.45B | -1.71B | -785.28M | -855.57M | -867.73M | -504.77M | -678.86M | -363.91M | -1.02B | -620.09M | -794.56M | -943M | -473.76M | -177.5M | -165.3M | -106.14M | -184.02M | -541.94M | -548.25M | -516.62M | -133.65M | -189.1M | -286.6M | -304.4M | -181.9M |
| Sale/Maturity of Investments | 2.79B | 2.75B | 633.47M | 635.94M | 1.22B | 1.36B | 4.08B | 2.05B | 338.99M | 1.26B | 854.3M | 748.57M | 640.35M | 322.63M | 1.06B | 536.07M | 928.36M | 939.98M | 362.77M | 177.5M | 161.94M | 122.53M | 198.56M | 451.36M | 592.43M | 470.07M | 148.1M | 191M | 281.9M | 301.7M | 168M |
| Net Investment Activity | 2.19B | 2.14B | 626.4M | 560.06M | 631.5M | -4.61B | -371.55M | 342.87M | -446.3M | 409.26M | -13.44M | 243.8M | -38.5M | -41.28M | 42.4M | -84.02M | 133.8M | -3.02M | -111M | 3K | -3.36M | 16.39M | 14.54M | -90.58M | 44.17M | -46.55M | 14.45M | 1.9M | -4.7M | -2.7M | -13.9M |
| Acquisitions | 18.96M | 30.04M | 0 | 0 | 276.4M | 25.43M | 0 | 178.26M | 0 | -38.8M | 106.42M | 128.76M | 11.34M | 35.48M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.94M | 0 | 2.48M | 0 | -14.4M | 0 | 0 | 0 | 0 |
| Other Investing | -916.83M | -560.14M | -211.38M | -710.56M | -1.82B | 2.1B | 1.57B | 151.18M | -919.08M | -674.72M | -325.04M | -223.01M | 50.66M | 18.96M | 146.87M | 200.04M | 293.04M | 40.73M | -91.09M | -72.32M | -72.43M | -176.6M | -89.88M | -58.19M | -965K | 25.16M | -114.7M | -84.3M | -64.1M | -88.2M | -47.9M |
| Cash from Financing | -1.8B | -2B | -722.15M | -425.42M | -344.5M | 438.46M | 1.08B | -697.39M | 1.4B | 536.29M | 193.21M | -302.72M | -227.33M | -42.9M | -255.49M | -12.97M | -363.47M | 150.85M | 204.86M | 7.84M | 93.05M | 81.2M | 1.54M | 109.2M | -75.98M | 91.38M | 116.42M | 6.4M | 37.1M | 135M | 34M |
| Dividends Paid | -119.47M | -115.04M | -105.44M | -100.96M | -94.1M | -78.89M | -74.64M | -64.26M | -55.65M | -35.12M | -28.77M | -27.28M | -15.36M | -13.71M | -13.49M | -13.16M | -13.09M | -11.24M | -10.6M | -10.23M | -9.67M | -8.76M | -8.26M | -7.41M | -6.79M | -6.24M | -5.82M | -5.4M | -4.9M | -4.4M | -2.7M |
| Share Repurchases | 306K | 0 | 0 | -40.32M | -111.13M | -133.23M | -113.33M | -10.13M | 0 | 0 | -30.85M | 0 | 0 | -10.85M | -17.57M | -3.28M | 0 | 0 | -1.28M | -7.66M | -5.04M | -9.11M | -1.4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 327.94M | 327.11M | 970K | 0 | 0 | 1.17M | 0 | 0 | 1.03M | 618K | 0 | 3.53M | 2.02M | 0 | 0 | 474K | 1.37M | 72.11M | 900K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Stock Activity | 328.25M | 327.11M | 970K | -40.32M | -111.13M | -132.06M | -113.33M | -10.13M | 1.03M | 618K | -30.85M | 3.53M | 2.02M | -10.85M | -17.57M | -2.81M | 1.37M | 72.11M | -380K | -7.66M | -5.04M | -9.11M | -1.4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance (Net) | -2M | -1000K | -1000K | 1000K | -1000K | -1000K | 1000K | -1000K | 1000K | 1000K | 1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | 1000K | 1000K | 1000K | -1000K | 453K | -1000K | 1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K |
| Other Financing | -1.51B | -1.71B | -359.82M | -397.2M | 433.65M | 732.39M | 1.23B | -365.7M | 1.28B | 51.92M | 146.6M | -135.05M | -200.61M | -9.36M | -205.2M | 42.1M | -258.98M | 86.3M | 140.12M | 7.33M | 115.57M | 98.61M | 38.81M | 54.73M | -80.41M | 80.82M | 123.94M | 29.7M | 17.6M | 87.3M | 32.9M |
| Net Change in Cash | -85.8M | 24.54M | 73.28M | -68.03M | -968.53M | -1.82B | 2.48B | 163.16M | 235.42M | 312.38M | 33.4M | -83.65M | -203.47M | 1.58M | -32.41M | 118.15M | 98.47M | 214.05M | 29.31M | -40.92M | 49.58M | -52.16M | -47.88M | 10.07M | -3.3M | 83.71M | 29.93M | -58.1M | -7.5M | 62.6M | -79.6M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -69.2M |
| Cash at Beginning | 711.91M | 687.38M | 614.09M | 682.12M | 1.65B | 3.47B | 996.62M | 833.46M | 598.04M | 285.66M | 252.26M | 335.91M | 539.38M | 537.8M | 570.21M | 452.06M | 353.58M | 139.54M | 110.23M | 151.15M | 101.57M | 153.73M | 201.62M | 191.54M | 194.84M | 111.14M | 81.2M | 139.3M | 146.8M | 84.2M | 73.4M |
| Cash at End | 548.48M | 711.91M | 687.38M | 614.09M | 682.12M | 1.65B | 3.47B | 996.62M | 833.46M | 598.04M | 285.66M | 252.26M | 335.91M | 539.38M | 537.8M | 570.21M | 452.06M | 353.58M | 139.54M | 110.23M | 151.15M | 101.57M | 153.73M | 201.62M | 191.54M | 194.84M | 111.14M | 81.2M | 139.3M | 146.8M | 7.8M |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 421.75M | 423.05M | 380.42M | 507.89M | 286.93M | 229.92M | 189.27M | 188.25M | 197.24M | 80.35M | 72.24M | 69.53M | 11.65M | 31.32M | 33.81M | 15.09M | 35.11M | 25.49M | 26.54M | 23.56M | 32.32M | 26.85M | 28.86M | 49.64M | 26.99M | 13.72M | 28.16M | 17.9M | 24.2M | 18.4M | 21.4M |
| FCF Growth % | 18.7% | 11.21% | -25.1% | 77.01% | 24.8% | 21.48% | 0.54% | -4.56% | 145.49% | 11.22% | 3.91% | 496.9% | -62.81% | -7.38% | 124.13% | -57.02% | 37.71% | -3.93% | 12.63% | -27.11% | 20.37% | -6.95% | -41.86% | 83.88% | 96.8% | -51.29% | 57.32% | -26.03% | 31.52% | -14.02% | 364.2% |
Asset quality and integration
Based on reported financial statements, SFNC has consistently utilized its investment portfolio as a primary liquidity lever, evidenced by the massive $2.4 billion in securities sales during 2025Q3, which appears to have been a strategic move to offset significant non-recurring losses during that specific period.
The bank's pattern of liquidating securities suggests a reliance on the investment portfolio to manage capital volatility rather than relying solely on organic cash generation. Investors should monitor whether this aggressive portfolio turnover indicates a structural need for liquidity or a tactical repositioning of the balance sheet.
According to historical cash flow data, SFNC has maintained a consistent dividend payout of approximately $26 million to $31 million per quarter, even during the 2025Q3 period when the bank reported a substantial net loss of $562.8 million, suggesting a strong commitment to shareholder returns.
While the dividend appears stable, the disconnect between earnings volatility and cash outflows warrants caution regarding long-term sustainability. If the bank's core profitability does not recover to support these distributions, the current payout ratio may eventually constrain the capital available for future organic growth or necessary credit loss provisioning.
As indicated by the bank's quarterly filings, provisions for credit losses have remained relatively contained, peaking at $26.8 million in 2025Q1, which suggests that the cash flow impact of credit deterioration has been managed through reserves rather than immediate, large-scale cash outflows for actual charge-offs.
The relatively low level of cash-impacting credit losses relative to the massive 2025Q3 net loss implies that the bank's recent financial stress was driven by non-cash accounting adjustments rather than a sudden collapse in loan performance. Analysts should continue to monitor whether these provisions remain sufficient as the bank expands into more competitive urban markets.
Based on the provided figures, SFNC's ability to generate organic capital has been severely hampered by recent earnings swings, with the OCF/NI ratio fluctuating wildly, including a negative 0.40 in 2025Q3, which indicates that traditional earnings-based capital generation is currently an unreliable metric for assessing the bank's strength.
The inconsistency in cash flow generation relative to net income suggests that the bank's capital position is currently more dependent on balance sheet management than on operational efficiency. This reliance on non-operating cash flows may indicate that the bank is in a transitional phase, requiring careful scrutiny of its regulatory capital buffers.
Quick answers to the most common questions about buying SFNC stock.
Simmons First National Corporation (SFNC) generated $461.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Simmons First National Corporation (SFNC) generated $423.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Simmons First National Corporation (SFNC) spent $53.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Simmons First National Corporation (SFNC) returned $115.0M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.