Senseonics Holdings, Inc. (SENS) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 11.71M | 14.26M | 8.1M | 6.65M | 6.26M | 8.3M | 4.26M | 4.87M | 5.05M | 8.03M | 6.1M | 4.13M | 4.14M | 5.57M | 4.62M | 3.71M | 2.48M | 4.01M | 3.53M | 3.29M |
| Revenue Growth % | 87.17% | 71.82% | 89.89% | 36.67% | 23.97% | 3.33% | -30.08% | 17.91% | 22% | 44.14% | 31.91% | 11.09% | 66.75% | 39% | 30.86% | 12.92% | -12.83% | 3.17% | 360.5% | 1160.15% |
| Cost of Goods Sold | 4.77M | 6.59M | 4.63M | 3.53M | 4.75M | 4.35M | 8.31M | 4.57M | 4.71M | 6.94M | 4.92M | 3.71M | 3.72M | 4.95M | 3.87M | 2.89M | 1.95M | 4.49M | 4.78M | 2.9M |
| COGS % of Revenue | 40.74% | 46.21% | 57.16% | 53.06% | 75.95% | 52.38% | 195.03% | 93.87% | 93.36% | 86.44% | 80.78% | 89.89% | 89.99% | 88.89% | 83.64% | 77.81% | 78.76% | 112.05% | 135.28% | 88.08% |
| Gross Profit | 6.94M | 7.67M | 3.47M | 3.12M | 1.5M | 3.95M | -4.05M | 298K | 335K | 1.09M | 1.17M | 417K | 414K | 619K | 756K | 824K | 527K | -483K | -1.25M | 392K |
| Gross Margin % | 59.26% | 53.79% | 42.84% | 46.94% | 24.05% | 47.62% | -95.03% | 6.13% | 6.64% | 13.56% | 19.22% | 10.11% | 10.01% | 11.11% | 16.36% | 22.19% | 21.24% | -12.05% | -35.28% | 11.92% |
| Gross Profit Growth % | 361.13% | 94.1% | 185.61% | 947.32% | 349.25% | 262.81% | -445.65% | -28.54% | -19.08% | 75.93% | 55.03% | -49.39% | -21.44% | 228.16% | 160.67% | 110.2% | 0.19% | -118.75% | -249.22% | 134.3% |
| Operating Expenses | 38.79M | 28.59M | 23.07M | 17.44M | 14.99M | 18.22M | 18.8M | 19.79M | 18.57M | 18.09M | 20.19M | 20.29M | 20.12M | 19.48M | 18.32M | 17.86M | 15.69M | 13.46M | 14.79M | 16.28M |
| OpEx % of Revenue | 331.19% | 200.58% | 284.98% | 262.36% | 239.62% | 219.62% | 440.91% | 406.8% | 367.88% | 225.32% | 331.21% | 491.64% | 486.42% | 349.67% | 396.47% | 480.88% | 632.29% | 335.88% | 418.6% | 495.04% |
| Selling, General & Admin | 30.18M | 19.77M | 15.31M | 9.73M | 7.69M | 8.86M | 8.25M | 8.99M | 8.13M | 7.34M | 7.42M | 7.46M | 7.72M | 7.85M | 7.34M | 8.56M | 7.88M | 5.81M | 7.58M | 9.18M |
| SG&A % of Revenue | 257.66% | 138.71% | 189.13% | 146.32% | 122.97% | 106.81% | 193.53% | 184.81% | 161.07% | 91.46% | 121.78% | 180.68% | 186.56% | 140.89% | 158.81% | 230.51% | 317.73% | 144.89% | 214.75% | 278.96% |
| Research & Development | 8.61M | 8.82M | 7.76M | 7.71M | 7.3M | 9.36M | 10.55M | 10.8M | 10.44M | 10.75M | 12.77M | 12.83M | 12.4M | 11.63M | 10.98M | 9.3M | 7.8M | 7.66M | 7.2M | 7.11M |
| R&D % of Revenue | 73.53% | 61.86% | 95.85% | 116.03% | 116.65% | 112.81% | 247.38% | 221.99% | 206.82% | 133.86% | 209.43% | 310.95% | 299.85% | 208.78% | 237.67% | 250.38% | 314.55% | 190.99% | 203.85% | 216.08% |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -31.85M | -20.93M | -19.6M | -14.32M | -13.49M | -14.27M | -22.85M | -19.49M | -18.23M | -17M | -19.02M | -19.87M | -19.71M | -18.86M | -17.57M | -17.04M | -15.16M | -13.95M | -16.03M | -15.89M |
| Operating Margin % | -271.93% | -146.78% | -242.14% | -215.42% | -215.57% | -172% | -535.94% | -400.68% | -361.24% | -211.76% | -311.99% | -481.53% | -476.41% | -338.56% | -380.12% | -458.7% | -611.04% | -347.93% | -453.88% | -483.13% |
| Operating Income Growth % | -136.11% | -46.63% | 14.21% | 26.52% | 26.02% | 16.07% | -20.11% | 1.89% | 7.49% | 9.85% | -8.27% | -16.62% | -30.01% | -35.25% | -9.59% | -7.21% | -33.97% | -35.31% | -28.58% | -26.86% |
| EBITDA | -31.3M | -20.54M | -19.23M | -13.95M | -13.1M | -13.51M | -22.65M | -19.15M | -18.06M | -16.37M | -18.84M | -19.65M | -19.47M | -18.63M | -17.34M | -16.78M | -14.9M | -13.62M | -15.72M | -15.59M |
| EBITDA Margin % | -267.28% | -144.1% | -237.49% | -209.85% | -209.43% | -162.77% | -531.34% | -393.61% | -357.9% | -203.84% | -308.92% | -476.25% | -470.7% | -334.36% | -375.12% | -451.78% | -600.44% | -339.92% | -445.22% | -474.13% |
| EBITDA Growth % | -138.87% | -52.11% | 15.13% | 27.13% | 27.45% | 17.49% | -20.26% | 2.55% | 7.24% | 12.13% | -8.63% | -17.11% | -30.72% | -36.72% | -10.26% | -7.6% | -35.43% | -36% | -29.06% | -27.35% |
| D&A (Non-Cash Add-back) | 545K | 382K | 376K | 370K | 384K | 766K | 196K | 344K | 169K | 636K | 187K | 218K | 236K | 234K | 231K | 257K | 263K | 321K | 306K | 296K |
| EBIT | -31.85M | -19.62M | -18.36M | -13.36M | -12.83M | -13.3M | -21.84M | -18.2M | -16.83M | -15.47M | -21.68M | -18.11M | 5.98M | 16.46M | -55.59M | 108.74M | 91.21M | 88.82M | 47.16M | -176.27M |
| Net Interest Income | -450K | 108K | 65K | -172K | -754K | -1.25M | -1.12M | -895K | -663K | -239K | -965K | -999K | -3.54M | -3.95M | -4.26M | -4.27M | -4.4M | -4.88M | -3.76M | -3.79M |
| Interest Income | 742K | 1.31M | 1.24M | 973K | 675K | 918K | 1.01M | 1.19M | 1.38M | 1.48M | 1.46M | 1.31M | 1.11M | 946K | 544K | 241K | 93K | 0 | 486K | 247K |
| Interest Expense | 1.19M | 1.21M | 1.17M | 1.15M | 1.43M | 2.17M | 2.13M | 2.08M | 2.05M | 1.72M | 2.42M | 2.31M | 4.65M | 4.9M | 4.8M | 4.51M | 4.49M | 4.88M | 4.25M | 4.03M |
| Other Income/Expense | -487K | 102K | 71K | -178K | -771K | -1.21M | -1.13M | -794K | -645K | -186K | -5.08M | -555K | 21.03M | 30.42M | -42.82M | 121.27M | 101.88M | 98.38M | 58.95M | -164.42M |
| Pretax Income | -32.33M | -20.82M | -19.53M | -14.5M | -14.26M | -15.48M | -23.98M | -20.29M | -18.88M | -17.19M | -24.1M | -20.42M | 1.32M | 11.56M | -60.39M | 104.23M | 86.72M | 84.43M | 42.91M | -180.31M |
| Pretax Margin % | -276.09% | -146.06% | -241.26% | -218.09% | -227.89% | -186.53% | -562.42% | -417% | -374.02% | -214.07% | -395.33% | -494.98% | 32% | 207.52% | -1306.6% | 2806.44% | 3495.28% | 2106.61% | 1215.01% | -5482.09% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -32.33M | -20.82M | -19.53M | -14.5M | -14.26M | -15.48M | -23.98M | -20.29M | -18.88M | -17.19M | -24.1M | -20.42M | 1.32M | 11.56M | -60.39M | 104.23M | 86.72M | 84.43M | 42.91M | -180.31M |
| Net Margin % | -276.09% | -146.06% | -241.26% | -218.09% | -227.89% | -186.53% | -562.42% | -417% | -374.02% | -214.07% | -395.33% | -494.98% | 32% | 207.52% | -1306.6% | 2806.44% | 3495.28% | 2106.61% | 1215.01% | -5482.09% |
| Net Income Growth % | -126.75% | -34.55% | 18.54% | 28.52% | 24.46% | 9.97% | 0.53% | 0.67% | -1525.76% | -248.69% | 60.09% | -119.59% | -98.47% | -86.31% | -240.73% | 157.81% | 134.75% | 183.08% | 283.17% | -2299.28% |
| Net Income (Continuing) | -32.33M | -20.82M | -19.53M | -14.5M | -14.26M | -15.48M | -23.98M | -20.29M | -18.88M | -17.19M | -24.1M | -20.42M | 1.32M | 11.56M | -60.39M | 104.23M | 86.72M | 84.43M | 42.91M | -180.31M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.71 | -0.50 | -0.43 | -0.52 | -0.40 | -0.46 | -0.77 | -0.66 | -0.61 | -0.65 | -0.81 | -0.80 | 0.05 | -0.07 | -2.60 | -0.60 | -0.60 | 6.20 | 1.60 | -8.40 |
| EPS Growth % | -77.5% | -8.7% | 44.16% | 21.21% | 34.85% | 29.01% | 5.41% | 17.5% | -1379.17% | -852.94% | 68.69% | -33.33% | 108% | -101.1% | -262.5% | 92.86% | 95.59% | 172.09% | 180% | -1131.67% |
| EPS (Basic) | -0.71 | -0.50 | -0.43 | -0.52 | -0.40 | -0.46 | -0.77 | -0.66 | -0.61 | -0.65 | -0.81 | -0.72 | 0.05 | -0.10 | -2.60 | 4.40 | 3.80 | 8.20 | 2.00 | -8.40 |
| Diluted Shares Outstanding | 45.82M | 41.73M | 44.95M | 29.77M | 35.94M | 33.34M | 31.04M | 30.83M | 30.73M | 26.52M | 29.62M | 28.36M | 27.03M | 34.45M | 23.62M | 30.07M | 30.26M | 22.34M | 29.09M | 21.59M |
| Basic Shares Outstanding | 45.82M | 41.73M | 44.95M | 29.77M | 35.94M | 33.34M | 31.04M | 30.83M | 30.73M | 26.52M | 29.62M | 28.36M | 24.87M | 23.98M | 23.23M | 23.21M | 22.8M | 22.27M | 22.27M | 21.46M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |