Sports Entertainment Gaming Global Corporation (SEGG) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q1'21 | Q4'20 | Q3'20 |
|---|
| Sales/Revenue | 137.68K | 191.76K | 223.85K | 348.82K | 200.65K | 257K | 259.32K | 5.46M | 285.52K | 655.34K | 620.23K | 551.72K | 711.48K | 1.89M | 3.63M | 21.49M | 1.7M | 5.46M | 0 | 0 |
| Revenue Growth % | -31.38% | -25.38% | -13.68% | -93.61% | -29.72% | -60.78% | -58.19% | 889.23% | -59.87% | -65.24% | -82.92% | -97.43% | -58.03% | - | -33.52% | - | - | - | - | - |
| Cost of Goods Sold | 1.75M | 1.68M | 1.88M | 2.61M | 1.97M | 3.17M | 2.35M | 7.9M | 2.78M | 2.79M | 2.7M | 3.43M | 3.05M | 12.39M | 28.16M | 22.07M | 4.66M | 4.41M | 0 | 0 |
| COGS % of Revenue | 1267.54% | 873.91% | 838.03% | 748.78% | 983.58% | 1232.04% | 907.55% | 144.74% | 974.82% | 426.32% | 435.01% | 621.8% | 428.34% | 657.08% | 775.65% | 102.69% | 274.87% | 80.75% | - | - |
| Gross Profit | -1.61M | -1.48M | -1.65M | -2.26M | -1.77M | -2.91M | -2.09M | -2.44M | -2.5M | -2.14M | -2.08M | -2.88M | -2.34M | -10.5M | -24.53M | -577.47K | -2.96M | 1.05M | 0 | 0 |
| Gross Margin % | -1167.54% | -773.91% | -738.03% | -648.78% | -883.58% | -1132.04% | -807.55% | -44.74% | -874.82% | -326.32% | -335.01% | -521.8% | -328.34% | -557.08% | -675.65% | -2.69% | -174.87% | 19.25% | - | - |
| Gross Profit Growth % | 9.33% | 48.99% | 21.11% | 7.31% | 29.02% | -36.04% | -0.78% | 15.19% | -6.93% | 79.64% | 91.53% | -398.53% | 21.2% | - | -2432.92% | - | - | - | - | - |
| Operating Expenses | 2.95M | 2.46M | 1.83M | 785.11K | 1.89M | 2.98M | 3.5M | 3.89M | 656.28K | 2.08M | 1.08M | 163.97K | 3.75M | 5.1M | 6.15M | 3.77M | 2.82M | 3.8M | 256.09K | 0 |
| OpEx % of Revenue | 2141.39% | 1284.64% | 816.58% | 225.08% | 940.55% | 1159.7% | 1349.96% | 71.2% | 229.85% | 316.9% | 173.69% | 29.72% | 527.41% | 270.56% | 169.39% | 17.54% | 166.18% | 69.65% | - | - |
| Selling, General & Admin | 2.95M | 2.46M | 1.83M | 785.11K | 1.89M | 2.98M | 3.5M | 3.89M | 656.28K | 2.08M | 1.08M | 163.97K | 3.75M | 5.1M | 6.15M | 3.77M | 2.82M | 3.8M | 256.09K | 0 |
| SG&A % of Revenue | 2141.39% | 1284.64% | 816.58% | 225.08% | 940.55% | 1159.7% | 1349.96% | 71.2% | 229.85% | 316.9% | 173.69% | 29.72% | 527.41% | 270.56% | 169.39% | 17.54% | 166.18% | 69.65% | - | - |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -4.56M | -3.95M | -3.48M | -3.05M | -3.66M | -5.89M | -5.59M | -6.33M | -3.15M | -4.22M | -3.16M | -3.04M | -6.09M | -15.6M | -30.68M | -4.35M | -5.78M | -2.75M | -256.09K | -532.73K |
| Operating Margin % | -3308.93% | -2058.55% | -1554.61% | -873.86% | -1824.13% | -2291.75% | -2157.51% | -115.94% | -1104.67% | -643.22% | -508.7% | -551.52% | -855.74% | -827.64% | -845.04% | -20.23% | -341.04% | -50.39% | - | - |
| Operating Income Growth % | -24.47% | 32.98% | 37.8% | 51.83% | -16.05% | -39.72% | -77.33% | -107.95% | 48.2% | 72.98% | 89.72% | 30.01% | -5.31% | - | -1014.75% | -1597.7% | -985.29% | -948.23% | 19.07% | - |
| EBITDA | -3.38M | -2.87M | -2.45M | -1.85M | -2.45M | -4.56M | -4.31M | -4.86M | -1.73M | -2.82M | -1.75M | -1.59M | -4.61M | -14.3M | -29.22M | -2.96M | -4.05M | -1.68M | -256.09K | -532.73K |
| EBITDA Margin % | -2451.76% | -1498.41% | -1095.9% | -530.69% | -1222.14% | -1773.94% | -1661.99% | -88.96% | -606.89% | -430.79% | -282.07% | -288.37% | -647.97% | -758.82% | -804.84% | -13.77% | -239.09% | -30.73% | - | - |
| EBITDA Growth % | -37.65% | 36.97% | 43.08% | 61.87% | -41.52% | -61.48% | -146.35% | -205.16% | 62.41% | 80.26% | 94.01% | 46.23% | -13.74% | - | -1641.2% | -1055.46% | -660.86% | -539.17% | 19.07% | - |
| D&A (Non-Cash Add-back) | 1.18M | 1.07M | 1.03M | 1.2M | 1.21M | 1.33M | 1.28M | 1.47M | 1.42M | 1.39M | 1.41M | 1.45M | 1.48M | 1.3M | 1.46M | 1.39M | 1.73M | 1.07M | 0 | 0 |
| EBIT | -4.54M | -3.92M | -3.29M | -8.77M | -7.94M | -5.85M | -5.65M | -14.71M | -3.16M | -4.21M | -3.21M | -3.23M | -6.09M | -15.43M | -34.87M | -5.6M | -7.46M | -2.75M | -256.09K | -532.73K |
| Net Interest Income | -67.84K | -64.42K | 124.54K | -157.78K | -126.75K | -121.81K | -102.22K | -124.18K | -243.42K | -41.14K | -23 | -690.25K | 438 | 0 | -3.98K | -8.81M | -4.1M | -2.47M | 1.18K | 6.27K |
| Interest Income | 0 | 0 | 124.54K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 438 | 0 | 0 | 0 | 0 | 0 | 1.18K | 6.27K |
| Interest Expense | 67.84K | 64.42K | 0 | 157.78K | 126.75K | 121.81K | 102.22K | 124.18K | 243.42K | 41.14K | 23 | 690.25K | 0 | 0 | 3.98K | 8.81M | 4.1M | 2.47M | 0 | 0 |
| Other Income/Expense | -48.5K | -40.39K | 189.11K | -5.88M | -4.4M | -77.82K | -154.89K | -8.51M | -246.53K | -40.74K | -58.89K | -877.69K | -4.57K | 176.81K | -4.19M | -10.07M | -5.78M | -2.7M | -2.35M | 6.27K |
| Pretax Income | -4.6M | -3.99M | -3.29M | -8.93M | -8.06M | -5.97M | -5.75M | -14.84M | -3.4M | -4.26M | -3.21M | -3.92M | -6.09M | -15.43M | -34.87M | -14.41M | -11.56M | -5.46M | -2.6M | -526.47K |
| Pretax Margin % | -3344.15% | -2079.61% | -1470.13% | -2560.54% | -4019.12% | -2322.03% | -2217.24% | -271.82% | -1191.01% | -649.44% | -518.19% | -710.6% | -856.39% | -818.26% | -960.54% | -67.06% | -682.05% | -99.9% | - | - |
| Income Tax | 4.37K | 4.15K | 4.15K | 5.2K | 12.81K | 4.15K | 4.15K | 60K | 0 | 0 | 0 | 23.36K | 0 | 23.36K | 23.36K | -1.55M | 0 | 0 | -53.15K | -163.94K |
| Effective Tax Rate % | -0.09% | -0.1% | -0.13% | -0.06% | -0.16% | -0.07% | -0.07% | -0.4% | 0% | 0% | 0% | -0.6% | 0% | -0.15% | -0.07% | 10.77% | 0% | 0% | 2.04% | 31.14% |
| Net Income | -4.5M | -3.96M | -3.28M | -8.64M | -8.04M | -6.02M | -5.7M | -14.83M | -3.33M | -4.18M | -3.15M | -3.89M | -6.07M | -15.35M | -34.75M | -13M | -11.43M | -5.46M | -2.55M | -362.53K |
| Net Margin % | -3269.17% | -2063.39% | -1464.27% | -2476.25% | -4005.16% | -2341.01% | -2196.73% | -271.81% | -1165.72% | -638.42% | -507.29% | -704.31% | -853.1% | -814.06% | -957.12% | -60.48% | -673.97% | -99.9% | - | - |
| Net Income Growth % | 43.99% | 34.23% | 42.46% | 41.78% | -141.45% | -43.8% | -81.05% | -281.77% | 45.16% | 72.74% | 90.95% | 70.1% | 46.88% | - | -536.91% | -410.11% | -3051.71% | -1788763.61% | -1459.29% | - |
| Net Income (Continuing) | -4.61M | -3.99M | -3.3M | -8.94M | -8.08M | -5.97M | -5.75M | -14.9M | -3.4M | -4.26M | -3.21M | -3.94M | -6.09M | -15.45M | -34.9M | -12.86M | -11.56M | -5.46M | -2.55M | -362.53K |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 10.6M | 846.23K | 2.05M | 2.06M | 1.99M | 2.03M | 2.06M | 2.12M | 2.19M | 2.26M | 2.33M | 2.4M | 2.46M | 2.53M | 2.63M | 2.78M | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -1.19 | -1.34 | -1.38 | -4.61 | -7.86 | -14.67 | -13.96 | -55.10 | -13.35 | -16.61 | -12.47 | -15.36 | -24.08 | -60.88 | -137.96 | -78.30 | -91.82 | -47.67 | -42.58 | -6.14 |
| EPS Growth % | 84.86% | 90.87% | 90.11% | 91.63% | 41.12% | 11.68% | -11.95% | -258.72% | 44.56% | 72.72% | 90.96% | 80.38% | 73.77% | - | -189.41% | -83.89% | -1395.44% | - | -2187.25% | - |
| EPS (Basic) | -1.19 | -1.34 | -1.38 | -4.61 | -7.86 | -14.67 | -13.96 | -55.10 | -13.35 | -16.61 | -12.47 | -15.36 | -24.08 | -60.88 | -137.96 | -78.30 | -91.82 | -47.67 | -42.58 | -6.14 |
| Diluted Shares Outstanding | 3.73M | 2.9M | 2.4M | 1.83M | 1.01M | 406.88K | 400.84K | 267.18K | 251.88K | 251.88K | 252.22K | 252.7K | 252.06K | 252.06K | 251.88K | 166.01K | 124.43K | 114.44K | 59.84K | 59.03K |
| Basic Shares Outstanding | 3.73M | 2.9M | 2.4M | 1.83M | 1.01M | 406.88K | 400.84K | 267.18K | 251.88K | 251.88K | 252.22K | 252.7K | 252.06K | 252.06K | 251.88K | 166.01K | 124.43K | 114.44K | 59.84K | 59.03K |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |