Sinclair, Inc. (SBGI) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 807M | 836M | 773M | 784M | 776M | 1B | 917M | 829M | 798M | 826M | 767M | 768M | 773M | 960M | 843M | 837M | 1.29B | 1.48B | 1.53B | 1.61B |
| Revenue Growth % | 3.99% | -16.73% | -15.7% | -5.43% | -2.76% | 21.55% | 19.56% | 7.94% | 3.23% | -13.96% | -9.02% | -8.24% | -39.98% | -34.96% | -45.08% | -48.08% | -14.76% | -2.38% | -0.26% | 25.64% |
| Cost of Goods Sold | 510M | 497M | 413M | 420M | 418M | 467M | 414M | 425M | 502M | 449M | 400M | 441M | 432M | 416M | 430M | 434M | 796M | 942M | 1.05B | 1.38B |
| COGS % of Revenue | 63.2% | 59.45% | 53.43% | 53.57% | 53.87% | 46.51% | 45.15% | 51.27% | 62.91% | 54.36% | 52.15% | 57.42% | 55.89% | 43.33% | 51.01% | 51.85% | 61.8% | 63.82% | 68.73% | 85.67% |
| Gross Profit | 297M | 339M | 360M | 364M | 358M | 537M | 503M | 404M | 296M | 377M | 367M | 327M | 341M | 544M | 413M | 403M | 492M | 534M | 480M | 231M |
| Gross Margin % | 36.8% | 40.55% | 46.57% | 46.43% | 46.13% | 53.49% | 54.85% | 48.73% | 37.09% | 45.64% | 47.85% | 42.58% | 44.11% | 56.67% | 48.99% | 48.15% | 38.2% | 36.18% | 31.27% | 14.33% |
| Gross Profit Growth % | -17.04% | -36.87% | -28.43% | -9.9% | 20.95% | 42.44% | 37.06% | 23.55% | -13.2% | -30.7% | -11.14% | -18.86% | -30.69% | 1.87% | -13.96% | 74.46% | 9.82% | -47.65% | 12.94% | -73.08% |
| Operating Expenses | 263M | 259M | 302M | 343M | 344M | 271M | 324M | 340M | 254M | 763M | 330M | 330M | 320M | 291M | 259M | 296M | -2.97B | 369M | 407M | 409M |
| OpEx % of Revenue | 32.59% | 30.98% | 39.07% | 43.75% | 44.33% | 26.99% | 35.33% | 41.01% | 31.83% | 92.37% | 43.02% | 42.97% | 41.4% | 30.31% | 30.72% | 35.36% | -230.9% | 25% | 26.51% | 25.37% |
| Selling, General & Admin | 263M | 74M | 243M | 245M | 244M | 239M | 242M | 244M | 254M | 1.28B | 221M | 252M | 249M | 253M | 220M | 233M | 267M | 272M | 263M | 270M |
| SG&A % of Revenue | 32.59% | 8.85% | 31.44% | 31.25% | 31.44% | 23.8% | 26.39% | 29.43% | 31.83% | 154.48% | 28.81% | 32.81% | 32.21% | 26.35% | 26.1% | 27.84% | 20.73% | 18.43% | 17.13% | 16.75% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K |
| Operating Income | 34M | 80M | 58M | 21M | 14M | 266M | 179M | 64M | 42M | -386M | 37M | -3M | 21M | 253M | 154M | 107M | 3.47B | 165M | 73M | -178M |
| Operating Margin % | 4.21% | 9.57% | 7.5% | 2.68% | 1.8% | 26.49% | 19.52% | 7.72% | 5.26% | -46.73% | 4.82% | -0.39% | 2.72% | 26.35% | 18.27% | 12.78% | 269.1% | 11.18% | 4.76% | -11.04% |
| Operating Income Growth % | 142.86% | -69.92% | -67.6% | -67.19% | -66.67% | 168.91% | 383.78% | 2233.33% | 100% | -252.57% | -75.97% | -102.8% | -99.39% | 53.33% | 110.96% | 160.11% | 9802.86% | -73.6% | 101.73% | -136.18% |
| EBITDA | 117M | 163M | 120M | 97M | 95M | 327M | 242M | 145M | 124M | -319M | 103M | 70M | 86M | 323M | 221M | 174M | 3.59B | 385M | 221M | -31M |
| EBITDA Margin % | 14.5% | 19.5% | 15.52% | 12.37% | 12.24% | 32.57% | 26.39% | 17.49% | 15.54% | -38.62% | 13.43% | 9.11% | 11.13% | 33.65% | 26.22% | 20.79% | 278.49% | 26.08% | 14.4% | -1.92% |
| EBITDA Growth % | 23.16% | -50.15% | -50.41% | -33.1% | -23.39% | 202.51% | 134.95% | 107.14% | 44.19% | -198.76% | -53.39% | -59.77% | -97.6% | -16.1% | 0% | 661.29% | 1807.98% | -57.51% | 105.47% | -104.64% |
| D&A (Non-Cash Add-back) | 83M | 83M | 62M | 76M | 81M | 61M | 63M | 81M | 82M | 67M | 66M | 73M | 65M | 70M | 67M | 67M | 121M | 220M | 148M | 147M |
| EBIT | -52M | 207M | 143M | 6M | -56M | 299M | 203M | 100M | 97M | -384M | 20M | 2M | 27M | 237M | 197M | 88M | 106M | 119M | 69M | -99M |
| Net Interest Income | -85M | -84M | -85M | -82M | -144M | -74M | -78M | -76M | -76M | -78M | -77M | -76M | -74M | -68M | -59M | -54M | -115M | -152M | -155M | -160M |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 85M | 84M | 85M | 82M | 144M | 74M | 78M | 76M | 76M | 78M | 77M | 76M | 74M | 68M | 59M | 54M | 115M | 152M | 155M | 160M |
| Other Income/Expense | -171M | 43M | -58M | -97M | -214M | -41M | -54M | -40M | -21M | -76M | -94M | -64M | 376M | -34M | -16M | -73M | -163M | -202M | 35M | -81M |
| Pretax Income | -137M | 123M | 0 | -76M | -200M | 225M | 125M | 24M | 21M | -462M | -57M | -67M | 397M | 219M | 138M | 34M | 3.3B | -37M | 108M | -259M |
| Pretax Margin % | -16.98% | 14.71% | - | -9.69% | -25.77% | 22.41% | 13.63% | 2.9% | 2.63% | -55.93% | -7.43% | -8.72% | 51.36% | 22.81% | 16.37% | 4.06% | 256.44% | -2.51% | 7.04% | -16.07% |
| Income Tax | -158M | 7M | -1M | -14M | -46M | 46M | 29M | 5M | -4M | -122M | -12M | 20M | 204M | 157M | 109M | 40M | 687M | 4M | 91M | 69M |
| Effective Tax Rate % | 115.33% | 5.69% | - | 18.42% | 23% | 20.44% | 23.2% | 20.83% | -19.05% | 26.41% | 21.05% | -29.85% | 51.39% | 71.69% | 78.99% | 117.65% | 20.8% | -10.81% | 84.26% | -26.64% |
| Net Income | 20M | 109M | -1M | -64M | -156M | 176M | 94M | 17M | 23M | -341M | -46M | -89M | 185M | 55M | 21M | -11M | 2.59B | -89M | 19M | -332M |
| Net Margin % | 2.48% | 13.04% | -0.13% | -8.16% | -20.1% | 17.53% | 10.25% | 2.05% | 2.88% | -41.28% | -6% | -11.59% | 23.93% | 5.73% | 2.49% | -1.31% | 200.85% | -6.03% | 1.24% | -20.6% |
| Net Income Growth % | 112.82% | -38.07% | -101.06% | -476.47% | -778.26% | 151.61% | 304.35% | 119.1% | -87.57% | -720% | -319.05% | -709.09% | -92.85% | 161.8% | 10.53% | 96.69% | 21658.33% | -119.06% | 100.58% | -231.75% |
| Net Income (Continuing) | 21M | 116M | 1M | -62M | -154M | 179M | 96M | 19M | 25M | -340M | -45M | -87M | 193M | 62M | 29M | -6M | 2.62B | -41M | 17M | -328M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | -75M | -73M | -71M | -68M | -68M | -67M | -66M | -65M | -64M | -64M | -62M | -61M | -59M | -67M | 124M | -64M | -62M | 64M | 53M | 72M |
| EPS (Diluted) | 0.28 | 1.55 | -0.01 | -0.92 | -2.30 | 2.62 | 1.41 | 0.26 | 0.36 | -5.37 | -0.73 | -1.39 | 2.65 | 0.79 | 0.41 | -0.08 | 35.84 | -1.19 | 0.25 | -4.41 |
| EPS Growth % | 112.17% | -40.84% | -101.02% | -453.85% | -738.89% | 148.79% | 293.15% | 118.7% | -86.42% | -779.75% | -278.05% | -1543.03% | -92.61% | 166.39% | 64% | 98.08% | 22500% | -118.98% | 100.58% | -241.35% |
| EPS (Basic) | 0.28 | 1.56 | -0.01 | -0.92 | -2.30 | 2.65 | 1.42 | 0.26 | 0.36 | -5.37 | -0.73 | -1.39 | 2.65 | 0.79 | 0.41 | -0.08 | 35.85 | -1.19 | 0.25 | -4.41 |
| Diluted Shares Outstanding | 70.82M | 70.07M | 69.66M | 69.59M | 67.49M | 67.25M | 66.53M | 66.19M | 64.4M | 63.51M | 63.33M | 64.01M | 69.86M | 69.68M | 69.91M | 70.9M | 72.18M | 75M | 75.52M | 75.33M |
| Basic Shares Outstanding | 70.56M | 69.7M | 69.66M | 69.59M | 67.49M | 66.42M | 66.36M | 66.19M | 64.16M | 63.51M | 63.33M | 64.01M | 69.74M | 69.68M | 69.91M | 70.9M | 72.16M | 75M | 75.47M | 75.28M |
| Dividend Payout Ratio | 90% | 15.6% | - | - | - | 9.66% | 17.02% | 100% | 69.57% | - | - | - | 9.73% | 30.91% | 80.95% | - | 0.7% | - | 84.21% | - |