VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SAH
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
SAHSonic Automotive, Inc.
$87.26$3.0B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksSAHCash Flow

Sonic Automotive, Inc. (SAH) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash flow generation remains highly erratic, highlighted by a sharp decline in liquidity to a $5.7 million cash balance as of 2026Q1 following aggressive acquisition spending.

SAH Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations405.2M567.4M97.7M-52.9M381M801.7M556.73M131.12M126.84M209.18M259.3M-112.13M130.06M100.61M-253.55M163.44M255.04M403.58M120.64M34.05M-61.86M85.76M264.1M137.95M138.88M146.55M106.2M46.1M29.8M7.7M2.1M
Operating CF Margin %-3.74%0.69%-0.37%2.72%6.47%5.7%1.25%1.27%2.12%2.66%-1.17%1.41%1.14%-3.03%2.17%3.88%6.66%1.72%0.41%-0.77%1.17%4.08%1.98%2.16%2.7%1.95%1.39%1.86%1.44%0.56%
Operating CF Growth %169.79%480.76%284.69%-113.88%-52.48%44%324.6%3.37%-39.36%-19.33%331.24%-186.21%29.27%139.68%-255.13%-35.92%-36.81%234.54%254.29%155.04%-172.14%-67.53%91.45%-0.67%-5.23%38%130.36%54.7%287.01%266.67%-
Net Income108.9M118.7M216M178.2M88.5M348.9M-50.66M144.54M52.34M94.07M94.46M88.06M98.25M84.08M89.88M76.69M95M55.61M-634.13M114.84M98.57M101.79M93.28M71.56M106.56M79.33M74.17M44.6M18.6M3.7M3M
Depreciation & Amortization150.9M141.3M150.4M142.3M127.5M101.1M91.02M93.17M94.24M89.59M78.18M69.45M59.42M55.61M47.48M43.48M35.29M35.58M31.68M27.44M24.62M21.98M17.13M13.34M9.76M25.79M22.71M11.7M4.6M1.3M1.1M
Stock-Based Compensation10.9M23.1M0000000000000000000005.39M6.82M000000
Deferred Taxes-25.7M-25.8M-29.1M-18.6M-12.7M12.3M-33.68M-20.84M-20.61M-27.76M14.46M16M28.47M21.92M22.5M28.92M-28.33M-30.59M-141.14M24.03M10.57M30.73M15.78M18.61M15.05M11.79M12.38M2.1M2.2M-300K-200K
Other Non-Cash Items211.6M207.3M10.1M73.2M323.2M23.5M273.98M-37.95M1.94M29.14M22.05M29.11M2.65M38.73M23.85M14.95M24.79M68.2M835.94M2.23M18.92M-997K-1.54M17.35M-6.97M-1.16M317K200K300K100K-100K
Working Capital Changes-51.4M102.8M-249.7M-428M-145.5M315.9M276.07M-47.8M-1.07M24.14M50.14M-314.74M-58.73M-99.72M-437.25M-600K128.29M274.78M28.29M-134.48M-214.54M-67.75M139.44M11.7M7.67M30.81M-3.39M-12.7M4.1M2.8M-1.5M
Change in Receivables103.2M31.4M42.6M-57M-50.4M500K64.81M4.65M50.35M-52.99M-62.89M-9.05M-2.44M-9.09M-42.09M-64.86M-8.11M23.42M101.13M18.75M1.47M-40.09M-50.88M-7.27M-26.89M000000
Change in Inventory-103.1M104.6M-358.3M-375.2M81.4M252.4M278.1M-78.52M-78.7M57.25M35.55M-291.1M-56.2M-78.65M-347.63M40.2M-121.94M307.8M5.2M-17M-20.05M36.12M28.05M-122.79M-27.25M219.13M-72.08M-45.7M12M1.4M-14M
Change in Payables-55.4M-46.8M19M200K-35.8M7.3M-55.47M-21.4M15.99M16.61M14.95M5.19M190K-11.98M21.64M24.06M15.69M3.92M-38.36M-9.4M-18.24M-5.66M90.98M22.22M19.27M000000
Cash from Investing-441.8M-499M-178.3M-218.7M-299.7M-1.3B-100.18M136.78M-15.33M-272.11M-220.77M-163.65M-107.95M-244.53M-21.71M-157.02M-58.66M-9.68M-115.34M-195.62M-117.96M-131.89M-200.04M-88.59M-234.99M-136.88M-109.63M-368.6M-74.9M-86.8M-11.5M
Capital Expenditures-141.9M-149.9M-187.3M-203.6M-227.1M-298.2M-127.18M-125.58M-163.62M-234.25M-206.23M-173.25M-146.43M-157.62M-95.38M-158.72M-85.19M-43.28M-137.09M-78.3M-99.85M-81.64M-104.38M-96.08M-92.52M-43.6M-73.17M-382.2M-76.5M-87.7M-1.9M
CapEx % of Revenue0.93%0.99%1.32%1.42%1.62%2.41%1.3%1.2%1.64%2.37%2.12%1.8%1.59%1.78%1.14%2.11%1.3%0.71%1.96%0.94%1.25%1.12%1.61%1.38%1.44%0.8%1.34%11.54%4.77%16.36%0.5%
Acquisitions-318.4M-349.1M9M-15.1M-72.6M-999.2M27M261.55M148.29M-37.86M-14.54M9.38M38.08M-87.41M72.97M965K25.93M33.29M21.15M-118.22M-18.71M-50.75M-145.57M-68.81M-202.37M-120.16M-91.55M0000
Investments-------------------------------
Other Investing18.5M000000805K0000000729K000900K0500K076.3M59.9M26.88M55.09M13.6M1.6M100K-9.9M
Cash from Financing-22.3M-106.1M95.8M71.3M-151.5M624.8M-315.33M-244.65M-112.01M66.17M-39.04M275.45M-20.94M143.56M276.71M-26.34M-204.57M-370.83M-14.84M165.38M184.95M43.71M-85.01M22.15M106.68M8.94M29.65M353.8M78.6M90.7M7.1M
Debt Issued (Net)237.1M43.6M165.3M276.2M136.2M728.7M-226.48M-226.84M-78.42M112.32M72.22M309.46M33.06M161.6M360.84M52.09M43.76M-210.76M49.24M216.67M197.79M79.24M-62.51M35.85M128.2M25.73M67.06M273.4M95.3M32.5M7.1M
Equity Issued (Net)-182.4M-81.9M-28.7M-164.9M-253.2M-85.6M-71.72M-2.32M-23.76M-37.3M-99.94M-30.82M-49.77M-14.9M-80.59M-10.34M628K101.2M-23.5M-35.42M4.18M3.65M-5.13M-9.61M-21.52M-16.79M-37.41M80.6M1.2M53.7M0
Dividends Paid-49.7M-48.8M-40.8M-40M-34.5M-18.3M-17.13M-15.49M-9.83M-8.85M-8.7M-5.08M-5.26M-3.99M-6.74M-5.29M0-4.86M-19.11M-20.93M-20.41M-20.08M-17.36M-4.1M0000000
Share Repurchases-182.8M-82.4M-34.4M-177.6M-261.9M-93.3M-71.72M-2.38M-24.11M-37.35M-99.97M-34.48M-53.05M-17.07M-82.92M-10.99M-1.11M-61K-28.65M-48.87M-15.06M-5.58M-20.92M-24.31M-33.78M-26.77M-40.03M-6.4M000
Other Financing-27.3M-19M00000000-2.61M1.89M1.03M856K3.21M-62.8M-248.96M-256.42M-21.48M5.06M3.38M-19.1M0-619K-698K00-200K-1.1M4.5M0
Net Change in Cash-58.9M-37.7M15.1M-200.3M-70.2M129.09M141.21M23.25M-498K3.24M-74.52M73.44M1.17M-355K1.46M-19.93M-8.19M23.06M-9.54M3.82M5.13M7.57M071.51M106.68M18.62M26.21M31.3M78.6M90.7M7.1M
Free Cash Flow263.3M417.5M-89.6M-256.5M153.9M503.5M429.54M5.54M-36.78M-25.06M53.06M-285.38M-16.37M-57M-348.92M4.72M169.84M360.3M-16.45M-44.24M-161.71M4.12M158.49M41.87M46.37M102.95M33.02M-336.1M-46.7M-80M200K
FCF Margin %1.73%2.76%-0.63%-1.78%1.1%4.06%4.4%0.05%-0.37%-0.25%0.55%-2.97%-0.18%-0.64%-4.17%0.06%2.58%5.95%-0.23%-0.53%-2.03%0.06%2.45%0.6%0.72%1.89%0.61%-10.15%-2.91%-14.93%0.05%
FCF Growth %540.63%565.96%65.07%-266.67%-69.43%17.22%7652.07%115.07%-46.75%-147.23%118.59%-1643.32%71.28%83.66%-7490.85%-97.22%-52.86%2289.63%62.81%72.64%-4023.14%-97.4%278.5%-9.69%-54.96%211.75%109.83%-619.7%41.63%-40100%-
FCF per Share7.7412.03-2.56-7.143.8811.6310.110.13-0.86-0.571.15-5.61-0.31-1.08-5.780.072.586.45-0.41-0.94-3.500.093.831.141.072.480.75-9.54-1.86-6.930.02
FCF Conversion (FCF/Net Income)2.42x4.78x0.45x-0.30x4.31x2.30x-10.83x0.91x2.46x2.25x2.78x-1.30x1.34x1.23x-2.85x2.14x2.84x12.79x-0.17x0.36x-0.76x0.93x3.07x1.93x1.30x1.85x1.43x1.03x1.60x2.08x0.70x
Interest Paid0000000000000000000000000000000
Taxes Paid0000000000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

Volatile working capital cycles

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Lacks Consistent Conversion

As reported in recent financial statements, the relationship between net income and operating cash flow for Sonic Automotive is highly erratic, with OCF/NI ratios swinging from -3.86 in 2023Q4 to 3.67 in 2025Q3, indicating significant volatility in the company's ability to convert accounting profits into actual cash.

The wide variance in the OCF/NI ratio suggests that reported net income is frequently decoupled from cash generation, likely due to the timing of inventory financing and vehicle sales. Investors should monitor whether this instability reflects structural challenges in managing the cash conversion cycle within the EchoPark segment.

Free Cash Flow Remains Highly Unpredictable

Based on historical data, Sonic Automotive's free cash flow trajectory is characterized by extreme swings, including a negative $200.2 million outflow in 2024Q2 followed by a $159.8 million inflow in 2025Q1, highlighting a lack of predictability in the company's ability to generate sustainable excess cash for shareholders.

The frequent shifts between positive and negative FCF margins suggest that the business model is highly sensitive to inventory-related cash outflows. This inconsistency may imply that the company's capital allocation strategy is frequently disrupted by the need to fund working capital requirements during periods of market volatility.

Working Capital Swings Drive Volatility

According to quarterly filings, working capital changes have been a primary source of cash flow instability, with a massive $237.9 million outflow in 2023Q4 contrasting sharply with an $82.7 million inflow in 2025Q3, underscoring the significant impact of inventory management on the company's liquidity position.

These dramatic fluctuations in working capital suggest that Sonic Automotive's cash flow is heavily dependent on the timing of vehicle inventory turnover and floorplan financing adjustments. Such sensitivity warrants further investigation into whether the company's inventory procurement strategy is effectively aligned with current consumer demand cycles.

Capital Allocation Prioritizes Aggressive Expansion

As evidenced by recent cash flow statements, Sonic Automotive has consistently utilized cash for both share repurchases and net acquisitions, such as the $352.3 million net acquisition outflow in 2025Q2, which appears to prioritize long-term scale over the maintenance of a more conservative cash buffer.

The company's willingness to deploy significant capital toward acquisitions while simultaneously managing a volatile FCF profile suggests a high-risk approach to growth. Investors should consider whether these capital expenditures are generating sufficient returns to justify the ongoing pressure on the company's liquidity and balance sheet.

SAH — Frequently Asked Questions

Quick answers to the most common questions about buying SAH stock.

How much cash does Sonic Automotive, Inc. (SAH) generate from operations?

Sonic Automotive, Inc. (SAH) generated $567.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Sonic Automotive, Inc.'s free cash flow?

Sonic Automotive, Inc. (SAH) generated $417.5M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Sonic Automotive, Inc.'s capital expenditure (CapEx)?

Sonic Automotive, Inc. (SAH) spent $149.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Sonic Automotive, Inc. distribute cash to shareholders?

In 2025, Sonic Automotive, Inc. (SAH) returned $48.8M to shareholders via cash dividends and spent $82.4M on share repurchases. This shows the company's commitment to returning capital to its equity investors.