Rigetti Computing, Inc. (RGTI) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 4.4M | 1.87M | 1.95M | 1.8M | 1.47M | 2.27M | 2.38M | 3.09M | 3.05M | 3.38M | 3.1M | 3.33M | 2.2M | 6.06M | 2.8M | 2.13M | 2.1M | 1.38M | 2.92M | 1.54M |
| Revenue Growth % | 198.91% | -17.85% | -18.12% | -41.64% | -51.77% | -32.64% | -23.41% | -7.24% | 38.66% | -44.29% | 10.73% | 55.9% | 4.61% | 340.09% | -3.94% | 38.57% | -10.85% | -2.92% | - | - |
| Cost of Goods Sold | 5.64M | 3.59M | 1.54M | 1.24M | 1.03M | 1.27M | 1.17M | 1.1M | 3.34M | 2.3M | 834K | 597K | 510K | 810K | 776K | 873K | 414K | 5.19M | 446K | 365K |
| COGS % of Revenue | 128.11% | 192.08% | 79.25% | 68.57% | 69.97% | 55.89% | 49.37% | 35.52% | 109.4% | 68.1% | 26.86% | 17.94% | 23.17% | 13.37% | 27.67% | 40.91% | 19.68% | 376.91% | 15.28% | 23.7% |
| Gross Profit | -1.24M | -1.72M | 404K | 566K | 442K | 1M | 1.2M | 1.99M | -287K | 1.08M | 2.27M | 2.73M | 1.69M | 5.25M | 2.03M | 1.26M | 1.69M | -3.81M | 2.47M | 1.18M |
| Gross Margin % | -28.11% | -92.08% | 20.75% | 31.43% | 30.03% | 44.11% | 50.63% | 64.48% | -9.4% | 31.9% | 73.14% | 82.06% | 76.83% | 86.63% | 72.33% | 59.09% | 80.32% | -276.91% | 84.72% | 76.3% |
| Gross Profit Growth % | -379.86% | -271.49% | -66.45% | -71.56% | 254.01% | -6.87% | -46.98% | -27.11% | -116.97% | -79.49% | 11.98% | 116.49% | 0.06% | 237.69% | -17.99% | 7.32% | -19.02% | -452.1% | - | - |
| Operating Expenses | 24.71M | 20.88M | 20.95M | 20.45M | 22.07M | 19.5M | 18.55M | 18.07M | 16.3M | 18.28M | 19.1M | 18.97M | 23.71M | 31.98M | 33.35M | 27.02M | 26.96M | 3.79M | 11.64M | 10.85M |
| OpEx % of Revenue | 561.68% | 1117.61% | 1076.17% | 1135.37% | 1499.59% | 857.39% | 780.07% | 585.71% | 534.01% | 541.59% | 615.23% | 570.06% | 1077.28% | 527.66% | 1189.44% | 1266.12% | 1281.46% | 275.31% | 398.84% | 704.61% |
| Selling, General & Admin | 4.76M | 3.53M | 0 | 0 | 0 | 5.84M | 5.8M | 6.21M | 6.61M | 6.94M | 6.05M | 5.75M | 9.01M | 10.69M | 4.31M | 3.24M | 13.04M | 4.68M | 4.16M | 3.35M |
| SG&A % of Revenue | 108.11% | 188.92% | - | - | - | 256.82% | 243.82% | 201.07% | 216.71% | 205.45% | 194.75% | 172.74% | 409.5% | 176.35% | 153.6% | 151.96% | 619.53% | 339.88% | 142.45% | 217.86% |
| Research & Development | 19.96M | 17.35M | 15.02M | 13.52M | 15.46M | 13.66M | 12.75M | 11.87M | 9.68M | 11.35M | 13.06M | 13.22M | 13.71M | 15.91M | 17.36M | 12.75M | 13.93M | 5.01M | 7.48M | 7.5M |
| R&D % of Revenue | 453.57% | 928.69% | 771.44% | 750.81% | 1049.93% | 600.57% | 536.25% | 384.64% | 317.3% | 336.14% | 420.48% | 397.32% | 622.76% | 262.57% | 619.29% | 597.33% | 661.93% | 364.12% | 256.39% | 486.75% |
| Other Operating Expenses | 0 | 0 | 1000K | 1000K | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 991K | 1000K | 1000K | 1000K | 0 | -1000K | 0 | 0 |
| Operating Income | -25.95M | -22.6M | -20.55M | -19.88M | -21.63M | -18.49M | -17.35M | -16.09M | -16.59M | -17.21M | -16.83M | -16.24M | -22.02M | -26.73M | -31.32M | -25.76M | -25.27M | -7.6M | -9.17M | -9.68M |
| Operating Margin % | -589.8% | -1209.69% | -1055.42% | -1103.94% | -1469.57% | -813.28% | -729.44% | -521.22% | -543.41% | -509.69% | -542.09% | -488.01% | -1000.45% | -441.02% | -1117.12% | -1207.03% | -1201.14% | -552.22% | -314.11% | -628.31% |
| Operating Income Growth % | -19.97% | -22.19% | -18.47% | -23.61% | -30.43% | -7.48% | -3.05% | 0.93% | 24.68% | 35.62% | 46.26% | 36.97% | 12.87% | -251.47% | -241.63% | -166.21% | -229.06% | 7.58% | - | - |
| EBITDA | -23.34M | -20.23M | -18.48M | -17.99M | -19.8M | -16.74M | -15.53M | -14.54M | -14.8M | -15.77M | -14.18M | -13.69M | -19.93M | -24.51M | -29.5M | -24.17M | -23.88M | -6.58M | -7.9M | -8.46M |
| EBITDA Margin % | -530.36% | -1082.71% | -948.9% | -998.78% | -1345.31% | -736.28% | -652.86% | -471.1% | -484.86% | -467.06% | -456.55% | -411.51% | -905.54% | -404.46% | -1052.1% | -1132.61% | -1135.08% | -477.92% | -270.74% | -549.22% |
| EBITDA Growth % | -17.84% | -20.8% | -19% | -23.73% | -33.82% | -6.18% | -9.52% | -6.19% | 25.75% | 35.67% | 51.95% | 43.36% | 16.54% | -272.44% | -273.29% | -185.77% | -265.39% | 7.47% | - | - |
| D&A (Non-Cash Add-back) | 2.62M | 2.37M | 2.07M | 1.89M | 1.83M | 1.75M | 1.82M | 1.55M | 1.79M | 1.44M | 2.66M | 2.54M | 2.09M | 2.22M | 1.82M | 1.59M | 1.39M | 1.02M | 1.27M | 1.22M |
| EBIT | -25.95M | -22.6M | -200.97M | -19.88M | -21.63M | -152.51M | -14.1M | -11.45M | -19.67M | -11.3M | -20.74M | -15.39M | -21.89M | -21.4M | -31.32M | -25.76M | -16.44M | -9.22M | -9.17M | -9.68M |
| Net Interest Income | 5.36M | 5.77M | 5.6M | 3.04M | 2.15M | 1.1M | 493K | 249K | 16K | 62K | -210K | -375K | -180K | -214K | -394K | -1.04M | -1.21M | -2.38M | 0 | 0 |
| Interest Income | 5.36M | 5.77M | 5.6M | 3.04M | 2.15M | 1.55M | 1.23M | 1.22M | 1.12M | 1.33M | 1.26M | 1.2M | 1.28M | 1.26M | 1.04M | 0 | 0 | 10K | 0 | 0 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 446K | 733K | 969K | 1.11M | 1.27M | 1.47M | 1.57M | 1.46M | 1.48M | 1.44M | 1.04M | 1.21M | 2.39M | 0 | 0 |
| Other Income/Expense | 59.06M | 4.39M | -180.42M | -19.77M | 64.25M | -134.47M | 2.51M | 3.66M | -4.19M | 4.63M | -5.38M | -730K | -1.33M | 3.85M | 12.57M | 13.51M | 7.63M | -3.02M | -587K | -398K |
| Pretax Income | 33.11M | -18.21M | -200.97M | -39.65M | 42.62M | -152.96M | -14.83M | -12.42M | -20.77M | -12.57M | -22.21M | -16.97M | -23.35M | -22.87M | -18.75M | -12.25M | -17.64M | -10.62M | -9.76M | -10.07M |
| Pretax Margin % | 752.48% | -974.68% | -10321.93% | -2201.78% | 2895.31% | -6726.52% | -623.76% | -402.5% | -680.64% | -372.39% | -715.46% | -509.95% | -1061.06% | -377.43% | -668.87% | -574.13% | -838.5% | -771.53% | -334.22% | -654.16% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | 33.11M | -18.21M | -200.97M | -39.65M | 42.62M | -152.96M | -14.83M | -12.42M | -20.77M | -12.57M | -22.21M | -16.97M | -23.35M | -22.87M | -18.75M | -12.25M | -17.64M | -10.62M | -9.76M | -10.07M |
| Net Margin % | 752.48% | -974.68% | -10321.93% | -2201.78% | 2895.31% | -6726.52% | -623.76% | -402.5% | -680.64% | -372.39% | -715.46% | -509.95% | -1061.06% | -377.43% | -668.87% | -574.13% | -838.5% | -771.53% | -334.22% | -654.16% |
| Net Income Growth % | -22.31% | 88.1% | -1254.87% | -219.25% | 305.17% | -1116.68% | 33.23% | 26.79% | 11.05% | 45.03% | -18.45% | -38.48% | -32.38% | -115.29% | -92.24% | -21.62% | -126.56% | -29.05% | - | - |
| Net Income (Continuing) | 33.11M | -18.21M | -200.97M | -39.65M | 42.62M | -152.96M | -14.83M | -12.42M | -20.77M | -12.57M | -22.21M | -16.97M | -23.35M | -22.87M | -18.75M | -12.25M | -17.64M | -10.62M | -9.76M | -10.07M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.06 | -0.06 | -0.62 | -0.13 | 0.15 | -0.80 | -0.08 | -0.07 | -0.14 | -0.09 | -0.17 | -0.13 | -0.19 | -0.19 | -0.16 | 0.21 | 0.08 | -2.36 | 0.54 | -0.21 |
| EPS Growth % | -140.93% | 93.11% | -687.8% | -79.81% | 207.14% | -793.85% | 53.71% | 44.38% | 26.32% | 52.89% | -6.25% | -161.9% | -351.32% | 91.95% | -129.63% | 200% | 210.53% | -3166.39% | - | - |
| EPS (Basic) | 0.10 | -0.06 | -0.62 | -0.13 | 0.15 | -0.80 | -0.08 | -0.07 | -0.14 | -0.09 | -0.17 | -0.13 | -0.19 | -0.19 | -0.16 | 0.21 | 0.08 | -2.09 | 0.14 | -0.08 |
| Diluted Shares Outstanding | 335.44M | 309.76M | 325.02M | 298.25M | 301.6M | 184.67M | 188.39M | 171.9M | 151.85M | 140.54M | 133.87M | 128.51M | 124.78M | 121.89M | 118.57M | 114.1M | 53.69M | 59.85M | 66.02M | 66.02M |
| Basic Shares Outstanding | 332.06M | 309.76M | 325.02M | 298.25M | 284.7M | 184.67M | 188.39M | 171.9M | 151.85M | 140.54M | 133.87M | 128.51M | 124.78M | 121.89M | 118.57M | 114.1M | 113.95M | 113.95M | 113.95M | 113.95M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |