REE Automotive Ltd. (REE) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 | Q1'21 | Q4'20 | Q3'20 | Q2'20 |
|---|
| Sales/Revenue | 92K | 92K | 12K | 11K | 0 | 160K | 455K | 210K | 943K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6K | 52K | 119K | 89K |
| Revenue Growth % | - | -42.5% | -97.36% | -94.76% | -100% | - | - | - | - | - | - | - | -100% | -100% | -100% | -100% | -95.31% | - | - | - |
| Cost of Goods Sold | 7.25M | 7.25M | 1.87M | 354K | 651K | 1.62M | 2.45M | 1.41M | 943K | 0 | 0 | 9K | 538K | 656K | 324K | 4K | 11K | 78K | 224K | 204K |
| COGS % of Revenue | 7882.61% | 7882.61% | 15600% | 3218.18% | - | 1010.62% | 539.34% | 673.33% | 100% | - | - | - | - | - | - | - | 183.33% | 150% | 188.24% | 229.21% |
| Gross Profit | -7.16M | -7.16M | -1.86M | -343K | -651K | -1.46M | -2M | -1.2M | 0 | 0 | 0 | -9K | -538K | -656K | -324K | -4K | -5K | -26K | -105K | -115K |
| Gross Margin % | -7782.61% | -7782.61% | -15500% | -3118.18% | - | -910.62% | -439.34% | -573.33% | - | - | - | - | - | - | - | - | -83.33% | -50% | -88.24% | -129.21% |
| Gross Profit Growth % | -999.85% | -391.42% | 6.95% | 71.51% | - | - | - | - | 100% | 100% | 100% | -125% | -10660% | -2423.08% | -208.57% | 96.52% | 61.54% | - | - | - |
| Operating Expenses | 30.82M | 30.82M | 19.93M | 18.18M | 14.99M | 21.71M | 35.17M | 24.38M | 27.42M | 27.81M | 34.07M | 29.41M | 37.69M | 38.83M | 431.94M | 31.14M | 12.6M | 10.7M | 18.77M | 33.9M |
| OpEx % of Revenue | 33502.72% | 33502.72% | 166091.67% | 165254.55% | - | 13571.88% | 7729.89% | 11608.1% | 2908.17% | - | - | - | - | - | - | - | 209950% | 20578.85% | 15769.75% | 38092.13% |
| Selling, General & Admin | 5.54M | 5.54M | 6.28M | 5.79M | 6.93M | 6.36M | 6.58M | 8.51M | 8.09M | 9.39M | 13.19M | 11.33M | 15.29M | 15.54M | 219.51M | 21.59M | 5.45M | 5.73M | 14.3M | 15.71M |
| SG&A % of Revenue | 6027.17% | 6027.17% | 52316.67% | 52654.55% | - | 3973.13% | 1447.03% | 4053.81% | 857.58% | - | - | - | - | - | - | - | 90800% | 11019.23% | 12017.65% | 17652.81% |
| Research & Development | 15.02M | 15.02M | 13.65M | 12.39M | 8.06M | 15.36M | 28.59M | 15.86M | 19.34M | 18.42M | 20.88M | 18.08M | 22.4M | 23.29M | 212.44M | 9.54M | 7.15M | 4.97M | 4.46M | 18.19M |
| R&D % of Revenue | 16326.09% | 16326.09% | 113775% | 112600% | - | 9598.75% | 6282.86% | 7554.29% | 2050.58% | - | - | - | - | - | - | - | 119150% | 9559.62% | 3752.1% | 20439.33% |
| Other Operating Expenses | 1000K | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -37.98M | -37.98M | -21.79M | -18.52M | -15.64M | -23.17M | -37.17M | -25.58M | -27.42M | -27.81M | -34.07M | -29.42M | -38.22M | -39.49M | -432.27M | -31.14M | -12.6M | -10.73M | -18.87M | -34.02M |
| Operating Margin % | -41285.33% | -41285.33% | -181591.67% | -168372.73% | - | -14482.5% | -8169.23% | -12181.43% | -2908.17% | - | - | - | - | - | - | - | -210033.33% | -20628.85% | -15857.98% | -38221.35% |
| Operating Income Growth % | -142.78% | -63.92% | 41.37% | 27.6% | 42.95% | - | -33.65% | 24.92% | 6.78% | 29.57% | 92.12% | 5.52% | -203.31% | -268.1% | -2190.65% | 8.46% | -181.11% | - | - | - |
| EBITDA | -36.98M | -36.98M | -21M | -17.73M | -14.85M | -22.36M | -35.63M | -24.21M | -25.02M | -25.73M | -33.11M | -28.33M | -37.46M | -39.29M | -432.15M | -31.04M | -12.53M | -10.68M | -18.82M | -33.98M |
| EBITDA Margin % | -40198.37% | -40198.37% | -175041.67% | -161209.09% | - | -13974.38% | -7830.55% | -11526.67% | -2653.66% | - | - | - | - | - | - | - | -208800% | -20530.77% | -15813.66% | -38174.72% |
| EBITDA Growth % | -149.04% | -65.4% | 41.05% | 26.74% | 40.66% | - | -38.49% | 26.89% | 11.66% | 34.53% | 92.34% | 8.76% | -198.98% | -268.06% | -2196.42% | 8.63% | -181.21% | - | - | - |
| D&A (Non-Cash Add-back) | 1M | 1M | 786K | 788K | 795K | 813K | 1.54M | 1.38M | 2.4M | 2.08M | 964K | 1.09M | 767K | 192K | 123K | 95K | 74K | 51K | 52.75K | 41.5K |
| EBIT | -27M | -27M | -51.43M | -18.52M | -11.04M | -23.17M | -37.17M | -25.58M | -27.42M | -27.81M | -34.07M | -29.42M | -38.22M | -39.49M | -432.27M | -31.14M | -12.6M | -10.73M | -18.87M | -34.02M |
| Net Interest Income | 291K | 291K | -4.49M | -5.58M | 648K | 131K | 890K | 1.45M | 1.08M | 1.05M | 893K | 2.37M | 472K | 297K | 114K | 8K | 4K | 1.61K | 84K | 166K |
| Interest Income | 291K | 291K | 0 | 0 | 1.42M | 131K | 765K | 1.45M | 1.08M | 1.05M | 893K | 2.37M | 472K | 297K | 114K | 8K | 4K | 1.61K | 84K | 166K |
| Interest Expense | 0 | 0 | 4.49M | 5.58M | 776K | 0 | -125K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 24.91M | 24.91M | -14.72M | -19.98M | 4.72M | -575K | 737K | 1.45M | 1.08M | 633K | 1.07M | 4.79M | 15.8M | -5.94M | 17.38M | 8K | 4K | 8K | 84K | 166K |
| Pretax Income | -13.07M | -13.07M | -36.52M | -38.5M | -10.93M | -23.75M | -36.43M | -24.13M | -26.35M | -27.18M | -33M | -24.63M | -22.42M | -45.43M | -414.89M | -31.13M | -12.6M | -10.72M | -18.79M | -33.85M |
| Pretax Margin % | -14204.89% | -14204.89% | -304291.67% | -350000% | - | -14841.87% | -8007.25% | -11490.95% | -2794.06% | - | - | - | - | - | - | - | -209966.67% | -20613.46% | -15787.4% | -38034.83% |
| Income Tax | -911.5K | -911.5K | 781K | -12K | -142K | 1.44M | -1.2M | 11K | -137K | 81K | 454K | 619K | 594K | 1.22M | 13K | 45K | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 6.97% | 6.97% | -2.14% | 0.03% | 1.3% | -6.05% | 3.29% | -0.05% | 0.52% | -0.3% | -1.38% | -2.51% | -2.65% | -2.69% | -0% | -0.14% | 0% | 0% | 0% | 0% |
| Net Income | -12.16M | -12.16M | -37.3M | -38.49M | -10.79M | -25.18M | -35.23M | -24.14M | -26.21M | -27.26M | -33.45M | -25.25M | -23.02M | -46.65M | -414.9M | -31.18M | -12.6M | -10.72M | -18.79M | -33.85M |
| Net Margin % | -13214.13% | -13214.13% | -310800% | -349890.91% | - | -15739.38% | -7743.52% | -11496.19% | -2779.53% | - | - | - | - | - | - | - | -209966.67% | -20613.46% | -15787.4% | -38034.83% |
| Net Income Growth % | -12.7% | 51.73% | -5.86% | -59.42% | 58.85% | - | -29.25% | 27.83% | -3.81% | 41.57% | 91.94% | 19.01% | -82.69% | -335.22% | -2108.47% | 7.9% | -189.21% | - | - | - |
| Net Income (Continuing) | -12.16M | -12.16M | -37.3M | -38.49M | -10.79M | -25.18M | -35.23M | -24.14M | -26.21M | -27.26M | -33.45M | -25.25M | -23.02M | -46.65M | -414.9M | -31.18M | -12.6M | -10.72M | -18.79M | -33.85M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.40 | -0.40 | -2.34 | -2.56 | -0.98 | -2.28 | -3.44 | -2.39 | -3.18 | -2.75 | -3.41 | -2.97 | -2.38 | -4.92 | -47.12 | -4.07 | -1.64 | -1.40 | -2.45 | -4.42 |
| EPS Growth % | 59.18% | 82.46% | 31.98% | -7.11% | 69.18% | - | -25.09% | 29.91% | -7.07% | 44.11% | 92.76% | 27.03% | -45.12% | -251.43% | -1823.27% | 7.92% | -76.34% | - | - | - |
| EPS (Basic) | -0.40 | -0.40 | -2.34 | -2.56 | -0.98 | -2.28 | -3.44 | -2.39 | -3.18 | -2.75 | -3.41 | -2.97 | -2.38 | -4.92 | -47.12 | -4.07 | -1.64 | -1.40 | -2.45 | -4.42 |
| Diluted Shares Outstanding | 30.04M | 30.04M | 15.93M | 15.02M | 11.02M | 11.02M | 10.24M | 10.12M | 8.24M | 9.93M | 9.81M | 7.99M | 9.66M | 9.48M | 8.8M | 7.66M | 7.66M | 7.66M | 7.66M | 7.66M |
| Basic Shares Outstanding | 30.04M | 30.04M | 15.93M | 15.02M | 11.02M | 11.02M | 10.24M | 10.12M | 8.24M | 9.93M | 9.81M | 7.99M | 9.66M | 9.48M | 8.8M | 7.66M | 7.66M | 7.66M | 7.66M | 7.66M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |