Red Violet, Inc. (RDVT) quarterly balance sheet — complete assets, liabilities & equity history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Total Current Assets | 57.3M | 56.53M | 58.01M | 50.8M | 45.9M | 46.19M | 45.94M | 40.39M | 41.51M | 40.28M | 42.19M | 39.25M | 38.02M | 38.12M | 38.59M | 37.44M | 40.42M | 38.59M | 18.09M | 18.57M |
| Cash & Short-Term Investments | 43.45M | 43.56M | 45.35M | 38.85M | 34.6M | 36.5M | 35.75M | 30.94M | 32.15M | 32.03M | 34.21M | 31.37M | 30.82M | 31.81M | 31.27M | 32.33M | 34.77M | 34.26M | 13.4M | 13.91M |
| Cash Only | 43.45M | 43.56M | 45.35M | 38.85M | 34.6M | 36.5M | 35.75M | 30.94M | 32.15M | 32.03M | 34.21M | 31.37M | 30.82M | 31.81M | 31.27M | 32.33M | 34.77M | 34.26M | 13.4M | 13.91M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 11.91M | 10.7M | 10.42M | 9.81M | 9.65M | 8.06M | 8.46M | 7.96M | 7.87M | 7.13M | 6.8M | 6.56M | 5.89M | 5.54M | 6.47M | 4.16M | 4.56M | 3.74M | 4.04M | 3.39M |
| Days Sales Outstanding | 39.38 | 41.52 | 40.31 | 40.66 | 36.21 | 38.84 | 39.64 | 37.81 | 38.99 | 42.58 | 38.81 | 38.57 | 35.15 | 42.27 | 32.54 | 31.75 | 29.33 | 31.77 | 29.28 | 29.14 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 1.94M | 2.28M | 2.24M | 2.14M | 1.65M | 1.63M | 1.73M | 1.48M | 1.49M | 1.11M | 1.18M | 1.32M | 1.31M | 771K | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Assets | 55.34M | 55.48M | 54.06M | 54.04M | 53.19M | 52.34M | 52.03M | 53.06M | 52.52M | 52.71M | 53.08M | 40.63M | 40.3M | 39.3M | 38.11M | 37.2M | 36.32M | 35.78M | 35.72M | 35.67M |
| Property, Plant & Equipment | 3.32M | 3.45M | 3.52M | 3.52M | 2.3M | 2.45M | 2.63M | 2.78M | 2.92M | 3.05M | 3.22M | 1.46M | 1.66M | 1.82M | 1.92M | 2.06M | 2.15M | 2.24M | 2.38M | 2.49M |
| Fixed Asset Turnover | 7.63x | 6.71x | 6.56x | 7.49x | 9.28x | 7.71x | 7.05x | 6.68x | 5.86x | 4.81x | 6.77x | 9.40x | 8.40x | 6.99x | 7.54x | 5.92x | 5.80x | 4.88x | 4.79x | 4.30x |
| Goodwill | 5.23M | 5.23M | 5.23M | 5.23M | 5.23M | 5.23M | 5.23M | 5.23M | 5.23M | 5.23M | 5.23M | 5.23M | 5.23M | 5.23M | 5.23M | 5.23M | 5.23M | 5.23M | 5.23M | 5.23M |
| Intangible Assets | 40.18M | 39.26M | 38.75M | 37.68M | 37.49M | 36M | 35.73M | 35.49M | 34.96M | 34.4M | 33.99M | 33.17M | 32.52M | 31.65M | 30.83M | 29.77M | 28.8M | 28.18M | 27.98M | 27.81M |
| Long-Term Investments | 0 | 880K | 1.02M | 1.24M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 1.03M | 69K | 69K | 69K | 1.58M | 1.17M | 987K | 1.13M | 361K | 517K | 627K | 765K | 894K | 601K | 137K | 137K | 137K | 137K | 137K | 137K |
| Total Assets | 112.63M | 112.01M | 112.07M | 104.83M | 99.09M | 98.53M | 97.97M | 93.45M | 94.03M | 92.99M | 95.28M | 79.88M | 78.32M | 77.41M | 76.71M | 74.64M | 76.74M | 74.38M | 53.81M | 54.23M |
| Asset Turnover | 0.23x | 0.21x | 0.21x | 0.21x | 0.22x | 0.20x | 0.20x | 0.20x | 0.19x | 0.16x | 0.18x | 0.19x | 0.19x | 0.17x | 0.20x | 0.17x | 0.17x | 0.18x | 0.22x | 0.20x |
| Asset Growth % | 13.67% | 13.68% | 14.39% | 12.18% | 5.38% | 5.96% | 2.83% | 16.99% | 20.05% | 20.12% | 24.2% | 7.01% | 2.06% | 4.08% | 42.56% | 37.63% | 44.93% | 43.05% | 5.28% | 4.15% |
| Total Current Liabilities | 5.11M | 7.87M | 6.91M | 5.57M | 5.1M | 10.31M | 4.62M | 3.69M | 8.33M | 4.88M | 3.44M | 3.48M | 4.23M | 5.44M | 3.37M | 3.35M | 4.02M | 3.46M | 3.14M | 3.19M |
| Accounts Payable | 2M | 1.98M | 2.76M | 1.83M | 2.01M | 2.13M | 2.79M | 1.97M | 2.35M | 1.63M | 1.99M | 1.69M | 2.35M | 2.23M | 1.6M | 1.45M | 2.23M | 1.6M | 1.37M | 1.42M |
| Days Payables Outstanding | 46.89 | 175.31 | 58.4 | 28.47 | 50.89 | 65.1 | 66.02 | 56.92 | 48.26 | 49.9 | 51.14 | 56.72 | 64.75 | 57.61 | 45.66 | 57.36 | 54.48 | 46.69 | 45.95 | 56.74 |
| Short-Term Debt | 391K | 396K | 403K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 956K | 1.03M | 859K | 806K | 754K | 712K | 565K | 597K | 652K | 690K | 527K | 627K | 763K | 670K | 539K | 622K | 713K | 841K | 424K | 427K |
| Other Current Liabilities | 1.76M | 4.47M | 2.88M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio | 11.22x | 7.18x | 8.39x | 9.12x | 9.00x | 4.48x | 9.95x | 10.95x | 4.98x | 8.26x | 12.28x | 11.29x | 8.99x | 7.01x | 11.45x | 11.17x | 10.04x | 11.16x | 5.77x | 5.82x |
| Quick Ratio | 11.22x | 7.18x | 8.39x | 9.12x | 9.00x | 4.48x | 9.95x | 10.95x | 4.98x | 8.26x | 12.28x | 11.29x | 8.99x | 7.01x | 11.45x | 11.17x | 10.04x | 11.16x | 5.77x | 5.82x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 3M | 3.22M | 3.43M | 3.06M | 2.14M | 1.59M | 1.68M | 1.76M | 1.84M | 2M | 2.15M | 633K | 670K | 885K | 1.18M | 1.35M | 1.5M | 1.49M | 1.45M | 1.61M |
| Long-Term Debt | 2.33M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 2.4M | 2.46M | 2.52M | 1.5M | 1.59M | 1.68M | 1.76M | 1.84M | 2M | 2.15M | 222K | 413K | 598K | 778K | 953K | 1.12M | 1.29M | 1.45M | 1.61M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 411K | 257K | 287K | 405K | 395K | 373K | 198K | 0 | 0 |
| Other Non-Current Liabilities | 672K | 820K | 969K | 539K | 640K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 8.11M | 11.09M | 10.34M | 8.63M | 7.24M | 11.9M | 6.3M | 5.45M | 10.18M | 6.88M | 5.58M | 4.11M | 4.9M | 6.32M | 4.55M | 4.7M | 5.52M | 4.95M | 4.59M | 4.8M |
| Total Debt | 2.72M | 2.79M | 2.86M | 2.93M | 1.84M | 2M | 2.15M | 2.29M | 2.43M | 2.57M | 2.7M | 953K | 1.12M | 1.29M | 1.45M | 1.61M | 1.76M | 1.91M | 2.05M | 2.19M |
| Net Debt | -40.73M | -40.77M | -42.49M | -35.92M | -32.76M | -34.51M | -33.6M | -28.65M | -29.71M | -29.46M | -31.51M | -30.41M | -29.69M | -30.52M | -29.82M | -30.72M | -33.02M | -32.35M | -11.35M | -11.72M |
| Debt / Equity | 0.03x | 0.03x | 0.03x | 0.03x | 0.02x | 0.02x | 0.02x | 0.03x | 0.03x | 0.03x | 0.03x | 0.01x | 0.02x | 0.02x | 0.02x | 0.02x | 0.02x | 0.03x | 0.04x | 0.04x |
| Debt / EBITDA | 0.33x | 0.64x | 0.61x | 0.54x | 0.27x | 0.70x | 0.44x | 0.42x | 0.57x | 1.95x | 0.69x | 0.29x | 0.49x | - | 0.38x | 1.11x | 0.97x | - | 0.79x | 2.38x |
| Net Debt / EBITDA | -4.93x | -9.33x | -9.10x | -6.65x | -4.85x | -12.10x | -6.81x | -5.26x | -6.99x | -22.39x | -8.01x | -9.25x | -12.82x | - | -7.70x | -21.16x | -18.19x | - | -4.36x | -12.74x |
| Interest Coverage | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -102.50x |
| Total Equity | 104.53M | 100.93M | 101.73M | 96.21M | 91.85M | 86.63M | 91.67M | 88M | 83.85M | 86.11M | 89.69M | 75.77M | 73.42M | 71.09M | 72.16M | 69.94M | 71.22M | 69.43M | 49.22M | 49.43M |
| Equity Growth % | 13.81% | 16.5% | 10.97% | 9.33% | 9.54% | 0.6% | 2.21% | 16.14% | 14.2% | 21.13% | 24.3% | 8.33% | 3.09% | 2.4% | 46.6% | 41.49% | 57.69% | 60.18% | 13.9% | 13.15% |
| Book Value per Share | 7.26 | 7.01 | 6.96 | 6.61 | 6.34 | 6.13 | 6.41 | 6.26 | 5.92 | 6.16 | 6.26 | 5.35 | 5.16 | 5.09 | 5.24 | 5.08 | 5.07 | 5.09 | 3.61 | 3.65 |
| Total Shareholders' Equity | 104.53M | 100.93M | 101.73M | 96.21M | 91.85M | 86.63M | 91.67M | 88M | 83.85M | 86.11M | 89.69M | 75.77M | 73.42M | 71.09M | 72.16M | 69.94M | 71.22M | 69.43M | 49.22M | 49.43M |
| Common Stock | 14K | 14K | 14K | 14K | 14K | 14K | 14K | 14K | 14K | 14K | 14K | 14K | 14K | 14K | 14K | 14K | 14K | 13K | 13K | 13K |
| Retained Earnings | 16.67M | 12.28M | 9.47M | 5.26M | 2.57M | -870K | -1.73M | -3.45M | -6.09M | -7.87M | -6.8M | -19.3M | -20.69M | -21.4M | -19.86M | -22.12M | -21.91M | -22.02M | -20.23M | -21.49M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -236K | -4.14M | -188K | -168K | -52K | -201K | 0 | -18K | -134K | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |