Vicarious Surgical Inc. (RBOT) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | 183K | 291K | 352K | 0 | 0 | 542K | 0 | 0 | 0 | 525K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| COGS % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | -183K | -291K | -352K | 0 | 0 | -542K | 0 | 0 | 0 | -525K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit Growth % | - | 46.31% | - | - | - | -3.24% | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | 7.32M | 9.91M | 11.15M | 13.52M | 15.75M | 14.44M | 17.75M | 17.71M | 16.11M | 15.02M | 21.35M | 21.46M | 22.32M | 20.61M | 22.16M | 19.13M | 18.18M | 17.82M | 8.56M | 6.61M |
| OpEx % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General & Admin | 2.46M | 3.06M | 3.51M | 4.47M | 6.33M | 6.51M | 6.96M | 6.79M | 6.14M | 7.07M | 8.31M | 8.74M | 8.96M | 8.73M | 10.04M | 9.07M | 8.33M | 8.56M | 3.37M | 2.6M |
| SG&A % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Research & Development | 5.04M | 7.5M | 7.64M | 9.05M | 9.41M | 7.92M | 10.8M | 10.92M | 9.97M | 7.94M | 13.04M | 12.71M | 13.36M | 11.88M | 12.12M | 10.05M | 9.85M | 9.26M | 5.19M | 4.01M |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | -183K | -643K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -7.5M | -10.2M | -11.5M | -13.52M | -15.75M | -14.98M | -17.75M | -17.71M | -16.11M | -15.54M | -21.35M | -21.46M | -22.32M | -20.61M | -22.16M | -19.13M | -18.18M | -17.82M | -8.56M | -6.61M |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income Growth % | 52.36% | 31.91% | 35.21% | 23.68% | 2.25% | 3.62% | 16.85% | 17.45% | 27.81% | 24.59% | 3.65% | -12.19% | -22.74% | -15.66% | -158.87% | -189.26% | -247.54% | -370.93% | -156.24% | - |
| EBITDA | -7.32M | -9.91M | -11.15M | -13.11M | -15.38M | -14.44M | -17.25M | -17.18M | -15.59M | -15.02M | -20.91M | -21.02M | -21.87M | -20.21M | -21.82M | -18.94M | -18M | -17.69M | -8.48M | -6.55M |
| EBITDA Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA Growth % | 52.41% | 31.37% | 35.35% | 23.7% | 1.35% | 3.86% | 17.49% | 18.28% | 28.74% | 25.69% | 4.21% | -10.97% | -21.56% | -14.21% | -157.48% | -189.25% | -246.72% | -373.35% | -153.77% | - |
| D&A (Non-Cash Add-back) | 183K | 291K | 352K | 413K | 369K | 542K | 507K | 537K | 521K | 525K | 447K | 441K | 441K | 402K | 338K | 186K | 185K | 126K | 85K | 64K |
| EBIT | -7.5M | -10.2M | -11.06M | -13.52M | -15.75M | -13.93M | -17.09M | -17.71M | -16.11M | -13.09M | -15.7M | -15.33M | -26.92M | -11.07M | -24.71M | -1.42M | 42.56M | -17.82M | -45.09M | -6.61M |
| Net Interest Income | 40K | 105K | 158K | 264K | 446K | 594K | 802K | 918K | 975K | 944K | 945K | 1.04M | 1.47M | 721K | 463K | 72K | -21K | -11K | -31K | -26K |
| Interest Income | 40K | 105K | 158K | 264K | 446K | 594K | 802K | 918K | 975K | 966K | 946K | 1.04M | 1.47M | 832K | 494K | 101K | 8K | 19K | 0 | 1K |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22K | 1K | 1K | 1K | 111K | 31K | 29K | 29K | 30K | 31K | 27K |
| Other Income/Expense | 173K | -316K | 445K | 304K | 353K | 1.05M | 664K | 2.51M | -892K | 2.43M | 5.65M | 6.12M | -4.61M | 9.43M | -2.58M | 17.67M | 60.71M | 39.61M | -36.56M | -26K |
| Pretax Income | -7.33M | -10.52M | -11.06M | -13.21M | -15.39M | -13.93M | -17.09M | -15.21M | -17M | -13.11M | -15.7M | -15.33M | -26.92M | -11.18M | -24.74M | -1.45M | 42.53M | 21.79M | -45.12M | -6.64M |
| Pretax Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -7.33M | -10.52M | -11.06M | -13.21M | -15.39M | -13.93M | -17.09M | -15.21M | -17M | -13.11M | -15.7M | -15.33M | -26.92M | -11.18M | -24.74M | -1.45M | 42.53M | 21.79M | -45.12M | -6.64M |
| Net Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | 52.39% | 24.49% | 35.3% | 13.09% | 9.45% | -6.22% | -8.83% | 0.84% | 36.85% | -17.27% | 36.52% | -955.33% | -163.31% | -151.32% | 45.18% | 78.11% | 912.98% | 675.74% | -1250.61% | - |
| Net Income (Continuing) | -7.33M | -10.52M | -11.06M | -13.21M | -15.39M | -13.93M | -17.09M | -15.21M | -17M | -13.11M | -15.7M | -15.33M | -26.92M | -11.18M | -24.74M | -1.45M | 42.53M | 21.79M | -45.12M | -6.64M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -1.09 | -1.57 | -1.86 | -2.23 | -2.60 | -2.36 | -2.90 | -2.59 | -3.17 | -2.25 | -3.04 | -3.62 | -6.30 | -2.70 | -6.00 | -0.36 | 9.90 | 17.67 | -14.70 | -2.27 |
| EPS Growth % | 58.08% | 33.47% | 35.86% | 13.9% | 17.98% | -4.89% | 4.61% | 28.45% | 49.68% | 16.67% | 49.33% | -905.56% | -163.64% | -115.28% | 59.18% | 84.14% | 100.07% | 1448.86% | -1156.41% | - |
| EPS (Basic) | -1.09 | -1.57 | -1.86 | -2.23 | -2.60 | -2.36 | -2.90 | -2.59 | -3.18 | -2.25 | -3.04 | -3.62 | -6.30 | -2.70 | -6.00 | -0.36 | 10.50 | 17.67 | -14.70 | -2.40 |
| Diluted Shares Outstanding | 6.7M | 6.7M | 5.94M | 5.94M | 5.92M | 5.91M | 5.9M | 5.87M | 5.37M | 5.83M | 5.17M | 4.23M | 4.2M | 4.11M | 4.06M | 4.04M | 4.25M | 3.97M | 3.07M | 2.92M |
| Basic Shares Outstanding | 6.7M | 6.7M | 5.94M | 5.94M | 5.92M | 5.91M | 5.9M | 5.87M | 5.35M | 5.83M | 5.17M | 4.23M | 4.2M | 4.11M | 4.06M | 4.04M | 4.01M | 3.97M | 3.07M | 2.76M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |