Qorvo, Inc. (QRVO) quarterly balance sheet — complete assets, liabilities & equity history
| Metric | Q4'26 | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 |
|---|
| Total Current Assets | 2.31B | 2.48B | 2.38B | 2.25B | 2.17B | 2.1B | 2.53B | 2.38B | 2.45B | 2.43B | 2.26B | 2.09B | 2.03B | 2.26B | 2.52B | 2.37B | 2.45B | 2.45B | 2.54B | 2.37B |
| Cash & Short-Term Investments | 1.22B | 1.32B | 1.1B | 1.17B | 1.02B | 769.43M | 1.1B | 1.08B | 1.03B | 1.07B | 706.84M | 744.43M | 808.76M | 918.76M | 911.57M | 858.79M | 972.59M | 988.53M | 1.15B | 1.2B |
| Cash Only | 1.22B | 1.32B | 1.1B | 1.17B | 1.02B | 769.43M | 1.1B | 1.08B | 1.03B | 1.07B | 706.84M | 744.43M | 808.76M | 918.76M | 911.57M | 858.79M | 972.59M | 988.53M | 1.15B | 1.2B |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 398.68M | 520.06M | 560.24M | 343.28M | 397.74M | 438.72M | 593.76M | 439.96M | 427.39M | 514.66M | 620.63M | 327.24M | 331.05M | 398.47M | 668.91M | 556.11M | 601M | 644.22M | 696.63M | 516.54M |
| Days Sales Outstanding | 51.72 | 49.5 | 38.84 | 41.18 | 43.77 | 51.27 | 44.94 | 44.51 | 45.55 | 48.1 | 39.08 | 46.5 | 51.89 | 65.34 | 48.13 | 51.97 | 47.52 | 54.77 | 43.97 | 42.38 |
| Inventory | 553.72M | 530.18M | 605.34M | 637.96M | 640.99M | 656.22M | 694.46M | 726.56M | 710.55M | 726.69M | 839.86M | 917.39M | 796.6M | 857.28M | 840.85M | 847.38M | 755.75M | 710.23M | 597.56M | 570.14M |
| Days Inventory Outstanding | 119.34 | 97.71 | 100.76 | 119.5 | 117.36 | 117.08 | 107.54 | 117.95 | 116.96 | 103.91 | 130.26 | 186.79 | 143.68 | 162.58 | 124.07 | 112.93 | 109.49 | 105.16 | 83.84 | 89.8 |
| Other Current Assets | 134.9M | 78.86M | 74.46M | 68.77M | 74.56M | 194.13M | 110.14M | 99.05M | 238.27M | 75.45M | 46.44M | 49.46M | 46.7M | 37.09M | 52.05M | 60.6M | 70.69M | 58.44M | 44.61M | 47.76M |
| Total Non-Current Assets | 3.52B | 3.68B | 3.72B | 3.75B | 3.77B | 3.87B | 3.97B | 4.07B | 4.11B | 4.27B | 4.46B | 4.6B | 4.66B | 4.82B | 4.85B | 4.96B | 5.06B | 5.18B | 5.04B | 4.9B |
| Property, Plant & Equipment | 710.39M | 755.49M | 780.91M | 794.27M | 801.89M | 820.87M | 846.54M | 866.84M | 870.98M | 1.04B | 1.06B | 1.09B | 1.15B | 1.19B | 1.22B | 1.23B | 1.25B | 1.27B | 1.28B | 1.27B |
| Fixed Asset Turnover | 1.10x | 1.29x | 1.34x | 1.03x | 1.07x | 1.10x | 1.22x | 1.02x | 0.99x | 1.02x | 1.03x | 0.58x | 0.54x | 0.62x | 0.94x | 0.83x | 0.93x | 0.88x | 0.99x | 0.88x |
| Goodwill | 2.35B | 2.39B | 2.39B | 2.39B | 2.39B | 2.44B | 2.44B | 2.53B | 2.53B | 2.54B | 2.71B | 2.76B | 2.76B | 2.77B | 2.76B | 2.77B | 2.78B | 2.82B | 2.73B | 2.74B |
| Intangible Assets | 121.51M | 196.9M | 224.5M | 252.4M | 273.48M | 332.34M | 445.71M | 473.59M | 509.38M | 499.96M | 473.16M | 507.17M | 537.7M | 567.38M | 585.86M | 629.59M | 674.79M | 718.1M | 615.49M | 656.9M |
| Long-Term Investments | 16.3M | 18.88M | 17.49M | 21.64M | 23.43M | 25.69M | 24.8M | 25.72M | 23.25M | 24.71M | 25.65M | 27.02M | 20.41M | 24.22M | 29.45M | 28.28M | 31.09M | 38.23M | 36.91M | 45.94M |
| Other Non-Current Assets | 317.86M | 319.87M | 306.42M | 293.22M | 277.31M | 250.09M | 215.77M | 169.51M | 170.38M | 166.44M | 187.36M | 216.01M | 193.38M | 264.79M | 258.09M | 298.95M | 324.11M | 332.74M | 371.87M | 186.58M |
| Total Assets | 5.83B | 6.16B | 6.1B | 6B | 5.93B | 5.96B | 6.5B | 6.45B | 6.55B | 6.7B | 6.72B | 6.69B | 6.69B | 7.08B | 7.37B | 7.33B | 7.51B | 7.63B | 7.58B | 7.27B |
| Asset Turnover | 0.13x | 0.16x | 0.18x | 0.14x | 0.15x | 0.15x | 0.16x | 0.14x | 0.14x | 0.16x | 0.16x | 0.10x | 0.09x | 0.10x | 0.16x | 0.14x | 0.15x | 0.15x | 0.17x | 0.15x |
| Asset Growth % | -1.81% | 3.37% | -6.26% | -6.98% | -9.48% | -10.99% | -3.21% | -3.58% | -2.05% | -5.33% | -8.9% | -8.78% | -10.88% | -7.22% | -2.66% | 0.81% | 3.98% | 8.31% | -3.17% | 5.65% |
| Total Current Liabilities | 712.76M | 675.7M | 804.58M | 798.33M | 783.18M | 807.86M | 1.33B | 1.22B | 1.23B | 1.28B | 671.94M | 638.98M | 555.76M | 613.59M | 764.13M | 718.45M | 675.13M | 673.43M | 902.5M | 703.71M |
| Accounts Payable | 242.87M | 240.52M | 284.84M | 280.12M | 260.66M | 283.34M | 321.88M | 304.38M | 252.99M | 282.95M | 275.26M | 294.17M | 210.7M | 225.11M | 322.25M | 327.88M | 327.92M | 357.88M | 521.57M | 352.14M |
| Days Payables Outstanding | 53.22 | 45.21 | 45.79 | 50.53 | 49.22 | 52.46 | 47.4 | 45.75 | 43.61 | 37.03 | 42.21 | 55.02 | 37.86 | 52.41 | 47.78 | 46.2 | 51.22 | 70.71 | 62.73 | 55.48 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 412.18M | 411.85M | 438.74M | 479.96M | 0 | 0 | 310K | 0 | 0 | 0 | 0 | 0 | 5.54M | 5.24M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 469.89M | 435.18M | 232.27M | 266.23M | 234.54M | 256.19M | 245.98M | 200.28M | 201.59M | 189.93M | 92.88M | 80.49M | 122.29M | 149.47M | 143M | 141.56M | 107.03M | 87.65M | 90.69M | 97.26M |
| Current Ratio | 3.24x | 3.67x | 2.95x | 2.81x | 2.77x | 2.60x | 1.90x | 1.95x | 1.99x | 1.90x | 3.37x | 3.27x | 3.65x | 3.68x | 3.30x | 3.30x | 3.63x | 3.63x | 2.82x | 3.37x |
| Quick Ratio | 2.46x | 2.89x | 2.20x | 2.01x | 1.95x | 1.78x | 1.38x | 1.36x | 1.41x | 1.33x | 2.12x | 1.83x | 2.22x | 2.28x | 2.20x | 2.12x | 2.51x | 2.58x | 2.15x | 2.56x |
| Cash Conversion Cycle | 117.83 | 102.01 | 93.81 | 110.15 | 111.92 | 115.89 | 105.09 | 116.71 | 118.9 | 114.98 | 127.13 | 178.27 | 157.7 | 175.52 | 124.42 | 118.7 | 105.79 | 89.21 | 65.08 | 76.7 |
| Total Non-Current Liabilities | 1.77B | 1.79B | 1.78B | 1.76B | 1.76B | 1.77B | 1.76B | 1.74B | 1.77B | 1.78B | 2.23B | 2.24B | 2.23B | 2.3B | 2.29B | 2.31B | 2.28B | 2.29B | 1.95B | 1.92B |
| Long-Term Debt | 1.55B | 1.55B | 1.55B | 1.55B | 1.55B | 1.55B | 1.55B | 1.55B | 1.55B | 1.55B | 2.05B | 2.05B | 2.05B | 2.05B | 2.05B | 2.05B | 2.05B | 2.05B | 1.74B | 1.74B |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 219.38M | 240.8M | 232.29M | 212.93M | 208.42M | 225.57M | 209.93M | 195.24M | 218.9M | 230.27M | 180.81M | 187.14M | 185.27M | 250.32M | 241.07M | 264.28M | 233.63M | 239.01M | 205.66M | 178.21M |
| Total Liabilities | 2.48B | 2.47B | 2.59B | 2.56B | 2.54B | 2.58B | 3.09B | 2.96B | 3B | 3.06B | 2.9B | 2.87B | 2.79B | 2.91B | 3.05B | 3.03B | 2.96B | 2.96B | 2.85B | 2.62B |
| Total Debt | 1.55B | 1.55B | 1.55B | 1.55B | 1.55B | 1.55B | 1.96B | 1.96B | 1.99B | 2.03B | 2.05B | 2.05B | 2.05B | 2.05B | 2.05B | 2.05B | 2.05B | 2.05B | 1.75B | 1.75B |
| Net Debt | 330.14M | 230.66M | 445.9M | 383.72M | 528.04M | 779.8M | 864.97M | 878.7M | 958.75M | 958.41M | 1.34B | 1.3B | 1.24B | 1.13B | 1.14B | 1.19B | 1.07B | 1.06B | 592.92M | 546.54M |
| Debt / Equity | 0.46x | 0.42x | 0.44x | 0.45x | 0.46x | 0.46x | 0.58x | 0.56x | 0.56x | 0.56x | 0.54x | 0.54x | 0.52x | 0.49x | 0.47x | 0.48x | 0.45x | 0.44x | 0.37x | 0.38x |
| Debt / EBITDA | 49.16x | 6.10x | 6.90x | 15.88x | 15.65x | 12.21x | 22.87x | 24.28x | 17.79x | 54.44x | 8.88x | 62.30x | - | 22.04x | 5.91x | 10.91x | 5.68x | 5.27x | 3.87x | 4.51x |
| Net Debt / EBITDA | 10.48x | 0.91x | 1.99x | 3.93x | 5.33x | 6.15x | 10.09x | 10.88x | 8.58x | 25.70x | 5.82x | 39.66x | - | 12.15x | 3.28x | 6.34x | 2.98x | 2.73x | 1.31x | 1.41x |
| Interest Coverage | 1.77x | 11.53x | 9.39x | 2.69x | 1.76x | 3.62x | 1.11x | 0.96x | 2.71x | -1.49x | 9.15x | -1.99x | -10.54x | 0.84x | 15.60x | 5.61x | 15.23x | 19.48x | 23.95x | 20.54x |
| Total Equity | 3.34B | 3.7B | 3.51B | 3.44B | 3.39B | 3.38B | 3.41B | 3.49B | 3.56B | 3.64B | 3.82B | 3.81B | 3.9B | 4.16B | 4.32B | 4.3B | 4.55B | 4.67B | 4.73B | 4.65B |
| Equity Growth % | -1.42% | 9.4% | 2.92% | -1.41% | -4.61% | -7.09% | -10.66% | -8.55% | -8.88% | -12.64% | -11.68% | -11.36% | -14.28% | -10.77% | -8.58% | -7.48% | -1.65% | 3.63% | 7.27% | 6.83% |
| Book Value per Share | 36.10 | 39.44 | 37.42 | 36.65 | 35.54 | 35.57 | 35.94 | 36.12 | 36.54 | 37.45 | 38.72 | 38.70 | 39.22 | 41.26 | 41.69 | 40.54 | 41.89 | 42.12 | 42.06 | 40.82 |
| Total Shareholders' Equity | 3.34B | 3.7B | 3.51B | 3.44B | 3.39B | 3.38B | 3.41B | 3.49B | 3.56B | 3.64B | 3.82B | 3.81B | 3.9B | 4.16B | 4.32B | 4.3B | 4.55B | 4.67B | 4.73B | 4.65B |
| Common Stock | 3.3B | 3.47B | 3.43B | 3.44B | 3.43B | 3.46B | 3.52B | 3.58B | 3.65B | 3.73B | 3.8B | 3.82B | 3.82B | 3.86B | 3.92B | 3.96B | 4.04B | 4.12B | 4.16B | 4.21B |
| Retained Earnings | 38.79M | 226.74M | 72.89M | -8.39M | -33.98M | -65.35M | -106.62M | -89.18M | -89.6M | -92.33M | 34.61M | 0 | 84.5M | 315.99M | 447.95M | 356.08M | 512.14M | 533.49M | 546.15M | 404.56M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 4.06M | 6.37M | 5.48M | 6.36M | -5.01M | -10.07M | 1.15M | -6.03M | -5.1M | 102K | -13.61M | -4.04M | -3.17M | -11.37M | -41.78M | -17.97M | 5.23M | 14.61M | 23.43M | 32.92M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |