P10, Inc. (PX) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| COGS % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | 36.54M | 4.22B | 33.61M | 40.56M | 30.59M | 45.59M | 31.71M | 34.82M | 29.01M | 22.91M | 16.77M | 26.16M | 21.61M | 24.34M | 26.01M | 28.92M | 24.79M | 29M | 24.09M | 21.65M |
| Gross Margin % | 48.7% | 48.12% | 44.26% | 55.79% | 45.2% | 53.63% | 42.71% | 48.99% | 43.87% | 36.32% | 28.45% | 41.88% | 37.75% | 41.72% | 52.03% | 61.88% | 57.27% | 63.54% | 63.15% | 63.7% |
| Gross Profit Growth % | 19.46% | 9149.63% | 5.98% | 16.47% | 5.45% | 99.01% | 89.13% | 33.11% | 34.22% | -5.88% | -35.54% | -9.55% | -12.81% | -16.06% | 7.98% | 33.59% | 18.99% | 81.51% | 154.57% | 125.65% |
| Operating Expenses | 16.9M | 2.2B | 22.91M | 22.83M | 19.36M | 22.73M | 22.89M | 17.98M | 16.91M | 17.57M | 16.38M | 15.84M | 16.74M | 18.55M | 15.75M | 13.16M | 13.18M | 16.82M | 13.03M | 13.24M |
| OpEx % of Revenue | 22.52% | 25.09% | 30.17% | 31.4% | 28.61% | 26.74% | 30.83% | 25.3% | 25.57% | 27.85% | 27.8% | 25.35% | 29.24% | 31.79% | 31.51% | 28.15% | 30.46% | 36.85% | 34.15% | 38.95% |
| Selling, General & Admin | 15.5M | 823M | 15.54M | 15.57M | 13.34M | 14.09M | 15.78M | 10.55M | 9.82M | 9.85M | 8.67M | 8.03M | 8.7M | 9.57M | 8.1M | 6.99M | 6.72M | 5.21M | 5.57M | 5.62M |
| SG&A % of Revenue | 20.66% | 9.39% | 20.46% | 21.41% | 19.71% | 16.58% | 21.25% | 14.85% | 14.86% | 15.62% | 14.71% | 12.85% | 15.19% | 16.4% | 16.19% | 14.96% | 15.54% | 11.42% | 14.6% | 16.54% |
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income | 19.64M | 2.02B | 10.7M | 17.73M | 11.23M | 22.86M | 8.83M | 16.84M | 12.1M | 5.34M | 383K | 10.32M | 4.87M | 5.79M | 10.26M | 15.77M | 11.6M | 12.18M | 11.06M | 8.41M |
| Operating Margin % | 26.18% | 23.03% | 14.09% | 24.39% | 16.59% | 26.88% | 11.89% | 23.69% | 18.3% | 8.47% | 0.65% | 16.53% | 8.51% | 9.93% | 20.52% | 33.73% | 26.81% | 26.7% | 29.01% | 24.76% |
| Operating Income Growth % | 74.97% | 8729.19% | 21.23% | 5.31% | -7.22% | 327.77% | 2204.44% | 63.11% | 148.39% | -7.77% | -96.27% | -34.52% | -58.02% | -52.45% | -7.27% | 87.39% | 35.68% | 5350.86% | 403.83% | 152.14% |
| EBITDA | 19.64M | 2.97B | 17.38M | 24.29M | 16.92M | 29.45M | 15.48M | 23.49M | 18.75M | 12.87M | 7.91M | 17.82M | 12.27M | 14.32M | 16.54M | 22.03M | 17.88M | 20.23M | 18.62M | 15.97M |
| EBITDA Margin % | 26.18% | 33.87% | 22.88% | 33.41% | 25% | 34.65% | 20.85% | 33.04% | 28.37% | 20.41% | 13.42% | 28.53% | 21.44% | 24.55% | 33.09% | 47.14% | 41.31% | 44.33% | 48.8% | 46.98% |
| EBITDA Growth % | 16.11% | 9976.73% | 12.23% | 3.43% | -9.8% | 128.79% | 95.76% | 31.77% | 52.79% | -10.11% | -52.2% | -19.09% | -31.35% | -29.21% | -11.13% | 37.98% | 11.04% | 254.18% | 222.35% | 131.09% |
| D&A (Non-Cash Add-back) | 0 | 950M | 6.67M | 6.56M | 5.69M | 6.6M | 6.66M | 6.65M | 6.66M | 7.53M | 7.53M | 7.5M | 7.4M | 8.53M | 6.28M | 6.26M | 6.28M | 8.05M | 7.55M | 7.55M |
| EBIT | 0 | 2.3B | 11.07M | 12.38M | 11.38M | 14.59M | 9.28M | 17.22M | 12.78M | 5.72M | -1.47M | 9.49M | 4.98M | 6.04M | 10.44M | 16.56M | 11.93M | -2.95M | 11.32M | 8.67M |
| Net Interest Income | 0 | -64M | -6.99M | -6.8M | -6.42M | -6.93M | -6.69M | -6.12M | -5.78M | -5.79M | -5.48M | -5.43M | -5.17M | -4.24M | -2.36M | -1.52M | -1.39M | -5.77M | -5.48M | -5.46M |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | -6.4M | 0 | 6.99M | 6.8M | 6.42M | 6.93M | 6.69M | 6.12M | 5.78M | 5.79M | 5.48M | 5.43M | 5.17M | 4.24M | 2.36M | 1.52M | 1.39M | 5.77M | 5.48M | 5.46M |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax Income | 13.71M | 2.05B | 4.08M | 5.58M | 4.96M | 7.67M | 2.59M | 11.11M | 7M | -68K | -6.95M | 4.07M | -188K | 1.8M | 8.09M | 15.03M | 10.55M | -8.72M | 5.84M | 3.21M |
| Pretax Margin % | 18.28% | 23.44% | 5.38% | 7.67% | 7.33% | 9.02% | 3.49% | 15.63% | 10.59% | -0.11% | -11.79% | 6.51% | -0.33% | 3.08% | 16.17% | 32.16% | 24.37% | -19.1% | 15.3% | 9.44% |
| Income Tax | -4.02M | 481M | 1.05M | 1.38M | 265K | 1.97M | 1.25M | 3.72M | 1.76M | 1.82M | 1.8M | 1.96M | -957K | -3.04M | 2.47M | 3.88M | 2.75M | -10.22M | 1.76M | 734K |
| Effective Tax Rate % | -29.33% | 23.42% | 25.73% | 24.73% | 5.34% | 25.63% | 48.49% | 33.47% | 25.11% | -2683.82% | -25.9% | 48.3% | 509.04% | -168.97% | 30.53% | 25.8% | 26.12% | 117.29% | 30.14% | 22.89% |
| Net Income | 17.73M | 1.53B | 2.15M | 3.38M | 4.52M | 5.28M | 1.41M | 6.99M | 5.02M | -1.08M | -8.42M | 1.76M | 605K | 4.64M | 5.62M | 11.15M | 7.79M | 1.51M | 4.08M | 2.47M |
| Net Margin % | 23.64% | 17.46% | 2.83% | 4.65% | 6.68% | 6.21% | 1.89% | 9.84% | 7.59% | -1.72% | -14.28% | 2.82% | 1.06% | 7.96% | 11.23% | 23.86% | 18% | 3.3% | 10.69% | 7.28% |
| Net Income Growth % | 292.15% | 28877.27% | 52.56% | -51.62% | -9.94% | 586.64% | 116.71% | 296.65% | 729.92% | -123.37% | -249.83% | -84.19% | -92.24% | 208.1% | 37.74% | 351.03% | 187.63% | -92.69% | 6173.85% | 93.2% |
| Net Income (Continuing) | 17.73M | 1.57B | 3.03M | 4.2M | 4.7M | 5.7M | 1.33M | 7.39M | 5.24M | -1.89M | -8.75M | 2.1M | 769K | 4.84M | 5.62M | 11.15M | 7.79M | 1.51M | 4.08M | 2.47M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 52.07M | 1.5B | 52.01M | 51.28M | 39.93M | 39.89M | 39.64M | 39.87M | 39.64M | 39.57M | 40.51M | 40.98M | 40.79M | 40.74M | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.08 | 3.26 | 0.02 | 0.03 | 0.04 | 0.04 | 0.01 | 0.06 | 0.04 | -0.01 | -0.07 | 0.02 | 0.00 | 0.04 | 0.05 | 0.09 | 0.06 | 0.01 | 0.03 | 0.02 |
| EPS Growth % | 103.05% | 7258.92% | 65.25% | -48.8% | -3.67% | - | 116.3% | 191% | - | -123.13% | -244.8% | -77.78% | -91.83% | 175.34% | 63.4% | 432.54% | 217.46% | -91.89% | - | 55.05% |
| EPS (Basic) | 0.08 | 3.28 | 0.02 | 0.03 | 0.04 | 0.05 | 0.01 | 0.06 | 0.04 | -0.01 | -0.07 | 0.02 | 0.01 | 0.04 | 0.05 | 0.10 | 0.07 | 0.01 | 0.03 | 0.02 |
| Diluted Shares Outstanding | 117.3M | 468.7M | 117.8M | 118.72M | 119.35M | 120.38M | 119.28M | 120.1M | 122.84M | 116.3M | 116.23M | 123.87M | 123.93M | 121.66M | 121.53M | 120.98M | 121.54M | 102.92M | 117.16M | 117.16M |
| Basic Shares Outstanding | 109.52M | 469.33M | 109.93M | 110.99M | 113.05M | 111.33M | 111.37M | 112.36M | 115.13M | 115.62M | 116.23M | 116.17M | 115.92M | 115.37M | 117.21M | 117.19M | 117.19M | 102.92M | 117.16M | 117.16M |
| Dividend Payout Ratio | - | 45.62% | 192.07% | 124.92% | 85.54% | 73.71% | 276.6% | 56.26% | 75.16% | - | - | 214.07% | 574.71% | 74.97% | 62.77% | 31.51% | - | - | - | - |