Pulmatrix, Inc. (PULM) quarterly balance sheet — complete assets, liabilities & equity history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Total Current Assets | 4.49M | 4.13M | 4.97M | 6.14M | 8.04M | 9.92M | 11.45M | 15.64M | 17.58M | 20.84M | 23.23M | 27.38M | 32.8M | 38.15M | 43.23M | 45.84M | 50.61M | 54.78M | 54.44M | 60.47M |
| Cash & Short-Term Investments | 3.32M | 4.09M | 4.79M | 5.83M | 7.71M | 9.52M | 10.78M | 13.8M | 16.3M | 19.17M | 21.34M | 25.79M | 30.75M | 35.63M | 40.68M | 42.91M | 47.53M | 53.84M | 53.49M | 56.9M |
| Cash Only | 3.32M | 4.09M | 4.79M | 5.83M | 7.71M | 9.52M | 10.78M | 13.8M | 16.3M | 19.17M | 21.34M | 25.79M | 30.75M | 35.63M | 40.68M | 42.91M | 47.53M | 53.84M | 53.49M | 56.9M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 0 | 0 | 0 | 0 | 16K | 0 | 23K | 635K | 570K | 928K | 841K | 418K | 740K | 1.3M | 476K | 645K | 1.11M | 67K | 9K | 1.77M |
| Days Sales Outstanding | - | - | - | - | - | - | 82.7 | 35.33 | 11.58 | 36.95 | 33.04 | 28.57 | 61.18 | 47.78 | 27.55 | 60.1 | 45.78 | 7.67 | 76.38 | 37.41 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 647K | 0 | 0 | 153K | 0 | 0 | 0 | 555K | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | 15.02 | - | - | 3.15 | - | - | - | 17.26 | - | - |
| Other Current Assets | 1.17M | 41K | 178K | 317K | 207K | 180K | 252K | 220K | 309K | 372K | -89K | 425K | 447K | 166K | 259K | 288K | 0 | -555K | 0 | 637K |
| Total Non-Current Assets | 7K | 10K | 10K | 10K | 10K | 23K | 64K | 144K | 12.81M | 13.12M | 13.54M | 4.01M | 3.26M | 2.81M | 3.23M | 3.55M | 3.69M | 4.04M | 1.31M | 4.96M |
| Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.2M | 11.47M | 11.85M | 556K | 888K | 945K | 1.32M | 1.71M | 2.07M | 2.41M | 1.11M | 1.39M |
| Fixed Asset Turnover | - | - | - | - | - | - | - | - | 0.52x | 0.19x | 0.28x | 2.55x | 1.64x | 1.50x | 1.23x | 0.70x | 0.52x | 0.26x | 0.86x | 1.52x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 368K | 0 | 0 | 0 | 3.58M |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 7K | 10K | 10K | 10K | 0 | 0 | 0 | 51K | 1.47M | 1.47M | 1.47M | 1.47M | 0 | 1.47M | 0 | 1.47M | 1.63M | 1.63M | 204K | 0 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 10K | 23K | 64K | 93K | 135K | 176K | 217K | 1.98M | 2.37M | 389K | 1.9M | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 4.5M | 4.14M | 4.98M | 6.15M | 8.05M | 9.94M | 11.51M | 15.78M | 30.39M | 33.96M | 36.77M | 31.39M | 36.06M | 40.95M | 46.45M | 49.4M | 54.3M | 58.82M | 55.75M | 65.43M |
| Asset Turnover | - | - | - | - | - | 0.00x | 0.03x | 0.07x | 0.18x | 0.06x | 0.05x | 0.05x | 0.04x | 0.04x | 0.04x | 0.03x | 0.02x | 0.01x | 0.02x | 0.03x |
| Asset Growth % | -44.16% | -58.37% | -56.72% | -61.01% | -73.51% | -70.72% | -68.7% | -49.73% | -15.72% | -17.08% | -20.84% | -36.45% | -33.6% | -30.37% | -16.68% | -24.51% | -22.26% | 54.1% | 29.78% | 86.57% |
| Total Current Liabilities | 905K | 329K | 249K | 548K | 903K | 929K | 590K | 2.47M | 3.14M | 3.91M | 4.43M | 3.6M | 4.73M | 5.02M | 6.32M | 5.6M | 5.38M | 4.44M | 5.13M | 6.92M |
| Accounts Payable | 651K | 272K | 69K | 384K | 657K | 809K | 373K | 393K | 721K | 1.92M | 707K | 929K | 578K | 1.19M | 1.16M | 728K | 1.23M | 839K | 875K | 1.51M |
| Days Payables Outstanding | - | - | - | 3.38K | 3.47K | 9.06K | 43.29 | 17.89 | 34.15 | 34.3 | 18.99 | 16.46 | 20.51 | 24.13 | 16.38 | 20.51 | 22.41 | 26.65 | 27.23 | 24.31 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 270K | 363K | 618K | 988K | 1.11M | 1.71M | 1.34M | 1.14M | 1.56M | 1.52M | 939K | 1.97M | 3.03M |
| Other Current Liabilities | 254K | 57K | 143K | 134K | 112K | 71K | 56K | 562K | 1.12M | 877K | 1.63M | 455K | 222K | 508K | 1.79M | 882K | 671K | 182K | 590K | 665K |
| Current Ratio | 4.96x | 12.55x | 19.97x | 11.21x | 8.90x | 10.68x | 19.40x | 6.33x | 5.59x | 5.33x | 5.24x | 7.61x | 6.93x | 7.60x | 6.84x | 8.19x | 9.41x | 12.33x | 10.61x | 8.74x |
| Quick Ratio | 4.96x | 12.55x | 19.97x | 11.21x | 8.90x | 10.68x | 19.40x | 6.33x | 5.59x | 5.33x | 5.10x | 7.61x | 6.93x | 7.57x | 6.84x | 8.19x | 9.41x | 12.21x | 10.61x | 8.74x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - | - | 29.07 | - | - | 26.8 | - | - | - | -1.72 | - | - |
| Total Non-Current Liabilities | 0 | 0 | 0 | 0 | 1K | 67K | 0 | 0 | 8.23M | 12.05M | 12.46M | 4.35M | 4.32M | 4.82M | 5.08M | 5.36M | 6.17M | 6.93M | 5.42M | 5.42M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.23M | 8.33M | 8.42M | 0 | 0 | 0 | 0 | 0 | 430K | 857K | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 1K | 67K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 905K | 329K | 249K | 548K | 904K | 996K | 590K | 2.47M | 11.37M | 15.96M | 16.89M | 7.94M | 9.05M | 9.84M | 11.4M | 10.96M | 11.55M | 11.37M | 10.55M | 12.34M |
| Total Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24K | 8.61M | 8.76M | 8.62M | 358K | 779K | 857K | 1.28M | 1.7M | 2M | 2.29M | 898K | 1.18M |
| Net Debt | -3.32M | -4.09M | -4.79M | -5.83M | -7.71M | -9.52M | -10.78M | -13.78M | -7.69M | -10.42M | -12.71M | -25.43M | -29.97M | -34.77M | -39.4M | -41.2M | -45.54M | -51.55M | -52.59M | -55.72M |
| Debt / Equity | - | - | - | - | - | - | - | 0.00x | 0.45x | 0.49x | 0.43x | 0.02x | 0.03x | 0.03x | 0.04x | 0.04x | 0.05x | 0.05x | 0.02x | 0.02x |
| Debt / EBITDA | - | - | - | - | - | - | - | - | 10.68x | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | - | - | - | - | - | - | - | - | -9.54x | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 3.59M | 3.81M | 4.73M | 5.6M | 7.15M | 8.95M | 10.92M | 13.31M | 19.02M | 18M | 19.88M | 23.45M | 27.01M | 31.11M | 35.05M | 38.44M | 42.76M | 47.45M | 45.19M | 53.09M |
| Equity Growth % | -49.76% | -57.42% | -56.66% | -57.9% | -62.42% | -50.28% | -45.07% | -43.24% | -29.59% | -42.16% | -43.27% | -39% | -36.83% | -34.44% | -22.45% | -27.6% | -24.52% | 105.06% | 92.31% | 282.38% |
| Book Value per Share | 0.98 | 1.04 | 1.30 | 1.53 | 1.96 | 2.45 | 2.99 | 3.64 | 5.21 | 4.93 | 5.44 | 6.42 | 7.40 | 8.55 | 10.08 | 11.40 | 12.97 | 16.52 | 16.07 | 18.88 |
| Total Shareholders' Equity | 3.59M | 3.81M | 4.73M | 5.6M | 7.15M | 8.95M | 10.92M | 13.31M | 19.02M | 18M | 19.88M | 23.45M | 27.01M | 31.11M | 35.05M | 38.44M | 42.76M | 47.45M | 45.19M | 53.09M |
| Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6K | 6K |
| Retained Earnings | -303.49M | -302.32M | -301.39M | -300.51M | -298.96M | -297.16M | -295.17M | -292.58M | -286.77M | -287.6M | -285.51M | -281.74M | -277.92M | -273.48M | -269.26M | -264.21M | -259.61M | -254.64M | -250.61M | -242.43M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |