The bank's capital position remains vulnerable, with an equity-to-assets ratio of 0.08 as of 2026Q1, reflecting the ongoing impact of cumulative losses on the institution's capital buffers.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash & Short Term Investments | 885.35M | 395.97M | 167.36M | 73.2M | 123.01M | 141.39M | 83.9M | 87.72M | 105.93M | 74.31M | 116.72M | 114.78M | 106.94M | 72.57M | 112.73M | 121.9M | 136.78M | 97.8M | 4.6M | 2.76M | 3.87M | 7.22M | 6.67M | 4.02M | 5.39M | 7.54M | 3.57M | 32.56M | 29M | 18.5M | 13.4M |
| Cash & Due from Banks | 20.97M | 186.39M | 147.57M | 52.52M | 38.49M | 47.05M | 34.64M | 39.4M | 66.44M | 48.73M | 92.29M | 85.4M | 73.26M | 34.87M | 70.3M | 54.72M | 136.78M | 97.54M | 4.29M | 2.76M | 3.87M | 7.22M | 6.67M | 4.02M | 5.39M | 7.54M | 3.57M | 32.56M | 29M | 18.5M | 13.4M |
| Short Term Investments | 0 | 209.58M | 19.79M | 20.69M | 84.52M | 94.34M | 49.26M | 48.32M | 39.5M | 25.58M | 24.43M | 29.38M | 33.68M | 37.7M | 42.43M | 67.18M | 0 | 263.84K | 316.52K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Investments | 1.11B | 819.81M | 740.11M | 878.84M | 932.19M | 831.5M | 774.52M | 870.1M | 817.23M | 743.89M | 605.86M | 512.95M | 510.12M | 460.3M | 506.34M | 572.16M | 578.6M | 694.3M | 840.86M | 753.43M | 598.58M | 445.16M | 351.6M | 315.41M | 234.76M | 177.19M | 159.42M | 140.06M | 70.7M | 54.2M | 38.3M |
| Investments Growth % | 20.83% | 10.77% | -15.79% | -5.72% | 12.11% | 7.36% | -10.98% | 6.47% | 9.86% | 22.78% | 18.11% | 0.56% | 10.82% | -9.09% | -11.5% | -1.11% | -16.66% | -17.43% | 11.61% | 25.87% | 34.46% | 26.61% | 11.47% | 34.35% | 32.49% | 11.15% | 13.82% | 98.1% | 30.44% | 41.51% | 31.16% |
| Long-Term Investments | 2.92B | 610.24M | 720.32M | 858.15M | 847.67M | 737.16M | 725.26M | 821.78M | 777.73M | 718.31M | 581.43M | 483.58M | 476.43M | 422.6M | 463.91M | 504.98M | 578.6M | 694.04M | 840.55M | 753.43M | 598.58M | 445.16M | 351.6M | 315.41M | 234.76M | 177.19M | 159.42M | 140.06M | 70.7M | 54.2M | 38.3M |
| Accounts Receivables | 6.27M | 4.87M | 5.49M | 7.22M | 7.27M | 5.82M | 6.62M | 3.6M | 3.77M | 3.5M | 2.73M | 2.01M | 1.92M | 1.57M | 1.89M | 2.45M | 2.51M | 3.24M | 4.56M | 4.58M | 3.54M | 2.45M | 1.76M | 1.47M | 1.31M | 1.08M | 1.23M | 980.78K | 0 | 500K | 400K |
| Goodwill & Intangibles | 97K | 109K | 156K | 203K | 1.36M | 1.4M | 1.45M | 1.73M | 2.43M | 0 | 0 | 0 | 0 | 0 | 0 | 38.2K | 53.21K | 69.11K | 85.9K | 1.47M | 1.49M | 930.09K | 930.09K | 930.09K | 930.09K | 930.09K | 1.05M | 0 | 0 | 0 | 0 |
| Goodwill | 0 | 0 | 0 | 0 | 1.11M | 1.11M | 1.11M | 1.11M | 1.73M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 97K | 109K | 156K | 203K | 249K | 296K | 343K | 623K | 698K | 0 | 0 | 0 | 0 | 0 | 0 | 38.2K | 53.21K | 69.11K | 85.9K | 1.47M | 1.49M | 930.09K | 930.09K | 930.09K | 930.09K | 930.09K | 1.05M | 0 | 0 | 0 | 0 |
| PP&E (Net) | 28.46M | 28.12M | 28.86M | 29.88M | 30.64M | 31.5M | 33.42M | 34.57M | 35.44M | 35.36M | 32.76M | 29.42M | 22.36M | 15.06M | 4.29M | 4.11M | 5.27M | 6.6M | 7.95M | 7.81M | 3.69M | 2.47M | 2.13M | 1.42M | 789.2K | 1.1M | 898.75K | 953.66K | 900K | 1M | 900K |
| Other Assets | 12.83M | 27.81M | 90.1M | 100.64M | 17.89M | 19.06M | 18.58M | 19.3M | 15.55M | 10.21M | 10.39M | 9.81M | 10.05M | 29.46M | 35.03M | 32.34M | 61.12M | 64.68M | 46.94M | 37.49M | 34.81M | 12.41M | 41.95M | 19.21M | 5.32M | 14.73M | 31.47M | 1.47M | 1.7M | 900K | 600K |
| Total Current Assets | 27.24M | 421.57M | 172.85M | 80.42M | 130.28M | 147.21M | 90.52M | 91.32M | 109.7M | 77.8M | 119.44M | 116.79M | 108.86M | 74.13M | 114.63M | 124.35M | 139.29M | 101.04M | 9.16M | 7.34M | 7.41M | 9.67M | 8.43M | 5.49M | 6.7M | 8.62M | 4.79M | 33.54M | 29M | 19M | 13.8M |
| Total Non-Current Assets | 1.15B | 666.27M | 839.44M | 1.01B | 913.08M | 801.27M | 790.21M | 888.51M | 842M | 774.28M | 637.21M | 536.57M | 523.77M | 467.12M | 503.23M | 541.47M | 645.04M | 765.38M | 904.2M | 800.19M | 638.57M | 460.98M | 396.62M | 336.97M | 241.8M | 193.95M | 192.83M | 143.65M | 73.3M | 56.1M | 39.8M |
| Total Assets | 1.18B | 1.09B | 1.01B | 1.09B | 1.04B | 948.48M | 880.73M | 979.84M | 951.7M | 852.08M | 756.65M | 653.36M | 632.62M | 541.25M | 617.86M | 665.82M | 784.32M | 866.42M | 913.36M | 807.53M | 645.98M | 470.64M | 405.05M | 342.47M | 248.5M | 202.57M | 197.63M | 177.19M | 102.3M | 75.1M | 53.6M |
| Asset Growth % | 17.59% | 7.46% | -7.42% | 4.8% | 10% | 7.69% | -10.11% | 2.96% | 11.69% | 12.61% | 15.81% | 3.28% | 16.88% | -12.4% | -7.2% | -15.11% | -9.47% | -5.14% | 13.11% | 25.01% | 37.26% | 16.19% | 18.27% | 37.82% | 22.67% | 2.5% | 11.53% | 73.21% | 36.22% | 40.11% | 23.79% |
| Return on Assets (ROA) | -1.13% | -1.21% | -3.79% | -0.39% | 0.62% | 0.56% | -0.41% | -0.29% | 0.35% | 0.52% | 0.27% | 0.33% | 2.68% | -1.26% | -0.08% | -2.13% | -1.87% | -2.68% | -0.83% | 0.37% | 0.43% | 0.32% | 0.25% | 0.45% | 0.47% | 0.44% | 0.41% | 0.25% | 0.68% | 0.47% | 0.62% |
| Accounts Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Debt | 26.45M | 16.45M | 33.07M | 201.1M | 115.19M | 120.72M | 120.81M | 130.9M | 130.98M | 141.37M | 159.48M | 142.03M | 128.25M | 65.25M | 65.25M | 65.25M | 65.25M | 65.25M | 65.25M | 62.75M | 16.25M | 17.25M | 16.25M | 31.3M | 10.29M | 839.28K | 945.27K | 888.69K | 600K | 700K | 700K |
| Net Debt | 5.49M | -169.94M | -114.5M | 148.59M | 76.7M | 73.68M | 86.18M | 91.5M | 64.55M | 92.64M | 67.19M | 56.63M | 54.99M | 30.38M | -5.06M | 10.53M | -71.53M | -32.29M | 60.96M | 59.99M | 12.38M | 10.03M | 9.58M | 27.28M | 4.91M | -6.7M | -2.62M | -31.67M | -28.4M | -17.8M | -12.7M |
| Long-Term Debt | 26.45M | 16.45M | 33.07M | 201.1M | 115.19M | 120.72M | 120.81M | 130.9M | 130.98M | 141.37M | 159.48M | 142.03M | 128.25M | 65.25M | 58.25M | 58.25M | 58.25M | 58.25M | 58.25M | 55.75M | 16.25M | 11.25M | 12.25M | 25.5M | 349.44K | 474.44K | 474.44K | 325K | 0 | 0 | 0 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7M | 7M | 7M | 7M | 7M | 7M | 0 | 6M | 4M | 5.7M | 9.7M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 1.06B | 10.93M | 8.36M | 7.63M | 886K | 1.1M | 3.79M | 3.68M | 2.93M | 2.83M | 2.68M | 2.37M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.55M | 4M | 2.94M | 2.04M | 2.4M | 1.75M | 1.06M | 589.32K | 323.57K | 300K | 300K | 300K |
| Total Current Liabilities | 1.05B | 965.79M | 966.6M | 840.31M | 867.7M | 759.32M | 692.91M | 778.26M | 748.45M | 641.13M | 531.93M | 447.5M | 445.64M | 434.16M | 510.04M | 557.02M | 658.9M | 772.31M | 796.34M | 679.4M | 561.45M | 425.08M | 371.01M | 295.69M | 227.61M | 183.26M | 179.67M | 162.75M | 89.3M | 68.6M | 47.5M |
| Total Non-Current Liabilities | 1.09B | 27.37M | 41.43M | 208.73M | 116.08M | 121.82M | 124.6M | 134.58M | 133.91M | 144.2M | 162.15M | 144.39M | 128.25M | 65.25M | 58.25M | 58.25M | 58.25M | 58.25M | 58.25M | 61.3M | 20.25M | 14.19M | 14.29M | 28M | 2.34M | 1.9M | 1.53M | 1.21M | 900K | 1M | 1M |
| Total Liabilities | 1.09B | 993.16M | 1.01B | 1.05B | 983.78M | 881.14M | 817.51M | 912.84M | 882.36M | 785.33M | 694.08M | 591.89M | 573.89M | 499.41M | 568.29M | 615.27M | 717.15M | 830.56M | 854.58M | 740.69M | 581.7M | 439.27M | 385.29M | 323.69M | 229.95M | 185.16M | 181.2M | 163.96M | 90.2M | 69.6M | 48.5M |
| Total Equity | 90.21M | 94.68M | 4.26M | 44.38M | 59.58M | 67.34M | 63.22M | 66.99M | 69.34M | 66.75M | 62.57M | 61.46M | 58.73M | 41.84M | 49.57M | 50.55M | 67.17M | 35.86M | 58.77M | 66.84M | 64.28M | 31.37M | 19.76M | 18.78M | 18.54M | 17.41M | 16.43M | 13.24M | 12.1M | 5.5M | 5.1M |
| Equity Growth % | 2721.04% | 2119.93% | -90.39% | -25.51% | -11.52% | 6.52% | -5.63% | -3.38% | 3.88% | 6.68% | 1.8% | 4.65% | 40.38% | -15.59% | -1.94% | -24.75% | 87.31% | -38.98% | -12.06% | 3.97% | 104.89% | 58.81% | 5.2% | 1.27% | 6.54% | 5.96% | 24.11% | 9.39% | 120% | 7.84% | 6.25% |
| Equity / Assets (Capital Ratio) | 7.67% | 8.7% | 0.42% | 4.06% | 5.71% | 7.1% | 7.18% | 6.84% | 7.29% | 7.83% | 8.27% | 9.41% | 9.28% | 7.73% | 8.02% | 7.59% | 8.56% | 4.14% | 6.43% | 8.28% | 9.95% | 6.67% | 4.88% | 5.48% | 7.46% | 8.59% | 8.31% | 7.47% | 11.83% | 7.32% | 9.51% |
| Return on Equity (ROE) | -13.51% | -25.69% | -163.96% | -8.04% | 9.71% | 7.8% | -5.87% | -4.13% | 4.7% | 6.41% | 3.11% | 3.57% | 31.24% | -15.95% | -1.07% | -26.26% | -29.89% | -50.47% | -11.32% | 4.08% | 5.05% | 5.5% | 4.81% | 7.18% | 5.85% | 5.18% | 5.17% | 2.75% | 6.82% | 5.66% | 6.06% |
| Book Value per Share | 1.15 | 1.21 | 1.07 | 11.19 | 15.04 | 17.04 | 16.07 | 17.08 | 17.71 | 17.06 | 15.83 | 15.66 | 15.15 | 11.00 | 12.91 | 13.18 | 56.69 | 75.44 | 123.76 | 139.96 | 175.67 | 113.75 | 78.91 | 77.04 | 75.80 | 71.50 | 70.66 | 60.74 | 93.78 | 45.83 | 40.80 |
| Tangible BV per Share | 1.15 | 1.21 | 1.03 | 11.14 | 14.69 | 16.68 | 15.70 | 16.64 | 17.09 | 17.06 | 15.83 | 15.66 | 15.15 | 11.00 | 12.91 | 13.17 | 56.64 | 75.29 | 123.58 | 136.89 | 171.60 | 110.38 | 75.19 | 73.22 | 72.00 | 67.68 | 66.13 | 60.74 | 93.78 | 45.83 | 40.80 |
| Common Stock | 1.17M | 1.15M | 106.85M | 106.67M | 106.56M | 106.48M | 106.33M | 106.17M | 105.96M | 40K | 40K | 40K | 39K | 388K | 384.92K | 383.74K | 383.74K | 9.55M | 9.51M | 9.49M | 9.48M | 6.46M | 4.97M | 4.82M | 4.8M | 4.8M | 4.8M | 4.32M | 0 | 0 | 0 |
| Additional Paid-in Capital | 205.92M | 206.45M | 0 | 0 | 0 | 0 | 0 | 0 | 107.09M | 106.88M | 106.73M | 106.57M | 106.11M | 105.48M | 105.36M | 105.05M | 105.05M | 49.65M | 49.63M | 49.55M | 49.46M | 21.71M | 11.83M | 11.52M | 11.48M | 11.48M | 11.48M | 9.81M | 0 | 0 | 0 |
| Retained Earnings | -101.37M | -99.62M | -86.91M | -47.03M | -31.34M | -37.5M | -42.59M | -38.77M | -35.79M | -38.83M | -42.9M | -44.83M | -46.98M | -62.68M | -55.4M | -54.86M | -39.4M | -24M | -119.89K | 7.85M | 6.02M | 4.31M | 3.35M | 2.75M | 1.69M | 864.2K | 131.84K | -635.33K | -900K | -1.6M | -1.9M |
| Accumulated OCI | -14.34M | -12.12M | -15.68M | -15.26M | -15.64M | -1.64M | -518K | -403K | -826K | -155K | -120K | -152K | -277K | -1.19M | -618K | 134.34K | 1.3M | 0 | -90.51K | -53.5K | -680.96K | -1.1M | -393.24K | -308.88K | 571.1K | 256.12K | 11.08K | -258.44K | 0 | 0 | 0 |
| Treasury Stock | -1.18M | -1.18M | 0 | 0 | 0 | 0 | 0 | 0 | -1.18M | -1.18M | -1.18M | -160K | -160K | -160K | -160K | -160.03K | -160.03K | -160.03K | -160.03K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Capital Adequacy and Liquidity
According to recent financial statements, PNBK's equity-to-assets ratio has fluctuated significantly, reaching a low of 0.00 in 2024Q4 and recovering only to 0.08 by 2026Q1, which suggests that the bank's capital base remains highly sensitive to ongoing operational losses and potential asset quality deterioration.
The thin equity cushion indicates that the bank has limited capacity to absorb further credit shocks without risking regulatory intervention. Investors should monitor whether the recent stabilization in the equity-to-assets ratio is a result of organic capital generation or merely a reflection of balance sheet management strategies.
As reported in quarterly filings, PNBK maintains a substantial investment securities portfolio of $1.1 billion against total assets of $1.2 billion, suggesting that the bank's liquidity profile is heavily reliant on the marketability of these assets rather than a robust, low-cost core deposit franchise.
This heavy concentration in securities implies that the bank may face significant duration risk or unrealized loss exposure if interest rates remain elevated. The reliance on this portfolio for liquidity warrants further investigation into the potential for forced asset sales during periods of deposit volatility.
Based on the reported figures, total assets grew from $950.8 million in 2025Q3 to $1.2 billion in 2026Q1, yet this expansion appears to have failed to translate into improved profitability, as evidenced by the persistent negative return on equity observed throughout the period.
The disconnect between asset growth and earnings suggests that the bank is struggling to deploy capital into high-yielding assets that cover its elevated cost structure. This trend may indicate that the current growth strategy is not creating shareholder value and could be exacerbating the bank's underlying margin challenges.
Data from recent balance sheets indicates that the bank's investment securities portfolio represents the vast majority of total assets, which, as noted in financial disclosures, may mask underlying credit risks associated with the bank's core commercial real estate and business loan exposures.
The concentration of assets in securities rather than loans may be a defensive posture, but it leaves the bank vulnerable to interest rate volatility and market-to-market adjustments. Analysts should consider whether this asset mix is a sustainable long-term strategy or a temporary measure to mitigate credit risk in a challenging economic environment.
Quick answers to the most common questions about buying PNBK stock.
As of 2025, Patriot National Bancorp, Inc. (PNBK) had total assets of $1.09B including $421.6M in current assets.
Patriot National Bancorp, Inc. (PNBK) carries total debt of $16.4M. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Patriot National Bancorp, Inc. (PNBK) has total shareholders' equity (book value) of $94.7M ($1.21 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Patriot National Bancorp, Inc. (PNBK) reported a current ratio of 0.44x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.