VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
PINS
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
PINSPinterest, Inc.
$22.25$14.8B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksPINSCash Flow

Pinterest, Inc. (PINS) Cash Flow Statement

9Y historyFree accessUpdated daily

Free cash flow remains resilient at $311.7 million in 2026Q1, though this is partially offset by aggressive capital deployment, including a $1.9 billion share repurchase program.

PINS Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17
Cash from Operations1.25B1.28B964.59M612.96M469.2M752.91M28.83M657K-60.37M-102.91M
Operating CF Margin %-30.42%26.46%20.06%16.74%29.2%1.7%0.06%-7.99%-21.76%
Operating CF Growth %169.05%33.14%57.37%30.64%-37.68%2511.9%4287.52%101.09%41.34%-
Net Income334.35M416.86M1.86B-35.61M-96.05M316.44M-128.32M-1.36B-62.97M-130.04M
Depreciation & Amortization10.04M7.06M21.27M21.51M46.49M27.5M36.99M27.79M20.86M16.14M
Stock-Based Compensation693.04M880.46M765.79M647.86M497.12M415.38M321.02M1.38B14.86M28.8M
Deferred Taxes37.88M10.47M-1.6B0000000
Other Non-Cash Items247.32M21.34M-26.7M105.87M-13.89M54.91M11.08M-3.99M1.03M653K
Working Capital Changes-74.04M-51.92M-57.44M-126.67M35.53M-61.32M-211.94M-39.55M-34.14M-18.46M
Change in Receivables-94.47M-104.4M-128.95M-80.78M-28.86M-88.86M-253.17M-94.22M-86.09M-47.83M
Change in Inventory000000010.66M26.93M8.79M
Change in Payables-53.7M42.9M3.83M-9.26M70.78M-33.45M15.72M11.64M6.53M11.97M
Cash from Investing-33.55M-134.48M-221.02M-36.99M-128.25M-25.86M-47.62M-586.5M114.06M-57.25M
Capital Expenditures-41.43M-32.38M-24.61M-8.06M-28.98M-9.03M-17.4M-33.78M-22.19M-41.19M
CapEx % of Revenue0.95%0.77%0.67%0.26%1.03%0.35%1.03%2.96%2.94%8.71%
Acquisitions-446.95M000-86.06M-36.91M0552.72M00
Investments----------
Other Investing000000316K-552.72M-500K995K
Cash from Financing-2.09B-1.32B-968.32M-826.76M-148.93M22.16M19.64M1.13B-2.22M150.26M
Debt Issued (Net)984.99M000000000
Equity Issued (Net)-2.89B-918.96M-990.45M-835.02M12.88M23.91M-56.89M1.1B671K149.78M
Dividends Paid0000000000
Share Repurchases-2.89B-927.01M-990.45M-835.02M-161.81M0-56.89M-475.01M00
Other Financing-185.58M-398.98M22.13M8.26M-161.81M-1.75M76.53M30.01M-2.89M480K
Net Change in Cash-872.98M-165.86M-227.31M-249.13M190.6M748.15M1.17M542.45M51.32M-9.75M
Free Cash Flow1.21B1.25B939.99M604.9M440.22M743.88M11.43M-33.13M-82.56M-144.1M
FCF Margin %27.6%29.65%25.78%19.8%15.71%28.85%0.68%-2.9%-10.92%-30.48%
FCF Growth %26.75%33.18%55.4%37.41%-40.82%6410.95%134.49%59.88%42.71%-
FCF per Share1.901.821.350.900.660.960.02-0.08-0.16-0.32
FCF Conversion (FCF/Net Income)3.61x3.08x0.52x-17.21x-4.89x2.38x-0.22x-0.00x0.96x0.79x
Interest Paid0000000000
Taxes Paid13.58M22.38M25.02M19.17M10.01M1.49M0000

Key Metrics

Growth RegimeStable
ProfitabilityStrained
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

SBC dilution and competition

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Accruals

As reported in recent SEC filings, the significant divergence between net income and operating cash flow, exemplified by the 2026Q1 net loss of $73.6M against $328.0M in operating cash, suggests that reported earnings are heavily influenced by non-cash charges and working capital fluctuations.

The persistent gap between net income and operating cash flow indicates that traditional earnings metrics may not accurately reflect the company's underlying cash-generative capacity. Investors should monitor whether this disconnect is driven by sustainable operational efficiencies or merely temporary shifts in accrual accounting.

FCF Resilience Amid Margin Volatility

Based on quarterly financial statements, Pinterest has maintained a positive free cash flow trajectory, peaking at $356.4M in 2025Q1, which suggests that the platform's core advertising model remains cash-generative despite the inherent volatility in quarterly net income and heavy investment in product development.

The ability to generate consistent free cash flow despite fluctuating net income highlights the platform's low capital intensity. However, the variability in FCF margins warrants further investigation into whether this cash generation is sustainable or dependent on aggressive cost management during periods of lower ad-spend.

Working Capital Swings Impact Liquidity

According to historical data, working capital movements have been highly erratic, with a notable $166.1M inflow in 2026Q1 following a $162.2M outflow in 2025Q4, indicating that the company's cash flow is sensitive to the timing of advertiser payments and seasonal billing cycles.

These sharp fluctuations in working capital suggest that the company's cash position is susceptible to the timing of large-scale advertising contracts. Analysts should interpret these swings as a reflection of the platform's reliance on cyclical retail and holiday-driven ad budgets.

Aggressive Capital Return Strategy Observed

As disclosed in recent financial statements, Pinterest has prioritized share repurchases, including a $1.9B buyback in 2026Q1, which appears to be a primary use of cash that may signal management's confidence in the long-term value of the platform despite ongoing operational investments.

The scale of these repurchases relative to operating cash flow suggests a aggressive capital allocation strategy that may limit the company's flexibility for future strategic acquisitions. Investors should monitor whether this focus on buybacks is sustainable given the competitive need for continued R&D spending.

SBC Obscures True Cash Burn

Analysis of quarterly filings reveals that stock-based compensation consistently exceeds $200M per quarter, which, when adjusted for, suggests that the company's true cash-burn profile is significantly higher than the headline operating cash flow figures might otherwise imply to an unadjusted observer.

The reliance on stock-based compensation as a primary component of employee remuneration effectively shifts the cost of talent from cash to equity dilution. This practice warrants further investigation into the long-term impact on shareholder value and the true economic cost of maintaining the company's engineering and sales talent.

PINS — Frequently Asked Questions

Quick answers to the most common questions about buying PINS stock.

How much cash does Pinterest, Inc. (PINS) generate from operations?

Pinterest, Inc. (PINS) generated $1.28B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Pinterest, Inc.'s free cash flow?

Pinterest, Inc. (PINS) generated $1.25B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Pinterest, Inc.'s capital expenditure (CapEx)?

Pinterest, Inc. (PINS) spent $32.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Pinterest, Inc. distribute cash to shareholders?

In 2025, Pinterest, Inc. (PINS) spent $927.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.