VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
PAYS
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
PAYSPaySign, Inc.
$8.52$476M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksPAYSCash Flow

PaySign, Inc. (PAYS) Cash Flow Statement

16Y historyFree accessUpdated daily

Cash generation remains highly volatile, as evidenced by the operating cash flow to net income ratio swinging from a negative 2.33 in 2025Q1 to 35.29 in 2025Q4.

PAYS Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10
Cash from Operations77.27M52.45M22.95M27.62M25.32M15.23M13.78M9.95M16M7.15M1.27M-719.5K3.08M-620.27K2.06M225.92K64.33K
Operating CF Margin %-63.94%39.3%58.43%66.57%51.68%57.11%28.7%68.29%46.95%12.16%-8.87%29.95%-9.83%30.67%6.98%1.5%
Operating CF Growth %698.57%128.57%-16.92%9.1%66.26%10.54%38.44%-37.79%123.67%464.58%276.06%-123.34%596.96%-130.18%809.67%251.22%-
Net Income10.4M7.55M3.82M6.46M1.03M-2.72M-9.14M7.45M2.59M1.79M1.4M-2.41M2.61M611.68K1.82M215.29K-8.29K
Depreciation & Amortization9.15M8.32M5.99M4.03M2.91M2.5M2.12M1.48M1.09M876.19K572.32K362.71K171.59K58.01K59.25K43.51K109.11K
Stock-Based Compensation3.59M4.26M2.6M2.85M2.28M2.28M2.97M2.53M1.37M308.7K92.94K202.55K600.64K180.25K85.38K9350
Deferred Taxes1.8M0298.78K-4.3M00917.48K-909.98K000-11.34K00-1.3M00
Other Non-Cash Items1.97M2.86M422.1K394.95K378.82K331.03K614.29K-1.57K-6.81K-5.43K-103.15K-139.24K-444-950-8.29K-10526.66K
Working Capital Changes50.34M29.46M9.81M18.19M18.72M12.84M16.29M-604K10.96M4.18M-696.19K1.28M-299.74K-1.47M1.4M-33.71K-63.15K
Change in Receivables-41.31M-38.87M-16.44M-11.69M-1.71M-3.76M237.08K-554.63K-171.78K-55.25K-93.53K69.92K291.06K-310.28K1.17M394.57K-1.64M
Change in Inventory00000000-596.9K-557.05K-1.81M1.36M604.59B949.74B-240.92B424.3B3.24B
Change in Payables17.13M36.61M00000196.11K182.41K379.49K415.51K-130.59K-604.59B-949.75B240.93B-424.3B1.58M
Cash from Investing-7.73M-10.09M-9.49M-7.05M-4.09M-2.68M-3.34M-3.24M-1.59M-1.52M-887.01K-926.18K-527.91K-238.78K-234.32K-199.31K-2.99K
Capital Expenditures-3.21M-1.21M-434.9K-262.56K-105.19K-328.57K-1.38M-3.24M-1.59M-1.52M-887.01K-926.18K-527.91K-238.78K-234.32K-199.31K-2.99K
CapEx % of Revenue3.5%1.47%0.74%0.56%0.28%1.12%5.73%9.34%6.81%9.97%8.52%11.42%5.13%3.79%3.5%6.16%0.07%
Acquisitions00000000000000000
Investments-----------------
Other Investing-4.52M-8.89M-9.05M-6.79M-3.99M-2.35M-1.96M0-1.34M-812.12K-777.14K-787.85K-387.06K-186.45K-157.95K-160.38B-23.6K
Cash from Financing-1.54M284.87K-466.25K-1.12M0192.14K-72.86K430.92K100K-102.06K-137.26K-851.79K305.11K13.38K-11.75K-5K-22.03K
Debt Issued (Net)000000000-152.06K-137.26K-151.35K00-11.75K-5K-22.28K
Equity Issued (Net)-199.68K284.87K-495.05K-1.13M00-245.43K430.92K00000000250
Dividends Paid00000000000000000
Share Repurchases-199.68K-375.79K-495.05K-1.13M00-245.43K0000000000
Other Financing-1.34M028.8K9.6K0192.14K172.56K0100K50K0-700.44K305.11K13.38K000
Net Change in Cash68.01M42.64M12.99M19.45M21.23M12.74M10.36M13.91M14.5M5.53M242.45K-2.5M2.86M-845.67K1.81M21.61K39.31K
Free Cash Flow69.94M51.24M13.46M20.57M21.23M12.55M10.43M9.49M14.4M5.63M379.71K-1.65M2.55M-859.05K1.82M26.61K61.34K
FCF Margin %76.47%62.47%23.05%43.52%55.81%42.59%43.25%27.37%61.48%36.97%3.65%-20.3%24.82%-13.62%27.18%0.82%1.43%
FCF Growth %7164.83%280.74%-34.58%-3.08%69.15%20.3%9.95%-34.12%155.68%1383.32%123.07%-164.42%397.38%-147.18%6742.16%-56.61%-
FCF per Share1.150.860.240.380.400.250.210.170.280.120.01-0.040.06-0.020.050.000.00
FCF Conversion (FCF/Net Income)6.72x6.95x6.01x4.28x24.63x-5.60x-1.51x1.33x6.18x3.99x0.90x0.30x1.18x-1.01x1.13x1.05x-7.76x
Interest Paid00002214.59K00046.66K0000000
Taxes Paid414.19K0136.63K207.94K35.95K4.07K007.5K16.2K0000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Working capital volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Accruals

According to recent financial disclosures, PaySign's operating cash flow to net income ratio has exhibited extreme volatility, ranging from a negative 2.33 in 2025Q1 to a high of 35.29 in 2025Q4, suggesting that reported net income is a poor proxy for the company's actual cash generation capabilities.

The significant divergence between net income and operating cash flow indicates that non-cash items and working capital swings heavily influence the bottom line. Investors should monitor whether this disconnect reflects genuine operational timing differences or a reliance on accounting accruals that may not translate into long-term liquidity.

Working Capital Drives Cash Volatility

Based on the provided cash flow statements, PaySign's operating cash flow is highly sensitive to working capital fluctuations, evidenced by a massive $41.7 million inflow in 2025Q4 followed by a $11.7 million outflow in 2025Q1, highlighting the unpredictable nature of the company's cash conversion cycle.

These swings suggest that the timing of donor payments and pharmaceutical program settlements creates significant lumpy cash flow patterns. Such volatility warrants further investigation into the underlying credit terms and settlement cycles with bank sponsors, as these dynamics appear to dominate the company's short-term liquidity profile.

Minimal Capital Intensity Supports Flexibility

As reported in historical filings, PaySign maintains a low capital intensity, with CapEx as a percentage of revenue remaining consistently below 8% over the last ten quarters, which suggests that the company's infrastructure is largely scalable without requiring heavy, recurring investments in physical assets.

The modest capital expenditure levels imply that the company's primary investment focus remains on software development and platform integration rather than hardware. This capital-light model appears to provide management with significant flexibility to allocate resources toward growth initiatives in the Pharma segment without straining the balance sheet.

Free Cash Flow Trajectory Inconsistent

Based on the reported figures, PaySign's free cash flow trajectory has been erratic, swinging from a negative $22.6 million in 2024Q3 to a positive $46.4 million in 2025Q4, indicating that the company has yet to establish a stable and predictable pattern of cash generation.

The lack of a consistent FCF trend suggests that the business is still in a phase of operational maturation where growth-related costs and working capital needs frequently override core profitability. Analysts should monitor whether the recent positive FCF quarters represent a sustainable shift or merely temporary timing benefits.

PAYS — Frequently Asked Questions

Quick answers to the most common questions about buying PAYS stock.

How much cash does PaySign, Inc. (PAYS) generate from operations?

PaySign, Inc. (PAYS) generated $52.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is PaySign, Inc.'s free cash flow?

PaySign, Inc. (PAYS) generated $51.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is PaySign, Inc.'s capital expenditure (CapEx)?

PaySign, Inc. (PAYS) spent $1.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does PaySign, Inc. distribute cash to shareholders?

In 2025, PaySign, Inc. (PAYS) spent $0.4M on share repurchases. This shows the company's commitment to returning capital to its equity investors.