Palo Alto Networks, Inc. (PANW) quarterly balance sheet — complete assets, liabilities & equity history
| Metric | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 |
|---|
| Total Current Assets | 7.71B | 8.37B | 6.89B | 7.1B | 6.9B | 6.34B | 6.24B | 6.85B | 5.92B | 6.45B | 6.48B | 6.05B | 6.41B | 5.41B | 5.73B | 6.41B | 5.7B | 4.87B | 4.84B | 4.65B |
| Cash & Short-Term Investments | 3.11B | 4.54B | 4.22B | 2.9B | 3.3B | 3.23B | 3.39B | 2.58B | 2.9B | 3.37B | 3.89B | 2.39B | 3.96B | 3.35B | 3.8B | 3.63B | 3.87B | 3.34B | 3.46B | 2.9B |
| Cash Only | 2.36B | 4.16B | 3.08B | 2.28B | 2.38B | 2.23B | 2.28B | 1.54B | 1.38B | 1.78B | 2.49B | 1.14B | 1.99B | 1.35B | 2.07B | 2.12B | 2.42B | 1.92B | 2.27B | 1.87B |
| Short-Term Investments | 747M | 378M | 1.14B | 634.6M | 916.8M | 1.01B | 1.11B | 1.04B | 1.52B | 1.59B | 1.4B | 1.25B | 1.97B | 2B | 1.74B | 1.52B | 1.45B | 1.42B | 1.19B | 1.03B |
| Accounts Receivable | 3.44B | 2.12B | 2.08B | 3.68B | 2.69B | 2.25B | 1.94B | 3.34B | 2.29B | 2.34B | 1.86B | 2.85B | 1.44B | 1.28B | 1.24B | 2.25B | 1.24B | 952.2M | 812.1M | 1.24B |
| Days Sales Outstanding | 82.4 | 74.41 | 107.09 | 115.47 | 95.99 | 85.35 | 113.6 | 118.33 | 104.96 | 97.83 | 115.38 | 101.16 | 70.38 | 69.93 | 102.74 | 103.67 | 70.37 | 61.63 | 75.69 | 75.72 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 328.7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | 63.96 | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 454M | 1.1B | 596M | 520.5M | 435.6M | 856.5M | 913.7M | 384.7M | 732.5M | 733.9M | 396.2M | 339.2M | 1.01B | 780.8M | 310.6M | 317.7M | 293.5M | 285.1M | 282M | 365M |
| Total Non-Current Assets | 37.99B | 16.61B | 16.64B | 16.47B | 15.1B | 14.61B | 14.13B | 13.14B | 12.01B | 11.85B | 8.33B | 8.45B | 7.76B | 7.76B | 6.81B | 5.84B | 5.4B | 5.53B | 5.59B | 5.59B |
| Property, Plant & Equipment | 1.18B | 485M | 747M | 734.3M | 724.3M | 731.1M | 750M | 747M | 720M | 708.1M | 626.9M | 617.8M | 590M | 595.8M | 614.1M | 599.8M | 595.5M | 601.5M | 576.1M | 581.3M |
| Fixed Asset Turnover | 3.60x | 4.21x | 3.34x | 3.48x | 3.15x | 3.05x | 2.86x | 2.99x | 2.78x | 2.96x | 3.02x | 3.23x | 2.90x | 2.74x | 2.58x | 2.59x | 2.32x | 2.24x | 2.16x | 2.10x |
| Goodwill | 21.9B | 6.93B | 4.57B | 4.57B | 4.05B | 4.05B | 4.05B | 3.35B | 3.37B | 3.37B | 2.93B | 2.93B | 2.93B | 2.91B | 2.75B | 2.75B | 2.73B | 2.73B | 2.73B | 2.71B |
| Intangible Assets | 7.28B | 1.25B | 723M | 762.7M | 730.2M | 771.4M | 809.6M | 374.9M | 407.6M | 440.1M | 290.5M | 315.4M | 340.6M | 361.7M | 355.5M | 384.5M | 412.1M | 443.9M | 471.3M | 498.6M |
| Long-Term Investments | 4.66B | 3.36B | 6.84B | 6.56B | 5.15B | 4.56B | 4.12B | 4.17B | 3.5B | 3.62B | 2.99B | 3.05B | 2.71B | 2.82B | 2.09B | 1.05B | 714.7M | 851M | 898.8M | 888.3M |
| Other Non-Current Assets | 585M | 2.19B | 1.35B | 1.43B | 4.45B | 2.05B | 2B | 2.1B | 1.72B | 1.47B | 342.6M | 344.8M | 1.19B | 1.07B | 998.4M | 1.05B | 948.8M | 432.1M | 432.7M | 421.4M |
| Total Assets | 46.27B | 24.98B | 23.54B | 23.58B | 22B | 20.95B | 20.37B | 19.99B | 17.93B | 18.29B | 14.81B | 14.5B | 14.17B | 13.16B | 12.54B | 12.25B | 11.1B | 10.4B | 10.43B | 10.24B |
| Asset Turnover | 0.08x | 0.11x | 0.11x | 0.11x | 0.11x | 0.11x | 0.11x | 0.12x | 0.11x | 0.12x | 0.13x | 0.14x | 0.13x | 0.13x | 0.13x | 0.13x | 0.13x | 0.13x | 0.12x | 0.12x |
| Asset Growth % | 110.27% | 19.22% | 15.52% | 17.93% | 22.71% | 14.54% | 37.59% | 37.86% | 26.54% | 38.96% | 18.05% | 18.34% | 27.66% | 26.57% | 20.31% | 19.65% | 16.08% | 9.61% | 19.48% | 12.97% |
| Total Current Liabilities | 9.01B | 8.01B | 7.42B | 7.99B | 7.71B | 7.55B | 7.4B | 7.68B | 7.08B | 7.77B | 7.51B | 7.74B | 8.64B | 8.48B | 8.2B | 8.31B | 7.68B | 7.41B | 7.14B | 5.12B |
| Accounts Payable | 293M | 262M | 223M | 232.2M | 234.8M | 149.3M | 211.6M | 116.3M | 108.9M | 178.8M | 131.8M | 132.3M | 91.6M | 128.3M | 125.9M | 128M | 108M | 120.4M | 95.3M | 56.9M |
| Days Payables Outstanding | 25.36 | 32.57 | 32.82 | 31.64 | 27.6 | 27.71 | 27.23 | 18.06 | 25.21 | 28.63 | 25.7 | 20.32 | 20.61 | 25.08 | 25.29 | 22.05 | 23.07 | 24.48 | 18.4 | 16.5 |
| Short-Term Debt | 160M | 0 | 0 | 79.2M | 383.2M | 533.8M | 645.8M | 963.9M | 1.16B | 1.82B | 1.95B | 1.99B | 3.68B | 3.68B | 3.68B | 3.68B | 3.68B | 3.67B | 3.67B | 1.56B |
| Deferred Revenue (Current) | 7.11B | 6.25B | 6.13B | 6.3B | 0 | 5.6B | 5.51B | 5.54B | 5.01B | 4.92B | 4.73B | 4.67B | 4.15B | 3.94B | 3.74B | 3.64B | 3.15B | 2.96B | 2.8B | 2.74B |
| Other Current Liabilities | 0 | 937M | 665M | 766.8M | 6.11B | 777.6M | 354.5M | 554.7M | 412.6M | 394.2M | 371.5M | 548.3M | 376.1M | 328.9M | 380.4M | 461.1M | 375.4M | 324M | 324.6M | 430.6M |
| Current Ratio | 0.86x | 1.04x | 0.93x | 0.89x | 0.90x | 0.84x | 0.84x | 0.89x | 0.84x | 0.83x | 0.86x | 0.78x | 0.74x | 0.64x | 0.70x | 0.77x | 0.74x | 0.66x | 0.68x | 0.91x |
| Quick Ratio | 0.86x | 1.04x | 0.93x | 0.89x | 0.90x | 0.84x | 0.84x | 0.89x | 0.84x | 0.83x | 0.82x | 0.78x | 0.74x | 0.64x | 0.70x | 0.77x | 0.74x | 0.66x | 0.68x | 0.91x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - | - | 153.65 | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 9.59B | 7.58B | 7.45B | 7.76B | 7.07B | 7.02B | 7.06B | 7.14B | 6.38B | 6.17B | 5.12B | 5.02B | 4.3B | 3.96B | 3.84B | 3.74B | 3.09B | 2.88B | 2.76B | 4.36B |
| Long-Term Debt | 1.19B | 0 | 346M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.67B |
| Capital Lease Obligations | 719M | 372M | 346M | 338.2M | 345.7M | 363M | 379.6M | 380.5M | 369.8M | 362.7M | 275.8M | 279.2M | 264.5M | 274.2M | 283.1M | 276.1M | 275.7M | 282.4M | 299.5M | 313.4M |
| Deferred Tax Liabilities | 259M | 75M | 96M | 89.1M | 26.2M | 116.1M | 250.8M | 387.7M | 503M | 588.5M | 0 | 28.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 930M | 949M | 567M | 886.8M | 878M | 882.6M | 843.8M | 430.9M | 352.7M | 317.8M | 138M | 86.1M | 89.5M | 73.6M | 119.3M | 108.4M | 103M | 102.9M | 107M | 97.7M |
| Total Liabilities | 18.6B | 15.59B | 14.87B | 15.75B | 14.77B | 14.58B | 14.46B | 14.82B | 13.46B | 13.93B | 12.64B | 12.75B | 12.94B | 12.43B | 12.04B | 12.04B | 10.76B | 10.28B | 9.91B | 9.48B |
| Total Debt | 2.07B | 372M | 692M | 417.4M | 806M | 896.8M | 1.03B | 1.34B | 1.53B | 2.18B | 2.22B | 2.27B | 3.95B | 3.95B | 3.96B | 3.95B | 3.95B | 3.96B | 3.97B | 3.54B |
| Net Debt | -293M | -3.79B | -2.38B | -1.86B | -1.58B | -1.33B | -1.26B | -190.8M | 150.4M | 402M | -268.9M | 1.14B | 1.95B | 2.61B | 1.89B | 1.83B | 1.53B | 2.03B | 1.7B | 1.67B |
| Debt / Equity | 0.07x | 0.04x | 0.08x | 0.05x | 0.11x | 0.14x | 0.17x | 0.26x | 0.34x | 0.50x | 1.02x | 1.30x | 3.20x | 5.42x | 7.80x | 18.82x | 11.70x | 33.58x | 7.65x | 4.64x |
| Debt / EBITDA | - | 0.59x | 1.74x | 0.72x | 2.63x | 2.73x | 2.77x | 4.27x | 6.10x | 17.88x | 7.95x | 7.03x | 26.14x | 36.02x | 46.12x | 78.43x | 166.03x | - | - | 174.35x |
| Net Debt / EBITDA | - | -6.05x | -5.99x | -3.20x | -5.14x | -4.05x | -3.40x | -0.61x | 0.60x | 3.29x | -0.96x | 3.52x | 12.94x | 23.75x | 22.05x | 36.40x | 64.35x | - | - | 82.03x |
| Interest Coverage | - | - | - | 1479.75x | 444.29x | 361.56x | 369.00x | 1052.67x | 109.87x | 49.00x | 98.10x | 55.35x | 17.79x | 12.99x | 5.79x | 3.25x | -6.72x | -11.15x | -12.48x | -1.47x |
| Total Equity | 27.67B | 9.39B | 8.66B | 7.82B | 7.23B | 6.38B | 5.91B | 5.17B | 4.47B | 4.36B | 2.17B | 1.75B | 1.23B | 729M | 508M | 210M | 337.6M | 117.8M | 518.9M | 763.6M |
| Equity Growth % | 282.66% | 47.33% | 46.57% | 51.35% | 61.84% | 46.32% | 172.37% | 195.68% | 262.53% | 497.7% | 327.26% | 732.57% | 265.05% | 518.85% | -2.1% | -72.5% | -66.15% | -90.17% | -30.54% | -30.7% |
| Book Value per Share | 37.19 | 13.17 | 12.22 | 11.04 | 10.22 | 8.99 | 8.34 | 7.30 | 6.30 | 6.09 | 3.10 | 2.47 | 1.79 | 1.10 | 0.75 | 0.31 | 0.57 | 0.20 | 0.89 | 1.31 |
| Total Shareholders' Equity | 27.67B | 9.39B | 8.66B | 7.82B | 7.23B | 6.38B | 5.91B | 5.17B | 4.47B | 4.36B | 2.17B | 1.75B | 1.23B | 729M | 508M | 210M | 337.6M | 117.8M | 518.9M | 763.6M |
| Common Stock | 24.61B | 6.1B | 5.78B | 5.29B | 4.95B | 4.42B | 4.21B | 3.82B | 3.53B | 3.65B | 3.3B | 3.02B | 2.71B | 2.3B | 2.27B | 1.93B | 2.07B | 1.75B | 2.03B | 2.31B |
| Retained Earnings | 3.07B | 3.25B | 2.82B | 2.48B | 2.23B | 1.97B | 1.7B | 1.35B | 992.5M | 713.7M | -1.03B | -1.23B | -1.46B | -1.56B | -1.65B | -1.67B | -1.67B | -1.6B | -1.5B | -1.67B |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -13M | 46M | 67M | 48.4M | 48M | -13.9M | -4M | -1.6M | -55.4M | -6.5M | -93M | -43.2M | -20.7M | -11.1M | -111.1M | -55.6M | -58.3M | -30.2M | -11.3M | -9.9M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |