VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ORLA
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
ORLAOrla Mining Ltd.
$10.30$3.6B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksORLACash Flow

Orla Mining Ltd. (ORLA) Cash Flow Statement

19Y historyFree accessUpdated daily

The company exhibits high-quality earnings with an OCF/NI ratio frequently exceeding 2.0x, contributing to a free cash flow margin of 33.7% in 2025Q3.

ORLA Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07
Cash from Operations498.09M793.74M174.62M65.3M95.31M-24.74M-18.13M-25.79M-23.61M-15.26M-2.49M-196.14K-4.45K-69.84K-107.15K-155.22K-295.03K-178.08K-63.52K-15.09K
Operating CF Margin %-73.8%50.77%27.95%49.33%-599.95%--------------
Operating CF Growth %442.34%354.56%167.43%-31.49%485.22%-36.5%29.71%-9.22%-54.75%-512.99%-1169%-4306.58%93.63%34.82%30.97%47.39%-65.67%-180.34%-320.97%-
Net Income252.24M108.68M88.98M-27.01M45.77M-26.28M-27.69M-29.54M-27.76M-18.9M-2.9M-283.06K-135.85K-823.58K-156.33K-118.41K-285.25K-210.64K-83.28K-123.28K
Depreciation & Amortization179.26M151.79M41.09M29.15M15.23M154K106K103.9K141.98K191.07K1.25K000003.42K1.14K00
Stock-Based Compensation2.66M04.82M3.22M2.45M2.33M2.52M3.4M3.7M3.74M710.34K108.03K024.86K062.7K10.34K000
Deferred Taxes21.75M-10.77M87.28M34.6M32.63M0000000000-116.15K0000
Other Non-Cash Items18.15M522.81M-49.35M28.93M15.02M5.7M2.93M50.62K-1.43M291.15K0-4.21K17.77K590.11K-24.23K-1.79K4.5K00109.68K
Working Capital Changes24.03M21.23M1.8M-3.6M-15.78M-6.64M4.01M191.82K1.74M-573.21K-295.68K-16.9K113.63K138.76K73.41K18.43K-28.03K31.42K19.75K-1.48K
Change in Receivables-9.72M-15.07M1.6M-868K-8.09M-604K-702K392.97K92.8K261.83K6.65K-4.9K7.32K14.28K26.43K-43.95K-665-348-690-3.47K
Change in Inventory-20.07M-1.68M-1.4M-5.63M-9.18M-10.85M00000000000000
Change in Payables37.33M37.97M02.9M1.49M3.33M00000000000000
Cash from Investing-168.26M-935.31M-21.94M-41.73M-13.36M-113.27M-36.9M-1.41M-1.34M-5.65M-3.58M-2.28K-31.08K-26.88K-55.38K-600.97K285.22K225.88K-221.8K-579.54K
Capital Expenditures-154.44M-124.55M-16.11M-8.15M-17.98M-96.24M-31.3M-19.98K-594.82K-5.63M-363.19K-2.28K-31.08K-26.88K-55.38K-600.97K-214.26K-4.57K00
CapEx % of Revenue11.91%11.58%4.68%3.49%9.3%2333.68%--------------
Acquisitions4.94M-806.87M-2.67M0-1.23M00000-3.21M000000000
Investments--------------------
Other Investing-18.77M-3.89M-3.16M-33.58M5.85M-17.02M-5.59M-1.39M-748.87K-16.18K000000499.48K230.45K-221.8K0
Cash from Financing-84.05M405.89M-86.56M-23.13M-5.38M85.95M100.59M40.61M34.74M1.06M31.71M614.04K00205.37K358.46K415.37K001.02M
Debt Issued (Net)-101.71M390.21M-89.7M-37.53M-16.33M-649K-40K000-23.33M000000000
Equity Issued (Net)13.89M42.18M018.43M-261K33.44M53.37M028.55M1.06M55.04M614.04K00220.23K408.06K424.56K001.02M
Dividends Paid00000000000000000000
Share Repurchases0000-261K00000-539.55K000000000
Other Financing3.77M-26.51M3.14M-4.04M11.21M53.16M47.26M40.61M6.19M00000-14.87K-49.6K-9.19K000
Net Change in Cash244.77M259.05M64.22M354K75.76M-51.66M49.07M14.48M9.78M-20.01M25.65M415.63K-35.53K-96.72K42.83K-397.72K405.56K47.8K-285.33K425.7K
Free Cash Flow343.65M669.19M145.19M44.44M77.33M-120.98M-49.43M-25.81M-24.21M-20.89M-2.85M-198.41K-35.53K-96.72K-162.53K-756.18K-509.29K-182.65K-63.52K-15.09K
FCF Margin %26.51%62.22%42.22%19.02%40.02%-2933.63%--------------
FCF Growth %223.1%360.9%226.7%-42.53%163.92%-144.77%-91.52%-6.62%-15.88%-632.36%-1337.48%-458.36%63.26%40.49%78.51%-48.48%-178.83%-187.53%-320.97%-
FCF per Share0.861.900.430.140.26-0.50-0.23-0.14-0.14-0.17-0.05-0.01-0.01-0.02-0.04-0.25-0.26-0.15-0.05-0.02
FCF Conversion (FCF/Net Income)1.36x7.30x1.96x-2.42x2.08x0.94x0.62x1.14x1.08x1.93x0.86x0.70x0.05x0.08x0.71x1.33x1.03x0.83x0.97x0.14x
Interest Paid0000002.91M0000000000000
Taxes Paid24.32M000003.47M0000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetHealthy
Cash FlowRobust
Top Statement Risk

Jurisdictional and Regulatory Exposure

Superior Cash Conversion Efficiency Observed

According to quarterly financial data, Orla consistently generates operating cash flow significantly exceeding net income, with an OCF/NI ratio frequently surpassing 2.0x, which highlights the high quality of earnings derived from the low-complexity heap leach operations at the Camino Rojo mine site.

The persistent gap between net income and operating cash flow suggests that non-cash charges, particularly depreciation and amortization, are substantial relative to reported earnings. This indicates that the company's accounting profitability may be understated, as the cash-generating capacity of the asset base remains robust and largely unencumbered by accrual-heavy accounting practices.

Free Cash Flow Margin Expansion

As reported in recent filings, Orla has successfully transitioned to a consistent free cash flow generator, with margins reaching 33.7% in 2025Q3, signaling that the initial capital-intensive development phase has given way to a period of sustained operational cash generation and improved financial flexibility.

The trajectory of free cash flow suggests that the company has moved past the peak investment cycle, allowing for a more direct conversion of revenue into liquidity. Investors should monitor whether this margin expansion persists as the company potentially shifts focus toward higher-cost sulfide ore processing or new project development.

Capital Intensity Normalizing Post-Development

Based on the provided cash flow statements, Orla's capital expenditure as a percentage of revenue has stabilized near 11-13% in recent quarters, a marked improvement from the extreme 2025Q1 levels that were likely associated with significant inorganic growth or major infrastructure deployment.

The normalization of capital intensity suggests that the company is now prioritizing sustaining capital over aggressive expansion, which supports the current free cash flow profile. However, the lumpy nature of these expenditures warrants caution, as future exploration or permit-related costs could quickly re-inflate the capital burden.

Working Capital Dynamics Remain Volatile

Analysis of recent quarterly reports indicates that working capital changes have fluctuated significantly, with a notable $12.9M inflow in 2025Q4, suggesting that management is actively managing inventory levels and payables to optimize the timing of cash receipts from dore shipments.

The variability in working capital movements may reflect the inherent cyclicality of gold production and the timing of inventory sales. While these fluctuations appear manageable, they introduce a layer of unpredictability to quarterly cash flow that investors should account for when modeling short-term liquidity needs.

Strategic Capital Allocation and Optionality

As evidenced by the company's financial statements, Orla has maintained a disciplined approach to capital deployment, prioritizing the preservation of a clean balance sheet with minimal debt, which provides the necessary optionality to navigate regulatory challenges in jurisdictions like Panama and Mexico.

The absence of significant dividend payments or share repurchases suggests that management is currently focused on retaining cash for potential acquisitions or internal project de-risking. This conservative stance appears prudent given the ongoing regulatory uncertainty surrounding secondary assets, though it may invite scrutiny regarding long-term shareholder return policies.

ORLA — Frequently Asked Questions

Quick answers to the most common questions about buying ORLA stock.

How much cash does Orla Mining Ltd. (ORLA) generate from operations?

Orla Mining Ltd. (ORLA) generated $793.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Orla Mining Ltd.'s free cash flow?

Orla Mining Ltd. (ORLA) generated $669.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Orla Mining Ltd.'s capital expenditure (CapEx)?

Orla Mining Ltd. (ORLA) spent $124.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.