OP Bancorp (OPBK) quarterly balance sheet — complete assets, liabilities & equity history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Cash & Short Term Investments | 169.76M | 434M | 166.87M | 205.53M | 199.02M | 135.06M | 366.23M | 326.98M | 326.57M | 285.56M | 297.05M | 346.01M | 394.28M | 292.78M | 293.72M | 307.51M | 291.16M | 265.9M | 290.68M | 240.52M |
| Cash & Due from Banks | 160.26M | 434M | 166.85M | 205.49M | 198.96M | 135.04M | 166.86M | 127.78M | 139.34M | 91.31M | 105.74M | 143.76M | 181.51M | 82.97M | 107.28M | 132.7M | 129.98M | 115.46M | 188.15M | 128.69M |
| Short Term Investments | 9.5M | 30K | 18K | 38K | 62K | 22K | 199.37M | 199.21M | 187.22M | 194.25M | 191.31M | 202.25M | 212.77M | 209.81M | 186.44M | 174.81M | 161.18M | 150.44M | 102.53M | 111.83M |
| Total Investments | 2.44B | 2.54B | 2.34B | 2.24B | 2.21B | 2.13B | 2.12B | 2.06B | 1.99B | 1.94B | 1.95B | 1.91B | 1.9B | 1.93B | 1.83B | 1.72B | 1.67B | 1.55B | 1.43B | 1.42B |
| Investments Growth % | 10.51% | 19.62% | 10.18% | 9.11% | 11.03% | 9.4% | 8.95% | 7.46% | 4.5% | 0.95% | 6.02% | 11.19% | 14.02% | 24.31% | 28.69% | 21.01% | 30.32% | 27.69% | 18.46% | 26.45% |
| Long-Term Investments | 2.43B | 2.54B | 2.34B | 2.24B | 2.21B | 2.13B | 1.92B | 1.86B | 1.8B | 1.75B | 1.75B | 1.71B | 1.69B | 1.72B | 1.65B | 1.55B | 1.51B | 1.4B | 1.32B | 1.31B |
| Accounts Receivables | 10.68M | 10.48M | 10.34M | 9.99M | 9.87M | 9.19M | 9.48M | 8.55M | 8.37M | 8.26M | 8M | 7.7M | 7.3M | 7.18M | 5.86M | 5.11M | 4.89M | 4.58M | 3.93M | 3.47M |
| Goodwill & Intangibles | 9.83M | 0 | 0 | 10.57M | 10.85M | 10.83M | 10.88M | 11.04M | 11.4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 9.83M | 0 | 0 | 10.57M | 10.85M | 10.83M | 10.88M | 11.04M | 11.4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PP&E (Net) | 5.52M | 14.55M | 16.34M | 16.74M | 13.46M | 12.86M | 12.83M | 13.06M | 13.84M | 13.74M | 14.37M | 14.58M | 14.11M | 13.5M | 12.65M | 12.53M | 13.04M | 13.26M | 13.47M | 10.34M |
| Other Assets | 58.35M | 58.32M | 73.52M | 64.02M | 57.3M | 56.92M | 56.26M | 59.44M | 57.97M | 77.56M | 54.19M | 58.47M | 51.21M | 51.24M | 51.69M | 49.24M | 35.15M | 36.22M | 43.41M | 31.67M |
| Total Current Assets | 180.44M | 21.39M | 177.21M | 215.52M | 208.89M | 144.25M | 375.71M | 335.54M | 334.94M | 293.82M | 305.05M | 353.71M | 401.58M | 299.96M | 299.57M | 312.62M | 296.05M | 270.48M | 294.61M | 243.99M |
| Total Non-Current Assets | 2.52B | 2.63B | 2.44B | 2.35B | 2.3B | 2.22B | 2.01B | 1.96B | 1.9B | 1.85B | 1.84B | 1.8B | 1.77B | 1.79B | 1.73B | 1.62B | 1.57B | 1.46B | 1.39B | 1.36B |
| Total Assets | 2.7B | 2.65B | 2.61B | 2.56B | 2.51B | 2.37B | 2.39B | 2.29B | 2.23B | 2.15B | 2.14B | 2.15B | 2.17B | 2.09B | 2.03B | 1.93B | 1.86B | 1.73B | 1.68B | 1.6B |
| Asset Growth % | 7.39% | 12.01% | 9.47% | 11.91% | 12.46% | 10.16% | 11.45% | 6.46% | 2.95% | 2.54% | 5.57% | 11.24% | 16.45% | 21.3% | 20.81% | 20.78% | 28.08% | 26.33% | 25.38% | 24.34% |
| Return on Assets (ROA) | 0.27% | 0.27% | 0.26% | 0.25% | 0.23% | 0.21% | 0.23% | 0.24% | 0.24% | 0.24% | 0.24% | 0.28% | 0.35% | 0.39% | 0.44% | 0.45% | 0.45% | 0.54% | 0.5% | 0.42% |
| Accounts Payable | 0 | 14.6M | 15.97M | 15.72M | 14.99M | 16.07M | 19.48M | 15.5M | 12.27M | 12.63M | 13.55M | 9.35M | 5.75M | 2.77M | 1.1M | 612K | 548K | 558K | 575K | 608K |
| Total Debt | 110.11M | 121.94M | 86.83M | 62.24M | 84.19M | 102.86M | 83.42M | 124M | 114.61M | 114.34M | 104.93M | 85.49M | 60.51M | 10.21M | 19.48M | 9.34M | 9.84M | 10.31M | 10.7M | 7.57M |
| Net Debt | -50.15M | -312.06M | -80.03M | -143.25M | -114.77M | -32.19M | -83.44M | -3.78M | -24.73M | 23.03M | -814K | -58.27M | -121M | -72.76M | -87.8M | -123.36M | -120.14M | -105.15M | -177.44M | -121.12M |
| Long-Term Debt | 99.61M | 110.76M | 75M | 50M | 75M | 95M | 75M | 115M | 105M | 105M | 95M | 75M | 50M | 0 | 10M | 0 | 0 | 0 | 0 | 0 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 13.33M | 2.31B | 16.5M | 17.19M | 13.82M | 14.81M | 16.87M | 14.37M | 17.5M | 20.58M | 14.72M | 13.45M | 15.73M | 18.83M | 22.09M | 13.18M | 15.56M | 16.54M | 13.6M | 7.22M |
| Total Current Liabilities | 2.34B | 11.18M | 2.29B | 2.27B | 2.2B | 2.04B | 2.08B | 1.96B | 1.91B | 1.82B | 1.84B | 1.87B | 1.91B | 1.89B | 1.82B | 1.74B | 1.67B | 1.53B | 1.5B | 1.43B |
| Total Non-Current Liabilities | 123.44M | 2.42B | 103.33M | 79.43M | 98.02M | 117.67M | 100.29M | 138.37M | 132.11M | 134.92M | 119.64M | 98.94M | 76.24M | 29.04M | 41.57M | 22.52M | 25.4M | 26.84M | 24.31M | 14.79M |
| Total Liabilities | 2.47B | 2.42B | 2.39B | 2.35B | 2.3B | 2.16B | 2.18B | 2.09B | 2.04B | 1.96B | 1.96B | 1.97B | 1.99B | 1.92B | 1.86B | 1.76B | 1.7B | 1.56B | 1.52B | 1.45B |
| Total Equity | 232.71M | 227.89M | 221.5M | 213.72M | 210.09M | 204.99M | 203.6M | 195.99M | 194.72M | 192.63M | 184.31M | 183.77M | 183.78M | 176.92M | 170.09M | 169.49M | 165.99M | 165.24M | 158.62M | 151.96M |
| Equity Growth % | 10.77% | 11.17% | 8.79% | 9.05% | 7.89% | 6.42% | 10.47% | 6.65% | 5.95% | 8.88% | 8.36% | 8.42% | 10.72% | 7.07% | 7.23% | 11.54% | 12.92% | 15.22% | 12.06% | 9.22% |
| Equity / Assets (Capital Ratio) | 8.62% | 8.6% | 8.47% | 8.34% | 8.36% | 8.66% | 8.53% | 8.56% | 8.71% | 8.97% | 8.6% | 8.54% | 8.47% | 8.45% | 8.38% | 8.76% | 8.91% | 9.57% | 9.44% | 9.49% |
| Return on Equity (ROE) | 3.14% | 3.14% | 3.08% | 2.99% | 2.68% | 2.43% | 2.72% | 2.78% | 2.7% | 2.74% | 2.78% | 3.31% | 4.18% | 4.63% | 5.09% | 5.06% | 4.92% | 5.64% | 5.31% | 4.27% |
| Book Value per Share | 15.59 | 15.28 | 14.85 | 14.38 | 14.14 | 13.84 | 13.75 | 13.18 | 12.99 | 12.81 | 12.17 | 12.11 | 12.00 | 11.59 | 11.14 | 11.13 | 10.89 | 10.85 | 10.44 | 10.04 |
| Tangible BV per Share | 14.93 | 15.28 | 14.85 | 13.67 | 13.41 | 13.10 | 13.01 | 12.44 | 12.23 | 12.81 | 12.17 | 12.11 | 12.00 | 11.59 | 11.14 | 11.13 | 10.89 | 10.85 | 10.44 | 10.04 |
| Common Stock | 73.02M | 73.02M | 72.98M | 72.98M | 73.7M | 73.7M | 73.7M | 73.75M | 75.96M | 76.28M | 77.63M | 77.46M | 79.47M | 79.33M | 78.78M | 78.72M | 78.72M | 78.72M | 78.72M | 78.72M |
| Additional Paid-in Capital | 11.99M | 11.85M | 11.66M | 11.48M | 11.37M | 11.93M | 11.71M | 11.44M | 11.24M | 10.94M | 10.61M | 10.3M | 10.06M | 9.74M | 9.42M | 9.09M | 8.86M | 8.64M | 8.49M | 8.32M |
| Retained Earnings | 158.73M | 153.3M | 148.03M | 143.11M | 138.56M | 134.78M | 131.59M | 127.93M | 124.28M | 120.86M | 117.48M | 114.18M | 109.91M | 105.69M | 99.49M | 92.66M | 85.69M | 79.07M | 71.44M | 64.7M |
| Accumulated OCI | -11.03M | -10.28M | -11.17M | -13.86M | -13.54M | -15.41M | -13.39M | -17.13M | -16.75M | -15.45M | -21.41M | -18.17M | -15.66M | -17.84M | -17.6M | -10.97M | -7.28M | -1.2M | -21K | 220K |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |