Ollie's Bargain Outlet Holdings, Inc. (OLLI) quarterly balance sheet — complete assets, liabilities & equity history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Total Current Assets | 960.99M | 964.07M | 903.8M | 967.82M | 998.02M | 993.79M | 923.79M | 895.43M | 878.78M | 871.43M | 805.56M | 818.26M | 783.27M | 754.3M | 714.35M | 724.67M | 731.36M | 726.83M | 712.51M | 826.85M |
| Cash & Short-Term Investments | 249.56M | 296.31M | 186.01M | 317.06M | 369.51M | 428.67M | 303.91M | 353.14M | 341.5M | 353.24M | 264.03M | 310.19M | 275.49M | 270.76M | 182.1M | 218.04M | 205.46M | 246.98M | 229.73M | 444.26M |
| Cash Only | 197.67M | 259.68M | 144.7M | 231.16M | 199.02M | 205.12M | 128.69M | 170.6M | 212.25M | 266.26M | 159.56M | 181.42M | 134.96M | 210.6M | 182.1M | 218.04M | 205.46M | 246.98M | 229.73M | 444.26M |
| Short-Term Investments | 51.89M | 36.63M | 41.31M | 85.89M | 170.49M | 223.55M | 175.23M | 182.54M | 129.25M | 86.98M | 104.48M | 128.77M | 140.53M | 60.16M | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 4.89M | 3.81M | 2.54M | 1.81M | 2.35M | 2.35M | 2.37M | 1.19M | 916K | 2.22M | 1.97M | 2.94M | 985K | 2.37M | 1.36M | 3.09M | 1.05M | 1.37M | 603K | 824K |
| Days Sales Outstanding | 0.6 | 0.37 | 0.32 | 0.28 | 0.37 | 0.32 | 0.31 | 0.17 | 0.29 | 0.31 | 0.47 | 0.35 | 0.32 | 0.32 | 0.48 | 0.42 | 0.27 | 0.18 | 0.17 | 0.13 |
| Inventory | 686.92M | 650.26M | 702.83M | 637.24M | 611.85M | 552.54M | 607.33M | 531.29M | 527.47M | 505.79M | 532.37M | 498.33M | 497.99M | 470.53M | 523.73M | 494.13M | 517.03M | 467.31M | 471.8M | 373.55M |
| Days Inventory Outstanding | 158.87 | 123.44 | 164.56 | 139.22 | 157.66 | 131.98 | 171 | 134.06 | 158.1 | 125.3 | 164.01 | 142.63 | 151.88 | 136.12 | 182.77 | 148.96 | 165.08 | 137.28 | 166.56 | 131.14 |
| Other Current Assets | 19.62M | 13.69M | 12.42M | 11.72M | 14.31M | 10.23M | 10.18M | 9.81M | 8.9M | 10.17M | 7.18M | 6.81M | 8.81M | 10.63M | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Assets | 2.03B | 1.99B | 1.95B | 1.83B | 1.71B | 1.57B | 1.55B | 1.48B | 1.43B | 1.42B | 1.39B | 1.34B | 1.31B | 1.29B | 1.3B | 1.27B | 1.26B | 1.25B | 1.23B | 1.22B |
| Property, Plant & Equipment | 1.08B | 1.05B | 1.03B | 1.01B | 985.82M | 889.7M | 869.5M | 801.33M | 755.19M | 745.59M | 711.33M | 658.34M | 630.18M | 612.27M | 618.05M | 596.91M | 580.87M | 567.73M | 556.34M | 537.49M |
| Fixed Asset Turnover | 0.62x | 0.75x | 0.60x | 0.68x | 0.62x | 0.76x | 0.62x | 0.74x | 0.68x | 0.89x | 0.70x | 0.80x | 0.74x | 0.89x | 0.69x | 0.77x | 0.71x | 0.89x | 0.70x | 0.78x |
| Goodwill | 444.85M | 444.85M | 444.85M | 444.85M | 444.85M | 444.85M | 444.85M | 444.85M | 444.85M | 444.85M | 444.85M | 444.85M | 444.85M | 444.85M | 444.85M | 444.85M | 444.85M | 444.85M | 444.85M | 444.85M |
| Intangible Assets | 230.56M | 230.56M | 230.56M | 230.56M | 230.56M | 230.56M | 230.56M | 230.56M | 230.56M | 230.56M | 230.56M | 230.56M | 230.56M | 230.56M | 230.56M | 230.56M | 230.56M | 230.56M | 230.56M | 230.56M |
| Long-Term Investments | 276.04M | 266.45M | 246.15M | 143.21M | 45.35M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 2.33M | 2.93M | 2.94M | 2.24M | 2.38M | 2.25M | 2.15M | 2.12M | 2.08M | 2.17M | 2.06M | 2.15M | 2.18M | 2.12M | 2.15M | 2.19M | 2.2M | 2.2M | 2.3M | 2.34M |
| Total Assets | 2.99B | 2.95B | 2.86B | 2.8B | 2.71B | 2.56B | 2.47B | 2.37B | 2.31B | 2.29B | 2.19B | 2.15B | 2.09B | 2.04B | 2.01B | 2B | 1.99B | 1.97B | 1.95B | 2.04B |
| Asset Turnover | 0.22x | 0.27x | 0.22x | 0.25x | 0.22x | 0.27x | 0.21x | 0.25x | 0.22x | 0.29x | 0.22x | 0.24x | 0.22x | 0.27x | 0.21x | 0.23x | 0.21x | 0.26x | 0.19x | 0.20x |
| Asset Growth % | 10.6% | 15.38% | 15.55% | 18.01% | 17.11% | 11.62% | 12.6% | 10.22% | 10.54% | 12.25% | 9.17% | 7.75% | 5.09% | 3.65% | 3.26% | -2.1% | -2.63% | -1.68% | 0.76% | 10.84% |
| Total Current Liabilities | 414.22M | 400.45M | 361.59M | 368.37M | 347.8M | 304.34M | 317.11M | 297.84M | 310.79M | 315.55M | 289.1M | 298.3M | 278.21M | 259.29M | 252.19M | 254.11M | 258.15M | 263.27M | 274.6M | 245.86M |
| Accounts Payable | 154.75M | 169.34M | 155.88M | 165.63M | 137.87M | 130.28M | 131.51M | 129.82M | 103.5M | 128.1M | 105.44M | 121.14M | 99.55M | 90.2M | 83.21M | 96.64M | 101.11M | 106.6M | 121.89M | 92.8M |
| Days Payables Outstanding | 38.51 | 29.67 | 39.48 | 33.83 | 36.31 | 29.79 | 39.25 | 29.54 | 35.44 | 28.19 | 36.06 | 31.6 | 29.76 | 23.74 | 32.29 | 29.13 | 34.83 | 33.4 | 42.3 | 32.96 |
| Short-Term Debt | 844K | 569K | 621K | 518K | 566K | 556K | 621K | 589K | 599K | 639K | 554K | 575K | 519K | 430K | 445K | 470K | 350K | 332K | 353K | 298K |
| Deferred Revenue (Current) | 0 | 16.56M | 17.58M | 17.44M | 16.77M | 16.01M | 14.1M | 13.88M | 13.62M | 12.81M | 11.79M | 11.54M | 11.1M | 10.66M | 9.96M | 10.12M | 10.12M | 10.07M | 10.01M | 10.25M |
| Other Current Liabilities | 0 | 35.93M | 40.86M | 32.5M | 40.36M | 39.77M | 42.53M | 36.27M | 36.07M | 39.36M | 37.81M | 39.92M | 31.57M | 35.09M | 36.96M | 36.16M | 30.55M | 34.41M | 39.74M | 41.5M |
| Current Ratio | 2.32x | 2.41x | 2.50x | 2.63x | 2.87x | 3.27x | 2.91x | 3.01x | 2.83x | 2.76x | 2.79x | 2.74x | 2.82x | 2.91x | 2.83x | 2.85x | 2.83x | 2.76x | 2.59x | 3.36x |
| Quick Ratio | 0.66x | 0.78x | 0.56x | 0.90x | 1.11x | 1.45x | 1.00x | 1.22x | 1.13x | 1.16x | 0.94x | 1.07x | 1.03x | 1.09x | 0.76x | 0.91x | 0.83x | 0.99x | 0.88x | 1.84x |
| Cash Conversion Cycle | 120.97 | 94.14 | 125.4 | 105.67 | 121.73 | 102.51 | 132.06 | 104.68 | 122.95 | 97.42 | 128.42 | 111.39 | 122.44 | 112.7 | 150.96 | 120.24 | 130.51 | 104.06 | 124.43 | 98.31 |
| Total Non-Current Liabilities | 689.59M | 666.43M | 660.86M | 647.58M | 629.36M | 561.49M | 536.76M | 485.78M | 468.25M | 470.81M | 464.88M | 440.88M | 428.87M | 422.74M | 439.65M | 432.88M | 429.24M | 421.19M | 411.49M | 397.11M |
| Long-Term Debt | 1.51M | 974K | 1.1M | 912K | 925K | 1.04M | 1M | 984K | 1.08M | 1.02M | 957K | 1.08M | 946K | 858K | 1.01M | 960K | 761K | 719K | 724K | 610K |
| Capital Lease Obligations | 596.17M | 575.53M | 573.31M | 561.02M | 547.43M | 479.33M | 462.69M | 411.99M | 395.55M | 397.91M | 393.03M | 368.85M | 356.79M | 351.25M | 373.23M | 366.68M | 362.09M | 355.01M | 344.34M | 330.56M |
| Deferred Tax Liabilities | 91.91M | 89.92M | 86.45M | 85.64M | 81.01M | 81.12M | 73.07M | 72.8M | 71.63M | 71.88M | 70.9M | 70.95M | 71.13M | 70.63M | 65.42M | 65.24M | 66.39M | 66.18M | 66.42M | 65.93M |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1K | 1K | 2K | 2K | -716K | 3K | 4K |
| Total Liabilities | 1.1B | 1.07B | 1.02B | 1.02B | 977.17M | 865.84M | 853.87M | 783.62M | 779.04M | 786.36M | 753.99M | 739.18M | 707.08M | 682.03M | 691.85M | 686.99M | 687.39M | 684.46M | 686.08M | 642.98M |
| Total Debt | 710.3M | 685.93M | 670.71M | 665.58M | 648.69M | 564.87M | 557.51M | 501.04M | 486.83M | 488.75M | 489.44M | 461.05M | 447.78M | 441.18M | 456.27M | 447.26M | 441.63M | 431.93M | 419.26M | 403.81M |
| Net Debt | 512.62M | 426.25M | 526.01M | 434.41M | 449.67M | 359.75M | 428.82M | 330.44M | 274.58M | 222.49M | 329.88M | 279.63M | 312.82M | 230.58M | 274.16M | 229.21M | 236.16M | 184.95M | 189.53M | -40.45M |
| Debt / Equity | 0.38x | 0.36x | 0.37x | 0.37x | 0.38x | 0.33x | 0.34x | 0.31x | 0.32x | 0.32x | 0.34x | 0.33x | 0.32x | 0.32x | 0.35x | 0.34x | 0.34x | 0.34x | 0.33x | 0.29x |
| Debt / EBITDA | 7.81x | 5.44x | 8.71x | 7.66x | 9.41x | 5.63x | 9.92x | 7.08x | 7.06x | 4.49x | 10.18x | 7.59x | 9.62x | 5.85x | 12.39x | 19.00x | 18.55x | 6.73x | 11.47x | 7.80x |
| Net Debt / EBITDA | 5.64x | 3.38x | 6.83x | 5.00x | 6.52x | 3.59x | 7.63x | 4.67x | 3.98x | 2.04x | 6.86x | 4.60x | 6.72x | 3.06x | 7.44x | 9.74x | 9.92x | 2.88x | 5.19x | -0.78x |
| Interest Coverage | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 181.70x | 586.24x | 479.37x | 731.02x |
| Total Equity | 1.89B | 1.89B | 1.83B | 1.79B | 1.73B | 1.7B | 1.62B | 1.59B | 1.53B | 1.51B | 1.44B | 1.41B | 1.38B | 1.36B | 1.32B | 1.31B | 1.3B | 1.29B | 1.26B | 1.4B |
| Equity Growth % | 9.27% | 11.37% | 13.33% | 12.27% | 12.88% | 12.4% | 12.26% | 12.42% | 10.73% | 10.73% | 9.27% | 7.83% | 6.26% | 5.77% | 4.57% | -6.21% | -6.07% | -3.53% | -0.55% | 14.86% |
| Book Value per Share | 30.89 | 30.62 | 29.65 | 28.90 | 27.98 | 27.39 | 26.18 | 25.77 | 24.82 | 24.34 | 23.21 | 22.80 | 22.25 | 21.83 | 21.01 | 20.89 | 20.67 | 20.35 | 19.60 | 21.26 |
| Total Shareholders' Equity | 1.89B | 1.89B | 1.83B | 1.79B | 1.73B | 1.7B | 1.62B | 1.59B | 1.53B | 1.51B | 1.44B | 1.41B | 1.38B | 1.36B | 1.32B | 1.31B | 1.3B | 1.29B | 1.26B | 1.4B |
| Common Stock | 68K | 68K | 68K | 68K | 68K | 67K | 67K | 67K | 67K | 67K | 67K | 67K | 67K | 67K | 67K | 67K | 67K | 67K | 66K | 66K |
| Retained Earnings | 1.66B | 1.61B | 1.52B | 1.48B | 1.42B | 1.37B | 1.3B | 1.26B | 1.21B | 1.17B | 1.09B | 1.06B | 1.02B | 986.51M | 933.42M | 910.34M | 896.25M | 883.72M | 839M | 815.81M |
| Treasury Stock | -534.97M | -481.6M | -447.95M | -436.38M | -424.86M | -407.75M | -402M | -386.18M | -379.75M | -354.75M | -342.01M | -331.2M | -314.48M | -302.2M | -290.33M | -270.32M | -260.37M | -260.37M | -240.37M | -75.66M |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |