The company's financial position has deteriorated significantly, with the debt-to-equity ratio surging to 5.78 in 2026Q1 while the current ratio remains critically low at 0.52.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Current Assets | 19.98M | 20.21M | 19.6M | 24.36M | 43.72M | 73.71M | 54.11M | 29.16M | 28.06M | 52.26M | 47.06M | 56.11M | 53.19M | 36.47M | 23.82M | 22.14M | 17.34M | 11.66M | 10.42M | 12.6M | 13M | 18.22M | 25.45M | 23.52M | 17.95M | 12.29M | 13.25M | 15.8M | 17.3M | 21.9M | 5.8M |
| Cash & Short-Term Investments | 2.55M | 4.14M | 4.23M | 6.65M | 25.03M | 54.36M | 34.69M | 13.52M | 12.99M | 34.73M | 33.02M | 42.15M | 40.04M | 22.09M | 8.29M | 8.08M | 3.52M | 2.51M | 1.11M | 3.45M | 1.99M | 10.3M | 19M | 16.21M | 10.98M | 7.72M | 9.8M | 12M | 4.9M | 4.7M | 2.8M |
| Cash Only | 2.55M | 4.14M | 4.23M | 6.65M | 25.03M | 54.36M | 34.69M | 13.52M | 12.99M | 34.73M | 33.02M | 42.15M | 40.04M | 22.09M | 8.29M | 8.08M | 3.52M | 2.51M | 1.11M | 3.36M | 876.36K | 844K | 3.65M | 3.44M | 991.22K | 1.08M | 3.22M | 1.1M | 4.9M | 4.7M | 2.8M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99.5K | 1.11M | 9.45M | 15.35M | 12.77M | 9.99M | 6.64M | 6.58M | 10.9M | 0 | 0 | 0 |
| Accounts Receivable | 10.83M | 11.11M | 11.2M | 12.62M | 15.3M | 14.58M | 15.47M | 11.81M | 11.97M | 15.18M | 12.42M | 11.4M | 10.38M | 12.68M | 13.21M | 12.1M | 11.56M | 7.19M | 6.53M | 8.03M | 9.9M | 6.68M | 3.39M | 5.48M | 4.58M | 2.14M | 2.96M | 3.5M | 4M | 3.1M | 1.5M |
| Days Sales Outstanding | 31.35 | 29.51 | 28.56 | 31.01 | 36.84 | 35.97 | 42.36 | 33.68 | 36.52 | 47.13 | 41.46 | 40.66 | 38.35 | 49.99 | 55.79 | 58.29 | 66.58 | 45.49 | 46.73 | 59.9 | 82.59 | 75.14 | 41.71 | 74.28 | 74.66 | 44.22 | 59 | 70.19 | 82.49 | 69.42 | 43.45 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.24M | 851K | 457.69K | 497.11K | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 35.27 | 25.82 | 17.48 | 22.51 | - | - | - | - | - |
| Other Current Assets | 6.6M | 4.96M | 692K | 856K | 1.01M | 883K | 1.31M | 1.79M | 519K | 410K | 49K | 191K | 2.44M | 482K | 1.05M | 1.19M | 3.3M | 2.07M | 1.5M | 48.66K | 48.41K | 309.74K | 2.12M | 1.22M | 2.12M | 2.15M | 493.11K | 300K | 8.4M | 14.1M | 1.5M |
| Total Non-Current Assets | 114.58M | 114.67M | 112.94M | 98.08M | 86.75M | 83.83M | 79.31M | 81.53M | 79.62M | 75.06M | 73.56M | 72.99M | 76.32M | 74.52M | 76.23M | 78.54M | 78.28M | 60.84M | 60.23M | 49.27M | 48.54M | 26.46M | 22.5M | 22.15M | 20.88M | 21.48M | 18.39M | 13.5M | 9M | 700K | 400K |
| Property, Plant & Equipment | 40.3M | 40.47M | 39.9M | 30.27M | 17.8M | 13.37M | 13.03M | 15.16M | 14.15M | 12.36M | 11.81M | 11.13M | 12.14M | 11.9M | 12.49M | 13.61M | 14.48M | 13.97M | 13.65M | 11.97M | 11.72M | 11.89M | 12.36M | 12.19M | 12.35M | 12.91M | 13.22M | 7.5M | 2.3M | 500K | 300K |
| Fixed Asset Turnover | 3.37x | 3.39x | 3.59x | 4.91x | 8.51x | 11.07x | 10.23x | 8.44x | 8.46x | 9.51x | 9.27x | 9.20x | 8.14x | 7.78x | 6.92x | 5.57x | 4.38x | 4.13x | 3.74x | 4.09x | 3.74x | 2.73x | 2.40x | 2.21x | 1.81x | 1.37x | 1.39x | 2.43x | 7.70x | 32.60x | 42.00x |
| Goodwill | 66.15M | 66.15M | 66.15M | 61.61M | 61.61M | 61.61M | 57.26M | 57.94M | 57.83M | 58.02M | 57.86M | 57.79M | 58.49M | 57.59M | 57.8M | 57.73M | 55.13M | 39.92M | 39.28M | 31.05M | 30.01M | 11.48M | 9.29M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 2.62M | 1.47M | 1.61M | 1.79M | 1.41M | 1.73M | 2.1M | 2.76M | 3.12M | 3.78M | 5.46M | 4.84M | 5.79M | 7.07M | 8.64M | 6.88M | 8.06M | 5.62M | 6.47M | 3.04M | 838.06K | 9.94M | 8.5M | 8.54M | 5.06M | 5.4M | 6.2M | 0 | 0 |
| Long-Term Investments | 0 | 0 | 1.3M | 0 | 0 | 0 | 0 | 0 | -6.28M | 0 | -4.86M | -1.05M | 0 | 0 | 0 | 0 | -64.68M | -46.91M | -162.75M | 0 | -48.41M | -125.77M | -295.29M | -231.63M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 8.12M | 8.04M | 2.98M | 4.73M | 5.7M | 7.05M | 7.61M | 6.71M | 7.64M | 4.68M | 3.89M | 4.07M | 5.69M | 5.03M | 5.94M | 7.2M | 63.79M | 46.86M | 46.58M | 37.32K | 331.13K | 39K | 18.45K | 23K | 41.92K | 34.1K | 111.42K | 600K | 500K | 200K | 100K |
| Total Assets | 134.56M | 134.88M | 132.54M | 122.44M | 130.46M | 157.54M | 133.42M | 110.69M | 107.68M | 127.32M | 120.62M | 129.1M | 129.51M | 111M | 100.05M | 100.68M | 95.62M | 72.5M | 70.65M | 61.87M | 61.53M | 44.67M | 47.95M | 45.67M | 38.83M | 33.77M | 31.64M | 29.3M | 26.3M | 22.6M | 6.2M |
| Asset Turnover | 1.01x | 1.02x | 1.08x | 1.21x | 1.16x | 0.94x | 1.00x | 1.16x | 1.11x | 0.92x | 0.91x | 0.79x | 0.76x | 0.83x | 0.86x | 0.75x | 0.66x | 0.80x | 0.72x | 0.79x | 0.71x | 0.73x | 0.62x | 0.59x | 0.58x | 0.52x | 0.58x | 0.62x | 0.67x | 0.72x | 2.03x |
| Asset Growth % | 23% | 1.76% | 8.25% | -6.15% | -17.19% | 18.08% | 20.54% | 2.79% | -15.42% | 5.55% | -6.56% | -0.32% | 16.68% | 10.95% | -0.63% | 5.29% | 31.89% | 2.62% | 14.19% | 0.55% | 37.73% | -6.84% | 4.99% | 17.62% | 14.98% | 6.75% | 7.98% | 11.41% | 16.37% | 264.52% | - |
| Total Current Liabilities | 38.47M | 36.62M | 35.86M | 36.2M | 33.42M | 40.39M | 31.68M | 38.16M | 46.76M | 32.31M | 31.51M | 44.17M | 27.93M | 23.69M | 35.3M | 24.4M | 26M | 16.09M | 21.09M | 14.98M | 14.48M | 10.16M | 6.02M | 6.7M | 5.03M | 5.03M | 4.91M | 10.6M | 8.3M | 4.2M | 3.8M |
| Accounts Payable | 4.81M | 4.07M | 1.19M | 1.3M | 1.15M | 1.94M | 1.09M | 1.28M | 613K | 593K | 765K | 614K | 830K | 654K | 291K | 783K | 956K | 598K | 863K | 11.03M | 9.42M | 1.07M | 429.97K | 548K | 565.54K | 1.39M | 1.77M | 1.7M | 700K | 600K | 500K |
| Days Payables Outstanding | 30.8 | 24.74 | 7.65 | 8.48 | 7.38 | 13.55 | 8.13 | 10.05 | 4.7 | 4.41 | 6.13 | 5.02 | 7.26 | 6.15 | 3 | 9.97 | 14.16 | 8.88 | 13.34 | 184.64 | 176.74 | 28.51 | 12.2 | 16.63 | 21.6 | 63 | 70.9 | 55.9 | 27.18 | 30.42 | 32.02 |
| Short-Term Debt | 4.01M | 4.01M | 4.79M | 7.82M | 5.32M | 5.24M | 5.01M | 5.13M | 3.67M | 1.07M | 2.68M | 2.4M | 2.33M | 2.26M | 12.44M | 1.86M | 1.83M | 0 | 4.58M | 1.09M | 3.11M | 1.47M | 155.73K | 142K | 131.91K | 132.31K | 134.52K | 3.6M | 0 | 0 | 0 |
| Deferred Revenue (Current) | 66.81M | 16.2M | 15.79M | 14.83M | 15.2M | 17.21M | 15.59M | 16.35M | 16.24M | 16.88M | 15.5M | 14.84M | 15.1M | 13.88M | 15.81M | 16.5M | 17.7M | 11.91M | 12.93M | 0 | 0 | 5.43M | 4.04M | 4.44M | 3.28M | 859.09K | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 12.45M | 5.12M | 541K | 8.08M | 7.19M | 8.85M | 3.53M | 8.94M | 39.89M | 14.21M | 15.89M | 0 | 10.09M | 4.74M | 0 | 0 | 0 | 1.66M | 0 | 0 | 0 | 0 | 0 | 456K | 55.56K | 2.65M | 3M | 5.3M | 7.6M | 3.6M | 3.3M |
| Current Ratio | 0.52x | 0.55x | 0.55x | 0.67x | 1.31x | 1.82x | 1.71x | 0.76x | 0.60x | 1.62x | 1.49x | 1.27x | 1.90x | 1.54x | 0.67x | 0.91x | 0.67x | 0.72x | 0.49x | 0.84x | 0.90x | 1.79x | 4.23x | 3.51x | 3.57x | 2.44x | 2.70x | 1.49x | 2.08x | 5.21x | 1.53x |
| Quick Ratio | 0.52x | 0.55x | 0.55x | 0.67x | 1.31x | 1.82x | 1.71x | 0.76x | 0.60x | 1.62x | 1.49x | 1.27x | 1.90x | 1.54x | 0.67x | 0.91x | 0.67x | 0.72x | 0.49x | 0.84x | 0.90x | 1.79x | 4.02x | 3.38x | 3.48x | 2.34x | 2.70x | 1.49x | 2.08x | 5.21x | 1.53x |
| Cash Conversion Cycle | 0.55 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 64.79 | 83.48 | 70.54 | 3.73 | - | - | - | - | - |
| Total Non-Current Liabilities | 82.59M | 84.27M | 65.4M | 37.28M | 25.01M | 31.82M | 37.43M | 39.64M | 41.84M | 4.96M | 6.3M | 10.71M | 13.84M | 15.55M | 8.01M | 20.72M | 21.04M | 12.23M | 10.96M | 4.6M | 10.3M | 1.92M | 6.92M | 6.54M | 5.78M | 5.39M | 5.35M | 100K | 600K | 300K | 300K |
| Long-Term Debt | 74.02M | 75.02M | 57.9M | 29.47M | 17.69M | 22.27M | 26.55M | 29.8M | 34.18M | 0 | 857K | 3.34M | 5.74M | 8.07M | 0 | 12.63M | 14.33M | 6.9M | 0 | 1.9M | 7.98M | 0 | 4.75M | 4.9M | 5.04M | 5.17M | 5.3M | 0 | 100K | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 1.17M | 1.67M | 372K | 1.17M | 1.67M | 1.7M | 0 | 0 | 0 | 0 | 0 | 108K | 225K | 325K | 0 | 60K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 6.95M | 0 | 3.53M | 4.14M | 5.27M | 7M | 7.26M | 7.4M | 6.28M | 4.03M | 4.86M | 6.79M | 7.43M | 7.13M | 7.53M | 7.59M | 6.19M | 5.13M | 4.08M | 2.7M | 2.27M | 1.92M | 1.83M | 1.18M | 0 | 217.42K | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 8.58M | 9.25M | 2.59M | 2M | 1.67M | 1.38M | 1.94M | 746K | 1.39M | 935K | 5.45M | 571K | 541K | 0 | 0 | 0 | 326K | -60K | 6.88M | 0 | 52.07K | -95 | 344.43K | 252K | 740.01K | 0 | 51K | 100K | 500K | 300K | 300K |
| Total Liabilities | 121.06M | 120.89M | 101.25M | 73.48M | 58.43M | 72.2M | 69.11M | 77.79M | 88.6M | 37.27M | 37.82M | 54.88M | 41.76M | 39.24M | 43.3M | 45.12M | 47.03M | 28.33M | 32.05M | 19.58M | 24.78M | 12.08M | 12.94M | 13.25M | 10.81M | 10.42M | 10.26M | 10.7M | 8.9M | 4.5M | 4.1M |
| Total Debt | 78.03M | 79.03M | 64.41M | 38.96M | 23.39M | 28.68M | 33.24M | 36.62M | 3.67M | 1.07M | 2.68M | 2.4M | 2.33M | 2.26M | 12.76M | 14.91M | 1.83M | 816K | 4.58M | 2.99M | 11.09M | 1.47M | 4.9M | 5.04M | 5.18M | 5.3M | 5.43M | 3.6M | 100K | 0 | 0 |
| Net Debt | 75.48M | 74.9M | 60.18M | 32.3M | -1.64M | -25.68M | -1.45M | 23.11M | -9.32M | -33.67M | -30.34M | -39.74M | -37.71M | -19.84M | 4.48M | 6.83M | -1.69M | -1.7M | 3.47M | -361.79K | 10.22M | 627K | 1.25M | 1.6M | 4.18M | 4.22M | 2.21M | 2.5M | -4.8M | -4.7M | -2.8M |
| Debt / Equity | 5.78x | 5.65x | 2.06x | 0.80x | 0.32x | 0.34x | 0.52x | 1.11x | 0.19x | 0.01x | 0.03x | 0.03x | 0.03x | 0.03x | 0.22x | 0.27x | 0.04x | 0.02x | 0.12x | 0.07x | 0.30x | 0.05x | 0.14x | 0.16x | 0.18x | 0.23x | 0.25x | 0.19x | 0.01x | - | - |
| Debt / EBITDA | 2.81x | 2.62x | 1.56x | 0.85x | 0.45x | 0.51x | 0.66x | 0.75x | 0.09x | 0.03x | 0.08x | 0.08x | 0.07x | 0.08x | 0.47x | 0.63x | 0.10x | 0.05x | 0.31x | 0.21x | 0.91x | 0.14x | 0.52x | 0.57x | 0.64x | 1.15x | 1.18x | 1.24x | 0.03x | - | - |
| Net Debt / EBITDA | 2.71x | 2.48x | 1.46x | 0.70x | -0.03x | -0.45x | -0.03x | 0.48x | -0.23x | -0.87x | -0.86x | -1.30x | -1.17x | -0.70x | 0.16x | 0.29x | -0.09x | -0.10x | 0.24x | -0.03x | 0.84x | 0.06x | 0.13x | 0.18x | 0.52x | 0.91x | 0.48x | 0.86x | -1.37x | -0.92x | -0.74x |
| Interest Coverage | 3.82x | 4.75x | 13.60x | 46.50x | 36.41x | 30.17x | 23.87x | 20.58x | 23.31x | 417.30x | 164.19x | 120.21x | 93.10x | 62.48x | 42.05x | 29.87x | 28.12x | 33.39x | 87.21x | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 13.49M | 13.99M | 31.28M | 48.95M | 72.03M | 85.34M | 64.31M | 32.89M | 19.08M | 90.04M | 82.81M | 74.22M | 87.75M | 71.75M | 56.74M | 55.55M | 48.58M | 44.17M | 38.6M | 42.29M | 36.75M | 32.59M | 35.02M | 32.42M | 28.02M | 23.35M | 21.38M | 18.6M | 17.4M | 18.1M | 2.1M |
| Equity Growth % | -215.4% | -55.28% | -36.1% | -32.04% | -15.59% | 32.69% | 95.53% | 72.36% | -78.81% | 8.74% | 11.57% | -15.41% | 22.29% | 26.46% | 2.14% | 14.35% | 9.99% | 14.44% | -8.72% | 15.06% | 12.76% | -6.92% | 8% | 15.72% | 19.98% | 9.22% | 14.96% | 6.9% | -3.87% | 761.9% | - |
| Book Value per Share | 0.62 | 0.62 | 1.32 | 1.98 | 2.88 | 3.33 | 2.50 | 1.28 | 0.68 | 3.57 | 3.37 | 3.03 | 3.57 | 2.92 | 8.16 | 8.12 | 7.21 | 6.57 | 5.65 | 6.06 | 5.31 | 4.61 | 4.81 | 4.44 | 3.91 | 3.29 | 3.03 | 2.48 | 2.09 | 2.09 | 0.34 |
| Total Shareholders' Equity | 13.49M | 13.99M | 31.28M | 48.95M | 72.03M | 85.34M | 64.31M | 32.89M | 19.08M | 90.04M | 82.81M | 74.22M | 87.75M | 71.75M | 56.74M | 55.55M | 48.58M | 44.17M | 38.6M | 42.29M | 36.75M | 32.59M | 35.02M | 32.42M | 28.02M | 23.35M | 21.38M | 18.6M | 17.4M | 18.1M | 2.1M |
| Common Stock | 32K | 32K | 31K | 31K | 31K | 31K | 31K | 30K | 30K | 30K | 30K | 30K | 29K | 29K | 8K | 8K | 8K | 8K | 8K | 7.88K | 7.84K | 8K | 7.68K | 8K | 7.56K | 7.39K | 7.33K | 0 | 0 | 0 | 0 |
| Retained Earnings | -17.68M | -17.3M | -17.06M | -30.53M | -25.18M | -36.11M | -61.38M | -93.36M | -106.34M | 77.57M | 71.51M | 65.31M | 73.69M | 58.04M | 44.7M | 46.99M | 41.34M | 37.91M | 33.68M | 30M | 26.49M | 23.36M | 20.38M | 15.83M | 11.45M | 7.6M | 5.93M | 3.2M | 1.7M | 1.3M | 2.1M |
| Treasury Stock | -154.48M | -152.62M | -131.93M | -98.76M | -78.27M | -50.15M | -43.73M | -33.73M | -29M | -36.95M | -32.83M | -32.23M | -30.06M | -28.81M | -28.6M | -23.44M | -22.84M | -22.38M | -22.3M | -12.17M | -11.92M | -10.69M | -4.76M | -1.87M | -1.6M | -1.5M | -1.5M | -1.5M | -1.1M | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | -2.38M | -2.4M | -2.21M | -2.92M | -1.64M | -2.63M | -3M | -773K | 302K | 1.12M | 907K | 1.11M | 769K | -6K | 931.65K | 359.02K | -132K | 37.91K | -421K | 35.37K | -4.18K | -13.57K | -1.2M | -800K | -500K | -400K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Rapidly Deteriorating Solvency Profile
As reported in recent financial filings, NRC's equity base has contracted significantly from $49.0M in 2023Q4 to just $13.5M in 2026Q1, reflecting a concerning trajectory where retained earnings deficits and rising debt levels have collectively weakened the company's overall financial position over the last ten quarters.
The consistent decline in equity suggests that the company is struggling to generate sufficient internal capital to offset its operational challenges and dividend commitments. This trend indicates that the balance sheet is becoming increasingly fragile, leaving the firm with limited capacity to absorb further shocks to its core business model.
Based on the company's reported figures, the debt-to-equity ratio has surged from 0.81 in 2023Q4 to 5.78 in 2026Q1, indicating that NRC is increasingly relying on external financing to sustain operations as its internal equity cushion continues to evaporate under the weight of persistent losses.
The rapid escalation in leverage appears to be a necessity-driven response to stagnant revenue and margin compression rather than a strategic capital allocation choice. Investors should monitor this trajectory closely, as the current debt load relative to the shrinking equity base may limit future financial flexibility and increase refinancing risk.
According to the latest balance sheet data, NRC's current ratio has remained consistently below 1.0, reaching a low of 0.52 in 2026Q1, which suggests that the company lacks sufficient liquid assets to comfortably cover its short-term obligations without relying on ongoing operational cash inflows.
The persistent inability to maintain a current ratio above unity implies a structural liquidity constraint that leaves the firm vulnerable to even minor disruptions in client payment cycles. With cash reserves hovering at minimal levels, the company appears to have little margin for error in managing its working capital requirements.
As indicated by the provided financial statements, goodwill accounts for approximately $66.2M of the company's $134.6M total assets, representing a significant portion of the balance sheet that warrants further investigation regarding potential impairment risks given the recent negative revenue growth and competitive pressures.
The high concentration of intangible assets relative to total equity suggests that the company's book value is heavily dependent on historical acquisition premiums. If the competitive environment continues to deteriorate, the risk of a material goodwill write-down could further impair the already thin equity base.
Quick answers to the most common questions about buying NRC stock.
As of 2025, National Research Corporation (NRC) had total assets of $134.9M including $20.2M in current assets.
National Research Corporation (NRC) carries total debt of $79.0M, offset by $4.1M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
National Research Corporation (NRC) has total shareholders' equity (book value) of $14.0M ($0.62 book value per share). Book value represents the net worth of the company belonging to common stock holders.
National Research Corporation (NRC) reported a current ratio of 0.55x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.